2024-08-01 2025-07-31 false Capium Accounts Production 1.1 09091806 2024-08-01 2025-07-31 09091806 bus:FullAccounts 2024-08-01 2025-07-31 09091806 bus:FRS102 2024-08-01 2025-07-31 09091806 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 09091806 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 09091806 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 09091806 2024-08-01 2025-07-31 09091806 2025-07-31 09091806 bus:RegisteredOffice 2024-08-01 2025-07-31 09091806 core:WithinOneYear 2025-07-31 09091806 core:AfterOneYear 2025-07-31 09091806 1 2024-08-01 2025-07-31 09091806 bus:Director1 2024-08-01 2025-07-31 09091806 bus:Director1 2025-07-31 09091806 bus:Director1 2023-08-01 2024-07-31 09091806 bus:Director2 2024-08-01 2025-07-31 09091806 bus:Director2 2025-07-31 09091806 bus:Director2 2023-08-01 2024-07-31 09091806 2023-08-01 09091806 bus:LeadAgentIfApplicable 2024-08-01 2025-07-31 09091806 2023-08-01 2024-07-31 09091806 2024-07-31 09091806 core:WithinOneYear 2024-07-31 09091806 core:AfterOneYear 2024-07-31 09091806 bus:EntityAccountantsOrAuditors 2023-08-01 2024-07-31 09091806 core:FurnitureFittings 2024-08-01 2025-07-31 09091806 core:FurnitureFittings 2025-07-31 09091806 core:FurnitureFittings 2024-07-31 09091806 core:ComputerEquipment 2024-08-01 2025-07-31 09091806 core:ComputerEquipment 2025-07-31 09091806 core:ComputerEquipment 2024-07-31 09091806 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-07-31 09091806 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-07-31 09091806 core:CostValuation core:Non-currentFinancialInstruments 2025-07-31 09091806 core:CostValuation core:Non-currentFinancialInstruments 2024-07-31 09091806 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-07-31 09091806 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-07-31 09091806 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-07-31 09091806 core:Non-currentFinancialInstruments 2025-07-31 09091806 core:Non-currentFinancialInstruments 2024-07-31 09091806 core:ShareCapital 2025-07-31 09091806 core:ShareCapital 2024-07-31 09091806 core:RetainedEarningsAccumulatedLosses 2025-07-31 09091806 core:RetainedEarningsAccumulatedLosses 2024-07-31 09091806 dpl:Item1 2024-08-01 09091806 dpl:Item1 2025-07-31 09091806 dpl:Item1 2023-08-01 09091806 dpl:Item1 2024-07-31 iso4217:GBP xbrli:shares xbrli:pure
Reports Dated : 05/06/2026 Registered Number: 09091806
England and Wales

 

 

 


Unaudited Financial Statements


for the year ended 31 July 2025

for

ALWAYS FLOURISHING INTERNATIONAL LTD

Directors Vicky Louise NYSSEN
Vicky Nyssen
Registered Number 09091806
Registered Office ABACUS HOUSE
HORSESHOE ROAD PANGBOURNE
Berkshire
England
RG8 7JQ
Accountants Growth Accountants Ltd
Merlin House
Brunel Road
Theale
Berkshire
RG7 4AB
1
Director's report and financial statements
The directors present his/her/their annual report and the financial statements for the year ended 31 July 2025.
Principal activities
Principal activity of the company during the financial year was of Human resources provision and management of human resources functions.
Directors
The directors who served the company throughout the year were as follows:
Vicky Louise NYSSEN
Vicky Nyssen
Statement of directors' responsibilities
The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations and in accordance with United Kingdom Generally Accepted Accounting Practice.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to :
  • select suitable accounting policies and then apply them consistently
  • make judgements and accounting estimates that are reasonable and prudent
  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements and
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. The directors are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom, governing the preparation and dissemination of financial statements, may differ from legislation in other jurisdictions

This report was approved by the board and signed on its behalf by:


----------------------------------
Vicky Louise NYSSEN
Director

Date approved: 12 May 2026
2
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 2,425    3,729 
2,425    3,729 
Current assets      
Debtors 4 1,240,715    1,162,580 
Cash at bank and in hand 6,094    43,685 
1,246,809    1,206,265 
Creditors: amount falling due within one year 5 (844,898)   (806,199)
Net current assets 401,911    400,066 
 
Total assets less current liabilities 404,336    403,795 
Creditors: amount falling due after more than one year 6 (2,779)   (12,738)
Accruals and deferred income   (5,880)
Provisions for liabilities 7 225,708    178,346 
Net assets 627,265    563,523 
 

Capital and reserves
     
Called up share capital 4    4 
Profit and loss account 627,261    563,519 
Shareholders' funds 627,265    563,523 
 


For the year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 12 May 2026 and were signed on its behalf by:


-------------------------------
Vicky Louise NYSSEN
Director
3
General Information
ALWAYS FLOURISHING INTERNATIONAL LTD is a private company, limited by shares, registered in England and Wales, registration number 09091806, registration address ABACUS HOUSE, HORSESHOE ROAD PANGBOURNE, Berkshire, England, RG8 7JQ.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Going concern basis
The directors believe that the company is experiencing good levels of sales growth and profitability, and that it is well placed to manage its business risks successfully. Accordingly, they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Fixtures and Fittings 25% Straight Line
Computer Equipment 25% Straight Line
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees

Average number of employees during the year was 155 (2024 : 155).
3.

Tangible fixed assets

Cost or valuation Fixtures and Fittings   Computer Equipment   Total
  £   £   £
At 01 August 2024 7,816    7,366    15,182 
Additions   717    717 
Disposals    
At 31 July 2025 7,816    8,083    15,899 
Depreciation
At 01 August 2024 7,816    3,637    11,453 
Charge for year   2,021    2,021 
On disposals    
At 31 July 2025 7,816    5,658    13,474 
Net book values
Closing balance as at 31 July 2025   2,425    2,425 
Opening balance as at 01 August 2024   3,729    3,729 


4.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 93,393    181,948 
Prepayments & Accrued Income 10,326    11,360 
Other Debtors 111,061    113,426 
PAYE & Social Security 37,158   
Directors' Current Accounts 988,777    855,846 
1,240,715    1,162,580 

5.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 9,023    11,212 
Bank Loans & Overdrafts 10,273    10,538 
Taxation and Social Security 776,611    648,048 
Other Creditors 48,991    136,401 
844,898    806,199 

6.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts 2,779    12,738 
2,779    12,738 

7.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 1,323    863 
Pension Provisions 116    3,074 
Income tax recoverable (227,147)   (182,283)
(225,708)   (178,346)

8.

Director’s loan

Directors Loan

Included within other debtors due within one year is a loan to the Director, amounting to £988,777 ( 2024 - £855,846). The loan is interest free and repayable on demand.            
4