Acorah Software Products - Accounts Production 19.2.350 false true true 31 March 2024 5 October 2023 false false 5 June 2026 true true 1 April 2024 30 June 2025 30 June 2025 15191163 Mr C R Loughlin Mr N Kilgallon Mr W L Loughlin 30 June 2025 true true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 15191163 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2025-06-30 15191163 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2025-06-30 15191163 2025-06-30 15191163 2024-04-01 2025-06-30 15191163 frs-core:CurrentFinancialInstruments 2025-06-30 15191163 frs-core:Non-currentFinancialInstruments 2025-06-30 15191163 frs-core:SharePremium 2025-06-30 15191163 frs-core:ShareCapital 2025-06-30 15191163 frs-core:RetainedEarningsAccumulatedLosses 2025-06-30 15191163 frs-bus:ConsolidatedGroupCompanyAccounts 2024-04-01 2025-06-30 15191163 frs-core:UnlistedNon-exchangeTraded 2025-06-30 15191163 frs-core:UnlistedNon-exchangeTraded 2024-03-31 15191163 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-03-31 15191163 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2025-06-30 15191163 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-03-31 15191163 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2025-06-30 15191163 frs-bus:Director1 2024-04-01 2025-06-30 15191163 frs-core:CurrentFinancialInstruments 1 2025-06-30 15191163 frs-core:CurrentFinancialInstruments 3 2025-06-30 15191163 frs-core:CurrentFinancialInstruments 5 2025-06-30 15191163 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear frs-bus:Consolidated 2024-03-31 15191163 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear frs-bus:Consolidated 2025-06-30 15191163 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears frs-bus:Consolidated 2025-06-30 15191163 frs-bus:Consolidated 2024-03-31 15191163 frs-bus:Consolidated 2025-06-30 15191163 frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:CurrentFinancialInstruments frs-bus:Consolidated 2025-06-30 15191163 frs-core:Non-currentFinancialInstruments frs-bus:Consolidated 2025-06-30 15191163 frs-core:BetweenOneFiveYears frs-bus:Consolidated 2025-06-30 15191163 frs-core:ComputerEquipment frs-bus:Consolidated 2025-06-30 15191163 frs-core:ComputerEquipment frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:ComputerEquipment frs-bus:Consolidated 2024-03-31 15191163 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure frs-bus:Consolidated 2025-06-30 15191163 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure frs-bus:Consolidated 2024-03-31 15191163 frs-core:FurnitureFittings frs-bus:Consolidated 2025-06-30 15191163 frs-core:FurnitureFittings frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:FurnitureFittings frs-bus:Consolidated 2024-03-31 15191163 frs-core:NetGoodwill frs-bus:Consolidated 2025-06-30 15191163 frs-core:NetGoodwill frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:NetGoodwill frs-bus:Consolidated 2024-03-31 15191163 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee frs-bus:Consolidated 2025-06-30 15191163 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee frs-bus:Consolidated 2024-03-31 15191163 frs-core:MotorVehicles frs-bus:Consolidated 2025-06-30 15191163 frs-core:MotorVehicles frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:MotorVehicles frs-bus:Consolidated 2024-03-31 15191163 frs-core:OtherResidualIntangibleAssets frs-bus:Consolidated 2025-06-30 15191163 frs-core:OtherResidualIntangibleAssets frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:OtherResidualIntangibleAssets frs-bus:Consolidated 2024-03-31 15191163 frs-core:PlantMachinery frs-bus:Consolidated 2025-06-30 15191163 frs-core:PlantMachinery frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:PlantMachinery frs-bus:Consolidated 2024-03-31 15191163 frs-core:WithinOneYear frs-bus:Consolidated 2025-06-30 15191163 frs-core:SharePremium frs-bus:Consolidated 2025-06-30 15191163 frs-core:ShareCapital frs-bus:Consolidated 2025-06-30 15191163 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2025-06-30 15191163 frs-countries:UnitedKingdom frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-bus:PrivateLimitedCompanyLtd frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-bus:FullAccounts frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-bus:MediumEntities frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-bus:Audited frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-bus:Medium-sizedCompaniesRegimeForAccounts frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 1 frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:DeferredTaxation frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:DeferredTaxation frs-bus:Consolidated 2024-03-31 15191163 frs-core:DeferredTaxation frs-bus:Consolidated 2025-06-30 15191163 frs-bus:Director1 frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-bus:Director1 frs-bus:Consolidated 2024-03-31 15191163 frs-bus:Director1 frs-bus:Consolidated 2025-06-30 15191163 frs-bus:Director2 frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-bus:Director2 frs-bus:Consolidated 2024-03-31 15191163 frs-bus:Director2 frs-bus:Consolidated 2025-06-30 15191163 frs-bus:Director3 frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-bus:Director3 frs-bus:Consolidated 2024-03-31 15191163 frs-bus:Director3 frs-bus:Consolidated 2025-06-30 15191163 1 frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:CurrentFinancialInstruments 1 frs-bus:Consolidated 2025-06-30 15191163 3 frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:CurrentFinancialInstruments 3 frs-bus:Consolidated 2025-06-30 15191163 frs-core:CurrentFinancialInstruments 5 frs-bus:Consolidated 2025-06-30 15191163 frs-countries:EnglandWales frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:Subsidiary1 frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:Subsidiary1 1 frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:Subsidiary2 frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:Subsidiary2 2 frs-bus:Consolidated 2024-04-01 2025-06-30 15191163 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2024-03-31 15191163 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2024-03-31 15191163 2023-10-04 15191163 2024-03-31 15191163 2023-10-05 2024-03-31 15191163 frs-core:CurrentFinancialInstruments 2024-03-31 15191163 frs-core:Non-currentFinancialInstruments 2024-03-31 15191163 frs-core:SharePremium 2024-03-31 15191163 frs-core:ShareCapital 2024-03-31 15191163 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 15191163 frs-core:CurrentFinancialInstruments 1 2024-03-31 15191163 frs-core:CurrentFinancialInstruments 3 2024-03-31 15191163 frs-core:CurrentFinancialInstruments 5 2024-03-31 15191163 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear frs-bus:Consolidated 2024-03-31 15191163 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears frs-bus:Consolidated 2024-03-31 15191163 frs-bus:Consolidated 2023-10-04 15191163 frs-bus:Consolidated 2024-03-31 15191163 frs-bus:Consolidated 2023-10-05 2024-03-31 15191163 frs-core:CurrentFinancialInstruments frs-bus:Consolidated 2024-03-31 15191163 frs-core:Non-currentFinancialInstruments frs-bus:Consolidated 2024-03-31 15191163 frs-core:BetweenOneFiveYears frs-bus:Consolidated 2024-03-31 15191163 frs-core:WithinOneYear frs-bus:Consolidated 2024-03-31 15191163 frs-core:SharePremium frs-bus:Consolidated 2023-10-04 15191163 frs-core:SharePremium frs-bus:Consolidated 2024-03-31 15191163 frs-core:ShareCapital frs-bus:Consolidated 2023-10-04 15191163 frs-core:ShareCapital frs-bus:Consolidated 2024-03-31 15191163 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2023-10-05 2024-03-31 15191163 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount frs-bus:Consolidated 2023-10-04 15191163 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2024-03-31 15191163 frs-countries:UnitedKingdom frs-bus:Consolidated 2023-10-05 2024-03-31 15191163 1 frs-bus:Consolidated 2023-10-05 2024-03-31 15191163 frs-core:CurrentFinancialInstruments 1 frs-bus:Consolidated 2024-03-31 15191163 3 frs-bus:Consolidated 2023-10-05 2024-03-31 15191163 frs-core:CurrentFinancialInstruments 3 frs-bus:Consolidated 2024-03-31 15191163 frs-core:CurrentFinancialInstruments 5 frs-bus:Consolidated 2024-03-31
Registered number: 15191163
Hispec Electrical Holdings Limited
Strategic Report, Directors' Report and
Financial Statements
For the Period 1 April 2024 to 30 June 2025
Ascendis Accountants, Business & Tax Advisros Ltd
Unit 3, Building 2, The Colony
Altrincham Road
Wilmslow
Cheshire
SK9 4LY
Contents
Page
Company Information 1
Strategic Report 2
Directors' Report 3—4
Independent Auditor's Report 5—8
Consolidated Statement of Comprehensive Income 9
Consolidated Statement of Financial Position 10
Company Statement of Financial Position 11—12
Consolidated Statement of Changes in Equity 13
Consolidated Statement of Cash Flows 14
Notes to the Consolidated Statement of Cash Flows 15
Notes to the Financial Statements 16—29
Page 1
Company Information
Directors Mr C R Loughlin
Mr N Kilgallon
Mr W L Loughlin
Company Number 15191163
Registered Office 21 Drumhead Road
Chorley North Business Park
Chorley
Lancashire
PR6 7BX
Accountants Ascendis Accountants, Business & Tax Advisros Ltd
Chartered Certified Accountants, Taxation and Business Advisors
Ascendis Group
Unit 3, Building 2, The Colony
Altrincham Road
Wilmslow
Cheshire
SK9 4LY
Auditors Ascendis Audit Limited
Unit 3, Building 2, The Colony
Altrincham Road
Wilmslow
Cheshire
SK9 4LY
Page 1
Page 2
Strategic Report
The directors present their strategic report for the period ended 30 June 2025.
