| Nivelle Limited |
| Registered number: |
05052465 |
| Abridged Balance Sheet |
| as at 31 March 2026 |
|
| Notes |
|
|
2026 |
|
|
2025 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
1,599,129 |
|
|
1,480,223 |
|
| Current assets |
| Debtors |
|
|
- |
|
|
189 |
| Cash at bank and in hand |
|
|
49,640 |
|
|
41,551 |
|
|
|
49,640 |
|
|
41,740 |
|
| Creditors: amounts falling due within one year |
|
|
(254,855) |
|
|
(304,105) |
|
| Net current liabilities |
|
|
|
(205,215) |
|
|
(262,365) |
|
| Total assets less current liabilities |
|
|
|
1,393,914 |
|
|
1,217,858 |
|
|
| Provisions for liabilities |
|
|
|
(159,544) |
|
|
(116,715) |
|
|
| Net assets |
|
|
|
1,234,370 |
|
|
1,101,143 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
1,000 |
|
|
1,000 |
| Revaluation reserve |
4 |
|
|
950,368 |
|
|
857,972 |
| Profit and loss account |
|
|
|
283,002 |
|
|
242,171 |
|
| Shareholders' funds |
|
|
|
1,234,370 |
|
|
1,101,143 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
| The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006. |
|
|
|
|
| J R Collins |
| Director |
| Approved by the board on 5 June 2026 |
|
| Nivelle Limited |
| Notes to the Abridged Accounts |
| for the year ended 31 March 2026 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The abridged accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for rental property net of Value Added Tax. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Fixtures, fittings, tools and equipment |
20% reducing basis |
|
|
Investments |
|
Investment property is included at fair value as determined by the directors. Changes in fair value are recognised in the statement of comprehensive income. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference. Deferred tax is also provided on the revaluation of fixed assets. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
| 2 |
Employees |
2026 |
|
2025 |
| Number |
Number |
|
|
Average number of persons employed by the company |
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Total |
| £ |
|
Cost |
|
At 1 April 2025 |
1,495,190 |
|
Surplus on revaluation |
123,195 |
|
At 31 March 2026 |
1,618,385 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2025 |
14,967 |
|
Charge for the year |
4,289 |
|
At 31 March 2026 |
19,256 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2026 |
1,599,129 |
|
At 31 March 2025 |
1,480,223 |
|
|
| 4 |
Revaluation reserve |
2026 |
|
2025 |
| £ |
£ |
|
|
At 1 April 2025 |
857,972 |
|
857,972 |
|
Gain on revaluation of land and buildings |
92,396 |
|
- |
|
|
At 31 March 2026 |
950,368 |
|
857,972 |
|
|
|
|
|
|
|
|
|
|
Investment properties with an original cost of £479,182 were revalued on 5th August 2025 at £1,555,000, an uplift of £123,195 on the previous revaluation. The deferred tax provision thereon was increased by £42,829 from £116,715 to £159,544. The fair value reserve increased by £92,396 from £857,972. |
|
|
| 5 |
Other information |
|
|
Nivelle Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
27 Orchard Way |
|
Haddenham |
|
Ely |
|
Cambridgeshire |
|
CB6 3UT |