Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312026-05-05No description of principal activity2025-01-01false22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14291662 2025-01-01 2025-12-31 14291662 2024-01-01 2024-12-31 14291662 2025-12-31 14291662 2024-12-31 14291662 c:Director1 2025-01-01 2025-12-31 14291662 d:CurrentFinancialInstruments 2025-12-31 14291662 d:CurrentFinancialInstruments 2024-12-31 14291662 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 14291662 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14291662 d:ShareCapital 2025-12-31 14291662 d:ShareCapital 2024-12-31 14291662 d:RetainedEarningsAccumulatedLosses 2025-12-31 14291662 d:RetainedEarningsAccumulatedLosses 2024-12-31 14291662 c:OrdinaryShareClass1 2025-01-01 2025-12-31 14291662 c:OrdinaryShareClass1 2025-12-31 14291662 c:OrdinaryShareClass1 2024-12-31 14291662 c:FRS102 2025-01-01 2025-12-31 14291662 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 14291662 c:FullAccounts 2025-01-01 2025-12-31 14291662 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14291662 2 2025-01-01 2025-12-31 14291662 6 2025-01-01 2025-12-31 14291662 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 14291662












W & M ELLIS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


 
W & M ELLIS LIMITED
REGISTERED NUMBER: 14291662

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 4 
176,375
143,664

  
176,375
143,664

Current assets
  

Debtors: amounts falling due within one year
 5 
32,612
188,247

Cash at bank and in hand
 6 
15,168
8,781

  
47,780
197,028

Creditors: amounts falling due within one year
 7 
(142,382)
(46,399)

Net current (liabilities)/assets
  
 
 
(94,602)
 
 
150,629

Total assets less current liabilities
  
81,773
294,293

  

Net assets
  
81,773
294,293


Capital and reserves
  

Called up share capital 
 8 
200
200

Profit and loss account
  
81,573
294,093

  
81,773
294,293


Page 1

 
W & M ELLIS LIMITED
REGISTERED NUMBER: 14291662
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Warren Ellis
Director

Date: 5 May 2026

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
W & M ELLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

W & M Ellis Limited, is a private limited company, limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Gaydon Farm, Kineton Road, Gaydon, Warwick, Warwickshire, CV35 0EP. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Page 3

 
W & M ELLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 4

 
W & M ELLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 January 2025
143,664


Additions
174,753


Disposals
(142,042)



At 31 December 2025
176,375





5.


Debtors

2025
2024
£
£


Other debtors
32,612
188,247

32,612
188,247



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
15,168
8,781

15,168
8,781



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other taxation and social security
26,655
45,409

Other creditors
114,687
-

Accruals and deferred income
1,040
990

142,382
46,399


Page 5

 
W & M ELLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



200 (2024 - 200) Ordinary shares of £1.00 each
200
200


 
Page 6