Principal Activity
The principal activity of the company is that of a holding company.
The principal activity of the group continues to be that of the design, development and supply of life safety housing solutions.
Review of the Business
During the prior year a group restructuring exercise was undertaken to faciliate the exit of a major shareholder. The group was established on 23 January 2023 and the group results for the prior year only reflect just over two months trading of its subsidiary undertaking, Hispec Electrical Products Limited. 
For this reason the directors consider it not appropriate for a review of the Consolidated Statement of Comprehensive Income.
Principal Risks and Uncertainties
The directors consider the main risk, in addition to the financial instruments risks included within the Directors' Report, are the general economic conditions.
Future Developments
The group has enjoyed a strong start to the current period ending 30 June 2026. This includes several new product launches as well as a diversification of its customer base. Accordingly, the group expects to show significant growth in 2026.
Dividends
The value of dividends paid amounted to £520,980 (2024: £90,000).
The directors recommended a final dividend of £NIL .
Key Performance Indicators
The only relevant group key performance indicators (KPIs) versus the initial period are as follows:
2025
2024
Gross profit percentage
36.5%
33.7%
Current ratio (excluding derivative financial liabilities)
1.00
1.46
The group was established on 23 January 2024 so the comparative group results only reflect just over two months' trading of its subsidiary undertaking, Hispec Electrical Products Limited. It is therefore not possible to give any meaningful commentary on the group's performance set out in these financial statements.
In addition to the KPIs above management monitor the levels of overheads incurred.
On behalf of the board
Mr N Kilgallon
Director
5th June 2026
Page 2
Page 3
Directors' Report
The directors present their report and the financial statements for the period ended 30 June 2025.
Financial Instruments
The group uses various financial instruments which include cash, loans and various other items such as trade debtors and trade creditors that arise directly from operations. The main purpose of these financial instruments is to raise finance for the group’s operations. Their existence exposes the group to a number of financial risks. The significant risks arising from the group’s financial instruments are credit risk, interest rate risk and foreign exchange risk.
Credit risk
The group's principal financial assets are cash at bank and trade debtors. The credit risk associated with cash at bank is limited as the bank has a high credit rating assigned by international credit-rating agencies. The principal credit risk therefore arises from its trade debtors.
In order to manage credit risk strict controls regarding credit limits and payment terms are set and also controlled by a thorough onboarding process for customers wishing to obtain credit terms.
Interest rate risk
The group has a bank loan in place subject to a variable interest rate and is therefore exposed to interest rate risk. Management continually monitor interest rates in order to react to and minimise any potential exposure.
Foreign exchange risk
The group purchases goods from abroad and this could lead to foreign exchange risk exposure.
The group enters into forward foreign exchange contracts and foreign exchange options to mitigate exposure to fluctuations in foreign exchange rates on forecast purchases denominated in US dollars. The company does not enter into derivative contracts for speculative purposes.
Directors
The directors who held office during the period were as follows:
Mr C R Loughlin
Mr N Kilgallon
Mr W L Loughlin
Matters covered in the Strategic Report
Disclosures required under s416(4) of the Companies Act 2006 are commented upon in the Strategic Report as the directors consider them to be of strategic importance to the business.
Statement of Directors' Responsibilities
The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing the financial statements the directors are required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • state whether applicable United Kingdom Accounting Standards, comprising FRS102, have been followed subject to any material departures disclosed and explained in the financial statements;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company and group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 3
Page 4
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement of Disclosure of Information to Auditors
In the case of each director in office at the date the Directors' Report is approved: 
  • so far as the director is aware, there is no relevant audit information of which the company and group's auditors are unaware; and
  • they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company and group's auditors are aware of that information.
Independent Auditors
The auditors, Ascendis Audit Limited are recommended for reappointment under s485 of the Companies Act 2006.
