2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-10-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 09795185 2024-10-01 2025-09-30 09795185 2025-09-30 09795185 2024-09-30 09795185 2023-10-01 2024-09-30 09795185 2024-09-30 09795185 2023-09-30 09795185 core:PlantMachinery 2024-10-01 2025-09-30 09795185 bus:Director2 2024-10-01 2025-09-30 09795185 core:WithinOneYear 2025-09-30 09795185 core:WithinOneYear 2024-09-30 09795185 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-30 09795185 core:PlantMachinery 2024-09-30 09795185 core:LandBuildings core:OwnedOrFreeholdAssets 2025-09-30 09795185 core:PlantMachinery 2025-09-30 09795185 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 09795185 core:AfterOneYear 2025-09-30 09795185 core:AfterOneYear 2024-09-30 09795185 core:ShareCapital 2025-09-30 09795185 core:ShareCapital 2024-09-30 09795185 core:CapitalRedemptionReserve 2025-09-30 09795185 core:CapitalRedemptionReserve 2024-09-30 09795185 core:RetainedEarningsAccumulatedLosses 2025-09-30 09795185 core:RetainedEarningsAccumulatedLosses 2024-09-30 09795185 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-30 09795185 core:PlantMachinery 2024-09-30 09795185 bus:Director1 2024-10-01 2025-09-30 09795185 bus:SmallEntities 2024-10-01 2025-09-30 09795185 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 09795185 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 09795185 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 09795185 bus:FullAccounts 2024-10-01 2025-09-30 09795185 core:ConstructionInProgressAssetsUnderConstruction 2024-09-30 09795185 core:ConstructionInProgressAssetsUnderConstruction 2024-10-01 2025-09-30 09795185 core:ConstructionInProgressAssetsUnderConstruction 2025-09-30
COMPANY REGISTRATION NUMBER: 09795185
COWBRIDGE BUSINESS PARK LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 September 2025
COWBRIDGE BUSINESS PARK LIMITED
STATEMENT OF FINANCIAL POSITION
30 September 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
5
1,958,991
1,577,352
Current assets
Stocks
250
250
Debtors
6
71,285
65,231
Cash at bank and in hand
26,581
29,013
--------
--------
98,116
94,494
Creditors: amounts falling due within one year
7
( 982,504)
( 615,549)
---------
---------
Net current liabilities
( 884,388)
( 521,055)
------------
------------
Total assets less current liabilities
1,074,603
1,056,297
Creditors: amounts falling due after more than one year
8
( 545,342)
( 602,734)
Provisions
( 59,994)
( 68,543)
------------
------------
Net assets
469,267
385,020
------------
------------
Capital and reserves
Called up share capital
3
3
Capital redemption reserve
1
1
Profit and loss account
469,263
385,016
---------
---------
Shareholders funds
469,267
385,020
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
COWBRIDGE BUSINESS PARK LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
30 September 2025
These financial statements were approved by the board of directors and authorised for issue on 5 June 2026 , and are signed on behalf of the board by:
R B Sanderson
Director
Company registration number: 09795185
COWBRIDGE BUSINESS PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 SEPTEMBER 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Effemall, Cowbridge, Boston, Lincolnshire, PE22 7DJ, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
In the application of the Company's accounting policies, which are described in note 3, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The only key judgement is in relation to the split of the bank debt which is due for repayment in full in September 2026. Management are in discussions with the lender to renew the loan for a further extended period and so have classified the balance due in September 2026 as being due over one year on a true and fair basis. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible fixed assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% reducing balance
Freehold property is not depreciated on the grounds of immateriality. Freehold buildings are subject to regular maintenance and repair such that in the directors opinion the residual value is not materially different from the value in the financial statements. Assets in the course of construction are included at cost. Depreciation on these assets is not charged until they are brought into use.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
The company only holds basic financial instruments as defined in FRS 102. The financial assets and financial liabilities of the company and their measurement basis are as follows: Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments. Cash at bank is classified as a basic financial instrument and is measured at amortised cost. Financial liabilities - trade creditors, accruals and other creditors are financial instruments, and are measured at amortised cost. Taxation and social security are not included in the financial instruments disclosure definition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2024: 2 ).
5. Tangible assets
Freehold property
Plant and machinery
Construction in progress
Total
£
£
£
£
Cost
At 1 October 2024
1,244,192
608,837
58,990
1,912,019
Additions
28,696
409,069
437,765
Transfers
( 35,535)
35,535
------------
---------
---------
------------
At 30 September 2025
1,208,657
637,533
503,594
2,349,784
------------
---------
---------
------------
Depreciation
At 1 October 2024
334,667
334,667
Charge for the year
56,126
56,126
------------
---------
---------
------------
At 30 September 2025
390,793
390,793
------------
---------
---------
------------
Carrying amount
At 30 September 2025
1,208,657
246,740
503,594
1,958,991
------------
---------
---------
------------
At 30 September 2024
1,244,192
274,170
58,990
1,577,352
------------
---------
---------
------------
6. Debtors
2025
2024
£
£
Trade debtors
57,379
51,672
Other debtors
13,906
13,559
--------
--------
71,285
65,231
--------
--------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
45,058
45,058
Trade creditors
41,966
20,737
Accruals and deferred income
66,922
59,160
Corporation tax
34,598
16,594
Social security and other taxes
4,833
12,281
Obligations under finance leases and hire purchase contracts
32,073
26,451
Director loan accounts
120,491
120,285
Other loans
606,504
285,824
Other creditors
30,059
29,159
---------
---------
982,504
615,549
---------
---------
Bank loans and overdrafts are secured by fixed and floating charges dated 26 January 2016 over all property and assets owned by the company.
Included within other creditors are hire purchase liabilities of £32,073 (2024 - £26,451) which are secured on the assets to which they relate.
The other loan is owed to a related company. It is interest free and there is no fixed date for repayment.
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
520,643
566,166
Other creditors
24,699
36,568
---------
---------
545,342
602,734
---------
---------
Bank loans and overdrafts are secured by fixed and floating charges dated 26 January 2016 over all property and assets owned by the company.
Included within other creditors are hire purchase liabilities of £24,699 (2024 - £36,568) which are secured on the assets to which they relate.
9. Related party transactions
There are interest free loans from the Directors amounting to £120,491 (2024 - £120,285). No transactions with related parties were undertaken such as are required to be disclosed under FRS 102 (Section 1A).
10. Controlling party
The company was under the control of A Cutforth, a Director.