Tom Walters Equine Ltd 09237269 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is equine veterinary services. Digita Accounts Production Advanced 6.30.9574.0 true 09237269 2024-10-01 2025-09-30 09237269 2025-09-30 09237269 bus:OrdinaryShareClass1 2025-09-30 09237269 core:CurrentFinancialInstruments 2025-09-30 09237269 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 09237269 core:FurnitureFittingsToolsEquipment 2025-09-30 09237269 core:MotorVehicles 2025-09-30 09237269 core:OtherPropertyPlantEquipment 2025-09-30 09237269 bus:SmallEntities 2024-10-01 2025-09-30 09237269 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 09237269 bus:FullAccounts 2024-10-01 2025-09-30 09237269 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 09237269 bus:RegisteredOffice 2024-10-01 2025-09-30 09237269 bus:Director1 2024-10-01 2025-09-30 09237269 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 09237269 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 09237269 core:FurnitureFittings 2024-10-01 2025-09-30 09237269 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 09237269 core:MotorVehicles 2024-10-01 2025-09-30 09237269 core:OfficeEquipment 2024-10-01 2025-09-30 09237269 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 09237269 core:PlantMachinery 2024-10-01 2025-09-30 09237269 countries:EnglandWales 2024-10-01 2025-09-30 09237269 2024-09-30 09237269 core:FurnitureFittingsToolsEquipment 2024-09-30 09237269 core:MotorVehicles 2024-09-30 09237269 core:OtherPropertyPlantEquipment 2024-09-30 09237269 2023-10-01 2024-09-30 09237269 2024-09-30 09237269 bus:OrdinaryShareClass1 2024-09-30 09237269 core:CurrentFinancialInstruments 2024-09-30 09237269 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 09237269 core:FurnitureFittingsToolsEquipment 2024-09-30 09237269 core:MotorVehicles 2024-09-30 09237269 core:OtherPropertyPlantEquipment 2024-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09237269

Tom Walters Equine Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2025

 

Tom Walters Equine Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Tom Walters Equine Ltd

Company Information

Director

T B Walters

Registered office

18-20 Moorland Road
Burslem
Stoke-on-Trent
Staffordshire
ST6 1DW

 

Tom Walters Equine Ltd

(Registration number: 09237269)
Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

94,241

31,684

Current assets

 

Stocks

6

39,000

39,000

Debtors

7

117,683

146,980

Investments

1,294,277

897,204

Cash at bank and in hand

 

172,705

225,099

 

1,623,665

1,308,283

Creditors: Amounts falling due within one year

8

(398,843)

(309,466)

Net current assets

 

1,224,822

998,817

Total assets less current liabilities

 

1,319,063

1,030,501

Provisions for liabilities

(23,171)

(10,774)

Net assets

 

1,295,892

1,019,727

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

1,295,792

1,019,627

Shareholders' funds

 

1,295,892

1,019,727

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 23 March 2026
 

.........................................
T B Walters
Director

 

Tom Walters Equine Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
18-20 Moorland Road
Burslem
Stoke-on-Trent
Staffordshire
ST6 1DW
England

These financial statements were authorised for issue by the director on 23 March 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Tom Walters Equine Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

This year the director has reviewed the net book value of the non-current assets and amended the depreciation charges and rates accordingly. Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

33% straight line basis

Fixtures and fittings

33% straight line basis

Motor vehicles

33% straight line basis

Office equipment

33% straight line basis

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Tom Walters Equine Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Tom Walters Equine Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2024 - 4).

4

Profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

49,654

91,545

 

Tom Walters Equine Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2024

22,645

250,425

20,918

293,988

Additions

16,151

112,191

18,463

146,805

Disposals

(18,182)

(164,076)

(306)

(182,564)

At 30 September 2025

20,614

198,540

39,075

258,229

Depreciation

At 1 October 2024

11,007

235,949

15,348

262,304

Charge for the year

6,872

33,641

9,142

49,655

Eliminated on disposal

(8,422)

(139,350)

(199)

(147,971)

At 30 September 2025

9,457

130,240

24,291

163,988

Carrying amount

At 30 September 2025

11,157

68,300

14,784

94,241

At 30 September 2024

11,638

14,476

5,570

31,684

6

Stocks

2025
£

2024
£

Other inventories

39,000

39,000

7

Debtors

Current

2025
£

2024
£

Trade debtors

70,489

74,190

Prepayments

47,194

72,790

 

117,683

146,980

8

Creditors

Creditors: amounts falling due within one year

 

Tom Walters Equine Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

43,064

1,815

Trade creditors

 

173,969

229,721

Taxation and social security

 

66,278

24,578

Accruals and deferred income

 

3,250

3,250

Other creditors

 

112,282

50,102

 

398,843

309,466

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £0.10 each

1,000

100

1,000

100