On behalf of the board
Mr N Kilgallon
Director
5th June 2026
Page 4
Page 5
Independent Auditor's Report
Opinion
We have audited the financial statements of Hispec Electrical Holdings Limited (the "parent company") and its subsidiaries (the "group") for the period ended 30 June 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
In our opinion the financial statements:
  • give a true and fair view of the state of the group's and of the parent company's affairs as at 30 June 2025 and of the group's loss for the period then ended;
  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
  • have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions Relating to Going Concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group and parent company's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on Other Matters Prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
  • the information given in the Strategic Report and Directors' Report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
  • the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.
Page 5
Page 6
Matters on Which We Are Required to Report by Exception
In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
  • the parent company financial statements are not in agreement with the accounting records or returns; or
  • certain disclosures of directors' remuneration specified by law are not made; or
  • we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the group and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.
Page 6
Page 7
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
Based on our understanding of the group and sector, we identified that the principal risks of non-compliance with laws and regulations related to, but was not limited to, the Electrical Equipment (Safety) Regulations 2016, the Health & Safety Act 1974, and the Employment Act 2022, and we considered the extent to which non-compliance might have a material effect on the financial statements.
We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates and judgements and in fraudulent revenue recognition.
Our procedures to respond to risks identified included the following:
• reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
• enquiring of management about actual and potential litigation and claims;
• performing sample testing of all sales categories, stock costing and cut off testing;
• performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; and
• addressing the risk of fraud through management override of controls: testing the appropriateness of journal entries;
assessing whether the accounting estimates, judgements and decisions made by management are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team
members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
There are inherent limitations in our audit procedures described above. The more removed the laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to inquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Page 7
Page 8
Use Of Our Report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Paul Allan Byrne BA (Double Hons) FCA (Senior Statutory Auditor)
for and on behalf of Ascendis Audit Limited , Statutory Auditor
5th June 2026
Ascendis Audit Limited
Unit 3, Building 2, The Colony
Altrincham Road
Wilmslow
Cheshire
SK9 4LY
Page 8
Page 9
Consolidated Statement of Comprehensive Income
30 June 2025 31 March 2024
Notes £ £
TURNOVER 3 14,985,366 1,632,414
Cost of sales (9,516,610 ) (1,082,329 )
GROSS PROFIT 5,468,756 550,085
Administrative expenses (7,296,279 ) (880,230 )
OPERATING LOSS 4 (1,827,523 ) (330,145 )
Exceptional items (232,292) -
Fair value losses on investments (426,063 ) -
Other interest receivable and similar income 9 13,701 14,114
Interest payable and similar charges 10 (380,093 ) (54,514 )
LOSS BEFORE TAXATION (2,852,270 ) (370,545 )
Tax on Loss 11 1,464 13,655
LOSS AFTER TAXATION BEING LOSS FOR THE FINANCIAL PERIOD ATTRIBUTABLE TO THE OWNERS OF THE PARENT (2,850,806 ) (356,890 )
OTHER COMPREHENSIVE INCOME FOR THE PERIOD - -
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD ATTRIBUTABLE TO THE OWNERS OF THE PARENT (2,850,806 ) (356,890 )
The notes on pages 15 to 29 form part of these financial statements.
Page 9
Page 10
Consolidated Statement of Financial Position
Registered number: 15191163
30 June 2025 31 March 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 12 14,605,144 16,659,426
Tangible Assets 13 175,441 184,141
14,780,585 16,843,567
CURRENT ASSETS
Stocks 15 3,792,853 3,942,170
Debtors 16 3,278,861 2,958,893
Cash at bank and in hand 188,097 234,893
7,259,811 7,135,956
Creditors: Amounts Falling Due Within One Year 17 (7,702,120 ) (4,883,974 )
NET CURRENT ASSETS (LIABILITIES) (442,309 ) 2,251,982
TOTAL ASSETS LESS CURRENT LIABILITIES 14,338,276 19,095,549
Creditors: Amounts Falling Due After More Than One Year 18 (1,581,279 ) (2,965,302 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 20 (25,673 ) (27,137 )
NET ASSETS 12,731,324 16,103,110
CAPITAL AND RESERVES
Called up share capital 22 100 100
Share premium account 16,549,900 16,549,900
Income Statement (3,818,676 ) (446,890 )
SHAREHOLDERS' FUNDS 12,731,324 16,103,110
On behalf of the board
Mr N Kilgallon
Director
5th June 2026
The notes on pages 15 to 29 form part of these financial statements.
