MONITOR AUDIO GROUP LIMITED

Company Registration Number:
11403926 (England and Wales)

Unaudited statutory accounts for the year ended 30 September 2025

Period of accounts

Start date: 1 October 2024

End date: 30 September 2025

MONITOR AUDIO GROUP LIMITED

Contents of the Financial Statements

for the Period Ended 30 September 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

MONITOR AUDIO GROUP LIMITED

Directors' report period ended 30 September 2025

The directors present their report with the financial statements of the company for the period ended 30 September 2025

Principal activities of the company

The principle activity of the group during the year was the design and distribution of loudspeakers, amplifiers and turntables



Directors

The directors shown below have held office during the whole of the period from
1 October 2024 to 30 September 2025

Robert Barford
Andrew Flatt


The director shown below has held office during the period of
20 March 2025 to 30 September 2025

James Flatt


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
17 December 2025

And signed on behalf of the board by:
Name: Robert Barford
Status: Director

MONITOR AUDIO GROUP LIMITED

Profit And Loss Account

for the Period Ended 30 September 2025

2025 2024


£

£
Turnover: 17,590,511 18,493,393
Cost of sales: ( 11,253,525 ) ( 11,927,200 )
Gross profit(or loss): 6,336,986 6,566,193
Administrative expenses: ( 7,201,612 ) ( 7,276,745 )
Other operating income: 316,312 0
Operating profit(or loss): (548,314) (710,552)
Interest payable and similar charges: ( 335,522 ) ( 424,697 )
Profit(or loss) before tax: (883,836) (1,135,249)
Tax: 130,026
Profit(or loss) for the financial year: (883,836) (1,005,223)

MONITOR AUDIO GROUP LIMITED

Balance sheet

As at 30 September 2025

Notes 2025 2024


£

£
Fixed assets
Intangible assets: 3 4,025,984 5,343,963
Tangible assets: 4 1,207,890 1,051,926
Total fixed assets: 5,233,874 6,395,889
Current assets
Stocks: 5 3,737,069 5,073,425
Debtors: 6 5,971,547 4,391,008
Cash at bank and in hand: 28,888 58,086
Total current assets: 9,737,504 9,522,519
Creditors: amounts falling due within one year: 7 ( 10,152,607 ) ( 10,756,850 )
Net current assets (liabilities): (415,103) (1,234,331)
Total assets less current liabilities: 4,818,771 5,161,558
Creditors: amounts falling due after more than one year: 8 ( 1,214,258 ) 0
Provision for liabilities: ( 42,840 ) ( 42,840 )
Total net assets (liabilities): 3,561,673 5,118,718
Capital and reserves
Called up share capital: 100 100
Share premium account: 0 10,309,503
Profit and loss account: 3,561,573 (5,190,885 )
Total Shareholders' funds: 3,561,673 5,118,718

The notes form part of these financial statements

MONITOR AUDIO GROUP LIMITED

Balance sheet statements

For the year ending 30 September 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 17 December 2025
and signed on behalf of the board by:

Name: Robert Barford
Status: Director

The notes form part of these financial statements

MONITOR AUDIO GROUP LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 101

    Turnover policy

    Revenue is recognised to the extent that it is probable that economic benefits will flow to the group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:** ### Sale of goods **Revenue from the sale of goods is recognised when all of the following conditions are satisfied:** * the group has transferred the significant risks and rewards of ownership to the buyer; * the group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; * the amount of revenue can be measured reliably; * it is probable that the group will receive the consideration due under the transaction; and * the costs incurred or to be incurred in respect of the transaction can be measured reliably.

    Tangible fixed assets depreciation policy

    Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. Depreciation is provided on the following basis: Plant and machinery – 20% Fixtures and fittings – 20% The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

    Intangible fixed assets amortisation policy

    Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the consolidated statement of comprehensive income over its useful economic life of 10 years.

    Valuation information and policy

    2.13 Valuation of investments Investments in subsidiaries are measured at cost less accumulated impairment. 2.14 Stocks Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads. At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss. 2.15 Debtors Short-term debtors are measured at transaction price, less any impairment.

    Other accounting policies

    2.16 Cash and cash equivalents Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 2.17 Creditors Short-term creditors are measured at transaction price. Non short-term creditors are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. 2.18 Provisions for liabilities Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made. Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties. Increases in provisions are generally charged as an expense to profit or loss. 2.19 Dividends Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

MONITOR AUDIO GROUP LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 73 67

MONITOR AUDIO GROUP LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 October 2024 13,197,784 13,197,784
Additions
Disposals
Revaluations
Transfers
At 30 September 2025 13,197,784 13,197,784
Amortisation
At 1 October 2024 7,853,821 7,853,821
Charge for year 1,317,979 1,317,979
On disposals
Other adjustments
At 30 September 2025 9,171,800 9,171,800
Net book value
At 30 September 2025 4,025,984 4,025,984
At 30 September 2024 5,343,963 5,343,963

MONITOR AUDIO GROUP LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 October 2024 4,845,886 1,252,281 6,098,167
Additions 155,711 368,819 524,530
Disposals
Revaluations
Transfers
At 30 September 2025 5,001,597 1,621,100 6,622,697
Depreciation
At 1 October 2024 4,034,068 1,012,173 5,046,241
Charge for year 235,898 132,668 368,566
On disposals
Other adjustments
At 30 September 2025 4,269,966 1,144,841 5,414,807
Net book value
At 30 September 2025 731,631 476,259 1,207,890
At 30 September 2024 811,818 240,108 1,051,926

MONITOR AUDIO GROUP LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

5. Stocks

2025 2024
£ £
Stocks 3,737,069 5,073,425
Total 3,737,069 5,073,425

MONITOR AUDIO GROUP LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

6. Debtors

2025 2024
£ £
Trade debtors 3,393,872 3,119,249
Prepayments and accrued income 563,268 274,961
Other debtors 2,014,407 996,798
Total 5,971,547 4,391,008

MONITOR AUDIO GROUP LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

7. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 3,084,963 3,934,235
Trade creditors 5,010,338 6,483,097
Accruals and deferred income 901,573 172,557
Other creditors 1,155,733 166,961
Total 10,152,607 10,756,850

MONITOR AUDIO GROUP LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

8. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Bank loans and overdrafts 1,214,258 0
Total 1,214,258 0

MONITOR AUDIO GROUP LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

9. Financial Commitments

The group has a bank loan amounting to £1,500,000 as at 30 September 2025, there is also accrued interest of £21,125. The loan bears interest at 4.45% over the Bank of England base rate per annum and is repayable over 4 years. Amounts due within one year total £306,867, and amounts due after more than one year total £1,214,258.