Acorah Software Products - Accounts Production 19.2.450 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 12176947 Mr Christopher Wimshurst Mr Lee McQueen iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12176947 2024-12-31 12176947 2025-12-31 12176947 2025-01-01 2025-12-31 12176947 frs-core:CurrentFinancialInstruments 2025-12-31 12176947 frs-core:ComputerEquipment 2025-12-31 12176947 frs-core:ComputerEquipment 2025-01-01 2025-12-31 12176947 frs-core:ComputerEquipment 2024-12-31 12176947 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 12176947 frs-core:OtherResidualIntangibleAssets 2025-12-31 12176947 frs-core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 12176947 frs-core:OtherResidualIntangibleAssets 2024-12-31 12176947 frs-core:SharePremium 2025-12-31 12176947 frs-core:ShareCapital 2025-12-31 12176947 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 12176947 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12176947 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 12176947 frs-bus:SmallEntities 2025-01-01 2025-12-31 12176947 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 12176947 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 12176947 frs-bus:Director1 2025-01-01 2025-12-31 12176947 frs-bus:Director1 2024-12-31 12176947 frs-bus:Director1 2025-12-31 12176947 frs-bus:Director2 2025-01-01 2025-12-31 12176947 frs-countries:EnglandWales 2025-01-01 2025-12-31 12176947 2023-12-31 12176947 2024-12-31 12176947 2024-01-01 2024-12-31 12176947 frs-core:CurrentFinancialInstruments 2024-12-31 12176947 frs-core:SharePremium 2024-12-31 12176947 frs-core:ShareCapital 2024-12-31 12176947 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 12176947
Phoenix 51 Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12176947
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 130,930 97,982
130,930 97,982
CURRENT ASSETS
Debtors 6 55,974 85,736
Cash at bank and in hand 40,411 31,597
96,385 117,333
Creditors: Amounts Falling Due Within One Year 7 (88,724 ) (135,057 )
NET CURRENT ASSETS (LIABILITIES) 7,661 (17,724 )
TOTAL ASSETS LESS CURRENT LIABILITIES 138,591 80,258
NET ASSETS 138,591 80,258
CAPITAL AND RESERVES
Called up share capital 8 11,762 11,762
Share premium account 903,038 903,038
Profit and Loss Account (776,209 ) (834,542 )
SHAREHOLDERS' FUNDS 138,591 80,258
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Lee McQueen
Director
05/06/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Phoenix 51 Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12176947 . The registered office is Unit 4, Corum 2 Crown Way, Warmley, Bristol, BS30 8FJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are software currently under construction. It will be amortised when completed to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 33.3% straightline
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
4. Intangible Assets
Other
£
Cost
As at 1 January 2025 113,203
Additions 50,000
As at 31 December 2025 163,203
Amortisation
As at 1 January 2025 15,221
Provided during the period 17,052
As at 31 December 2025 32,273
...CONTINUED
Page 3
Page 4
Net Book Value
As at 31 December 2025 130,930
As at 1 January 2025 97,982
5. Tangible Assets
Computer Equipment
£
Cost
As at 1 January 2025 1,904
As at 31 December 2025 1,904
Depreciation
As at 1 January 2025 1,904
As at 31 December 2025 1,904
Net Book Value
As at 31 December 2025 -
As at 1 January 2025 -
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 26,396 55,795
Prepayments and accrued income 350 713
Other debtors 7,026 7,026
Directors' loan accounts 14,402 14,402
Called up share capital not paid 7,800 7,800
55,974 85,736
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 28,764 23,448
Corporation tax - 4,860
Other taxes and social security 6,597 14,951
VAT 15,107 27,898
Other creditors 30,511 -
Accruals and deferred income 7,745 63,900
88,724 135,057
Page 4
Page 5
8. Share Capital
2025 2024
£ £
Called Up Share Capital not Paid 7,800 7,800
Called Up Share Capital has been paid up 3,962 3,962
Amount of Allotted, Called Up Share Capital 11,762 11,762
9. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 January 2025 Amounts advanced Amounts repaid Amounts written off As at 31 December 2025
£ £ £ £ £
Mr Lee McQueen 14,402 - - - 14,402
The above loan is unsecured, interest free and repayable on demand.
Page 5