Page 10
Page 11
Company Statement of Financial Position
Registered number: 15191163
30 June 2025 31 March 2024
Notes £ £ £ £
FIXED ASSETS
Investments 14 28,190,255 28,190,255
28,190,255 28,190,255
CURRENT ASSETS
Debtors 16 35,931 48,516
Cash at bank and in hand - 19
35,931 48,535
Creditors: Amounts Falling Due Within One Year 17 (4,722,998 ) (8,777,772 )
NET CURRENT ASSETS (LIABILITIES) (4,687,067 ) (8,729,237 )
TOTAL ASSETS LESS CURRENT LIABILITIES 23,503,188 19,461,018
Creditors: Amounts Falling Due After More Than One Year 18 (1,581,279 ) (2,965,302 )
NET ASSETS 21,921,909 16,495,716
CAPITAL AND RESERVES
Called up share capital 22 100 100
Share premium account 16,549,900 16,549,900
Income Statement 5,371,909 (54,284 )
SHAREHOLDERS' FUNDS 21,921,909 16,495,716
Page 11
Page 12
In accordance with section 408(3) of the Companies Act 2006, the company has not presented its own profit and loss account and the related notes. The company's profit for the period was £ 5,947,173 (2024: £ 35,716 profit).
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
N Kilgallon
Director
5th June 2026
The notes on pages 15 to 29 form part of these financial statements.
Page 12
Page 13
Consolidated Statement of Changes in Equity
Share Capital Share Premium Income Statement Total
£ £ £ £
As at 5 October 2023 - - - -
Loss for the period and total comprehensive income - - (356,890 ) (356,890)
Dividends paid - - (90,000) (90,000)
Arising on shares issued during the period 100 16,549,900 - 16,550,000
As at 31 March 2024 and 1 April 2024 100 16,549,900 (446,890 ) 16,103,110
Loss for the period and total comprehensive income - - (2,850,806 ) (2,850,806)
Dividends paid - - (520,980) (520,980)
Arising on shares issued during the period - - - -
As at 30 June 2025 100 16,549,900 (3,818,676 ) 12,731,324
Page 13
Page 14
Consolidated Statement of Cash Flows
30 June 2025 31 March 2024
Notes £ £
Cash flows from operating activities
Net cash generated from operations 1 319,917 5,005,214
Interest paid (380,093 ) (54,514 )
Tax paid (189,386 ) (73,504 )
Net cash (used in)/generated from operating activities (249,562 ) 4,877,196
Cash flows from investing activities
Purchase of intangible assets (164,617 ) -
Purchase of tangible assets (71,202 ) (13,431 )
Purchase of investment in subsidiary undertaking - (8,865,143 )
Interest received 13,701 14,114
Net cash used in investing activities (222,118 ) (8,864,460 )
Cash flows from financing activities
Proceeds from issue of share capital - 100
Equity dividends paid (520,980 ) (90,000 )
Proceeds from new bank borrowings - 4,000,000
Repayment of bank borrowings (1,138,821 ) (141,807 )
Repayment of other loans (862,060) -
Amount introduced by directors 142,206 12,473
Net cash (used in)/generated from financing activities (2,379,655 ) 3,780,766
Decrease in cash and cash equivalents (2,851,335 ) (206,498 )
Cash and cash equivalents at beginning of period 2 (206,498 ) -
Cash and cash equivalents at end of period 2 (3,057,833 ) (206,498 )
Page 14
Page 15
Notes to the Consolidated Statement of Cash Flows
1. Reconciliation of loss for the financial period to cash generated from operations
30 June 2025 31 March 2024
£ £
Loss for the financial period (2,850,806 ) (356,890 )
Adjustments for:
Tax on loss (1,464 ) (13,655 )
Interest expense 380,093 54,514
Interest income (13,701 ) (14,114 )
Amortisation of intangible assets 2,128,303 314,589
Impairment of intangible assets 90,596 -
Depreciation of tangible assets 79,902 10,931
Net fair value losses recognised in profit or loss 426,063 -
Movements in working capital:
Decrease/(increase) in stocks 149,317 (399,491 )
(Increase)/decrease in trade and other debtors (343,070 ) 6,125,252
Increase/(decrease) in trade and other creditors 274,684 (715,922 )
Net cash generated from operations 319,917 5,005,214
2. Cash and cash equivalents
Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:
30 June 2025 31 March 2024
£ £
Cash at bank and in hand 188,097 234,893
Overdraft facilities repayable on demand (3,245,930 ) (441,391 )
Cash and cash equivalents as stated in the Statement of Cash Flows (3,057,833) (206,498)
3. Analysis of changes in net debt
As at 1 April 2024 Cash flows As at 30 June 2025
£ £ £
Cash at bank and in hand 234,893 (46,796) 188,097
Overdraft facilities repayable on demand (441,391) (2,804,539) (3,245,930)
Cash and cash equivalents (206,498 ) (2,851,335) (3,057,833 )
Debts falling due within one year (3,073,009 ) 616,858 (2,456,151 )
Debts falling due after more than one year (2,965,302) 1,384,023 (1,581,279)
(6,244,809) (850,454) (7,095,263)
Page 15
Page 16
Notes to the Financial Statements
1. General Information
Hispec Electrical Holdings Limited is a private company, limited by shares, incorporated in England & Wales, registered number 15191163 . The registered office, and principal place of business, is 21 Drumhead Road, Chorley North Business Park, Chorley, Lancashire, PR6 7BX.
