COMPANY REGISTRATION NUMBER:
10418687
|
Filleted Financial Statements |
|
|
Statement of Financial Position |
|
30 September 2025
Current assets
|
Stocks |
2,549 |
|
5,417 |
|
Debtors |
5 |
72,808 |
|
125,319 |
|
Cash at bank and in hand |
317,478 |
|
347,527 |
|
--------- |
|
--------- |
|
392,835 |
|
478,263 |
|
|
|
|
|
|
Creditors: amounts falling due within one year |
6 |
31,069 |
|
69,542 |
|
--------- |
|
--------- |
|
Net current assets |
|
361,766 |
408,721 |
|
|
--------- |
--------- |
|
Total assets less current liabilities |
|
361,766 |
408,721 |
|
|
--------- |
--------- |
|
Net assets |
|
361,766 |
408,721 |
|
|
--------- |
--------- |
|
|
|
|
|
Capital and reserves
|
Called up share capital |
|
200,000 |
200,000 |
|
Profit and loss account |
|
161,766 |
208,721 |
|
|
--------- |
--------- |
|
Shareholders funds |
|
361,766 |
408,721 |
|
|
--------- |
--------- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the
board of directors
and authorised for issue on
5 March 2026
, and are signed on behalf of the board by:
Company registration number:
10418687
|
Notes to the Financial Statements |
|
Year ended 30 September 2025
1.
General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Unit 1, Tomlinson Industrial Estate, Alfreton Road, Derby, DE21 4ED.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Related party exemption
The company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
2
(2024:
2
).
5.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Trade debtors |
63,336 |
114,807 |
|
Other debtors |
9,472 |
10,512 |
|
-------- |
--------- |
|
72,808 |
125,319 |
|
-------- |
--------- |
|
|
|
6.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Trade creditors |
11,759 |
34,623 |
|
Corporation tax |
11,015 |
9,779 |
|
Social security and other taxes |
2,982 |
16,603 |
|
Other creditors |
5,313 |
8,537 |
|
-------- |
-------- |
|
31,069 |
69,542 |
|
-------- |
-------- |
|
|
|
7.
Summary audit opinion
The auditor's report dated
5 March 2026
was
unqualified
.
The senior statutory auditor was
Russell Eley FCCA
, for and on behalf of
Xeinadin Audit Limited
.
8.
Controlling party
The company was controlled throughout the year by Obara Group Inc, by virtue of their ownership of 100% of the issued share capital in the company. Accounts of the controlling party can be obtained from Obara Group Inc, 3-2-10 Chuo Rinkan Yamato-Shi, Kanagawa,Japan, 242-0007.