The presentational currency of the financial statements is Pound Sterling (£).
Amounts in these financial statements are rounded to the nearest £.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Basis Of Consolidation
The group consolidated financial statements include the financial statements of the company and all of its subsidiary undertakings made up to 30 June 2025.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Where the group owns less than 50% of the voting powers of an entity but controls the entity by virtue of an agreement with other investors which give it control of the financial and operating policies of the entity, it accounts for that entity as a subsidiary.
Any subsidiary undertakings or associates sold or acquired during the year are included up to, or from, the dates of change of control or change of significant influence respectively.
2.3. Business Combinations
Business combinations are accounted for by applying the purchase method.
The cost of a business combination is the fair value of the consideration given, liabilities incurred or assumed and of equity instruments issued plus the costs directly attributable to the business combination. Where control is achieved in stages the cost is the consideration at the date of each transaction.
On acquisition of a business, fair values are attributed to the identifiable assets, liabilities and contingent liabilities unless the fair value cannot be measured reliably, in which case the value is incorporated in goodwill. Intangible assets are only recognised separately from goodwill where they are separable and arise from contractual or other legal rights. Where the fair value of contingent liabilities cannot be reliably measured they are disclosed on the same basis as other contingent liabilities.
2.4. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the group and parent company's ability to continue as a going concern.
2.5. Significant judgements and estimations
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities at the reporting date and amounts reported for revenues and expenses during the period. However, the nature of estimation means that actual outcomes might differ from those estimates.
The following estimates have been made by the directors in applying the group's accounting policies:
Customer rebates
In order to provide for rebates due to customers at the reporting date, management are required to estimate rebate levels due to each qualifying customer.
Amortisation of goodwill
The directors have estimated the useful economic life of goodwill to be 10 years.
Page 16
Page 17
2.6. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes when the significant risks and rewards of ownership have been transferred to the buyer. In general this occurs on despatch of the goods.
2.7. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill represents the excess of the cost of a business combination over the fair value of the group’s share of the identifiable net assets, liabilities and contingent liabilities acquired.
Goodwill arising on the acquisition of subsidiaries is included in Intangible Assets.
Goodwill is amortised over its expected useful life which is estimated to be 10 years.
Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the Consolidated Statement of Comprehensive Income.
2.8. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Patents and licences are being amortised evenly over their estimated useful life of ten years.
Development costs, once the assets have been brought into use, are amortised evenly over their estimated useful lives of between five and ten years.
2.9. Research and Development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research is recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised.
If it is not possible to distinguish between the research phase and the development phase of an internal project the expenditure is treated as if it were all incurred in the research phase only.
2.10. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Improvements 20% on straight line
Plant & Machinery 25% on reducing balance
Motor Vehicles 25% on reducing balance
Fixtures & Fittings 25% on reducing balance
Computer Equipment 25% on straight line
The assets' residual values, useful lives and depreciation methods are reviewed and, adjusted prospectively if appropriate, or if there is an indication of significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Consolidated Statement of Comprehensive Income.
2.11. Leasing and Hire Purchase Contracts
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the Consolidated Statement of Comprehensive Income as incurred.
Page 17
Page 18
2.12. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in Consolidated Statement of Comprehensive Income. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the Consolidated Statement of Comprehensive Income.
2.13. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
2.14. Financial Instruments
The group uses forward foreign exchange contracts and foreign exchange options to manage its exposure to foreign currency risk arising from purchases denominated in US dollars.
Derivative financial instruments are initially recognised at fair value on the date the contract is entered into and subsequently remeasured at their fair value at each reporting date.
Changes in fair value are recognised in the Consolidated Statement of Comprehensive Income in the period in which they arise.
Derivative financial instruments are recognised as financial assets when the fair value is positive and as financial liabilities when the fair value is negative.
The group does not apply hedge accounting in respect of its derivative financial instruments.
Basic financial assets, which include trade debtors and cash balances, and basic financial liabilities, which include trade creditors, trade facilities and bank loans, are measured at transaction price.
2.15. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.16. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The group's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in Other Comprehensive Income or directly in equity, in which case, the current and deferred tax is also recognised in Other Comprehensive Income or directly in equity respectively.
Page 18
Page 19
2.17. Pensions
The group operates a defined contribution pension scheme. Contributions to the scheme are charged to the Consolidated Statement of Comprehensive Income in the period to which they relate.
2.18. Dividends
Equity dividends are recognised when they become legally payable. Interim dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.
3. Turnover
Analysis of turnover by class of business is as follows:
30 June 2025 31 March 2024
£ £
Sale of goods 14,985,366 1,632,414
Analysis of turnover by geographical market is as follows:
30 June 2025 31 March 2024
£ £
United Kingdom 14,985,366 1,632,414
14,985,366 1,632,414
4. Operating Loss
The operating loss is stated after charging:
30 June 2025 31 March 2024
£ £
Bad debts 24,842 18,926
Operating lease rentals 310,776 27,867
Depreciation of tangible fixed assets 79,902 10,931
Amortisation of intangible fixed assets 2,128,303 314,589
Impairment losses - intangible fixed assets 90,596 -
5. Auditor's Remuneration
Remuneration received by the group's auditors and their associates during the period was as follows:
30 June 2025 31 March 2024
£ £
Audit Services
Audit of the group and company's financial statements 12,500 3,642
Page 19
Page 20
6. Staff Costs
Staff costs, including directors' remuneration, were as follows:
30 June 2025 31 March 2024
£ £
Wages and salaries 2,377,270 196,475
Social security costs 245,025 20,275
Other pension costs 36,876 3,172
2,659,171 219,922
7. Average Number of Employees
Group
Average number of employees, including directors, during the period was as follows:
30 June 2025 31 March 2024
Office and administration 34 24
Directors 2 2
36 26
Company
Average number of employees, including directors, during the period was: NIL (2024: NIL)
- -
8. Directors' remuneration
30 June 2025 31 March 2024
£ £
Emoluments 138,513 16,068
Company contributions to money purchase pension schemes 1,125 136
139,638 16,204
The number of directors to whom retirement benefits were accruing was as follows:
30 June 2025 31 March 2024
Money purchase pension schemes 2 2
9. Interest Receivable and Similar Income
30 June 2025 31 March 2024
£ £
Bank interest receivable 1,862 12,280
Other interest receivable 11,839 1,834
13,701 14,114
Page 20
Page 21
10. Interest Payable and Similar Charges
30 June 2025 31 March 2024
£ £
Bank loans and overdrafts 328,970 54,514
Interest payable on other loans 50,776 -
Other finance charges 347 -
380,093 54,514
11. Tax on Profit
The tax credit on the loss for the period was as follows:
Tax Rate 30 June 2025 31 March 2024
30 June 2025 31 March 2024 £ £
Current tax
UK Corporation Tax 25.0% 25.0% - (3,736 )
Deferred Tax
Deferred taxation (1,464 ) (9,919 )
Total tax charge for the period (1,464 ) (13,655 )
The actual credit for the period can be reconciled to the expected credit for the period based on the loss and the standard rate of corporation tax as follows:
30 June 2025 31 March 2024
£ £
Profit before tax (2,852,270) (370,545)
Tax on profit at 25% (UK standard rate) (713,068 ) (92,636 )
Goodwill/depreciation not allowed for tax 552,051 82,015
Expenses not deductible for tax purposes 172,159 9,330
Capital allowances (56,226 ) (13,270 )
Short term timing differences 559 906
Tax losses unutilised carried forward 44,525 9,919
Deferred tax from unrecognised tax loss or credit (1,464 ) (9,919 )
Total tax charge for the period (1,464) (13,655)
Page 21
Page 22
12. Intangible Assets
Group
Goodwill Other Development Costs Total
£ £ £ £
Cost
As at 1 April 2024 16,915,800 220 88,079 17,004,099
Additions - - 164,617 164,617
As at 30 June 2025 16,915,800 220 252,696 17,168,716
Amortisation
As at 1 April 2024 344,585 88 - 344,673
Provided during the period 2,110,725 28 17,550 2,128,303
Impairment losses - - 90,596 90,596
As at 30 June 2025 2,455,310 116 108,146 2,563,572
Net Book Value
As at 30 June 2025 14,460,490 104 144,550 14,605,144
As at 1 April 2024 16,571,215 132 88,079 16,659,426
Company
The company had no intangible fixed assets as at 30 June 2025 or 31 March 2024.
13. Tangible Assets
Group
Land & Property
Leasehold Improvements Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 April 2024 54,702 26,444 72,238 133,329
Additions 7,389 - 30,000 11,036
Disposals - - - (52 )
As at 30 June 2025 62,091 26,444 102,238 144,313
Depreciation
As at 1 April 2024 15,231 13,379 18,247 85,009
Provided during the period 15,153 4,083 25,635 17,112
Disposals - - - (52 )
As at 30 June 2025 30,384 17,462 43,882 102,069
Net Book Value
As at 30 June 2025 31,707 8,982 58,356 42,244
As at 1 April 2024 39,471 13,065 53,991 48,320
Page 22
Page 23
Computer Equipment Total
£ £
Cost
As at 1 April 2024 65,201 351,914
Additions 22,777 71,202
Disposals - (52 )
As at 30 June 2025 87,978 423,064
Depreciation
As at 1 April 2024 35,907 167,773
Provided during the period 17,919 79,902
Disposals - (52 )
As at 30 June 2025 53,826 247,623
Net Book Value
As at 30 June 2025 34,152 175,441
As at 1 April 2024 29,294 184,141
Company
The company had no tangible fixed assets as at 30 June 2025 or 31 March 2024.
14. Investments
Company
Unlisted
£
Cost or Valuation
As at 1 April 2024 28,190,255
As at 30 June 2025 28,190,255
Provision
As at 1 April 2024 -
As at 30 June 2025 -
Net Book Value
As at 30 June 2025 28,190,255
As at 1 April 2024 28,190,255
Subsidiaries
Details of the group's subsidiaries as at 30 June 2025 are as follows:
Name of undertaking Registered Office Class of shares held Direct holding Indirect holding
Hispec Electrical Products Ltd 21 Drumhead Road, Chorley North Business Park, Chorley, Lancashire, PR6 7BX Ordinary 100.00% -
Powergolf Ltd. Suite 2.2 My Buro, 20 Market Street, Altrincham, Cheshire, WA14 1PF Ordinary - 100.00%
Page 23
Page 24
Powergolf Ltd. has been excluded from consolidation under section 405(2) of the Companies Act 2016 as it is not material to the group's financial position. At both reporting dates Powergolf Ltd.'s capital and reserves amounted to £1 and there was neither a profit or a loss for either periods.
15. Stocks
30 June 2025 31 March 2024
£ £
Goods for resale 3,792,853 3,942,170
Movements in the stock provision are shown below: 
2025
2024
£
£
Provisions 1 April
114,001
-
Provisions on acquisition of subsidiary
-
57,253
Increase in provisions
-
57,148
Reversal of provisions
(51,761)
image
-
image
Provisions 30 June/31 March
62,240
image
114,001
image
16. Debtors
Group Company
30 June 2025 31 March 2024 30 June 2025 31 March 2024
£ £ £ £
Due within one year
Trade debtors 2,679,751 2,453,387 - -
Prepayments and accrued income 132,388 79,835 26,012 38,597
Other debtors 44,619 43,851 - -
S455 tax 250,679 239,614 - -
Corporation tax recoverable 119,104 - - -
Directors' loan accounts - 142,206 - -
3,226,541 2,958,893 26,012 38,597
Due after more than one year
Other debtors 52,320 - - -
Deferred tax current asset - - 9,919 9,919
52,320 - 9,919 9,919
3,278,861 2,958,893 35,931 48,516
Page 24
Page 25
Movements in the bad debt provision are shown below:
2025
2024
£
£
Provisions 1 April
40,000
-
Provisions on acquisition of subsidiary
-
30,000
Increase in provisions
10,000
10,000
Reversal of provisions
-
image
-
image
Provisions 30 June/31 March

The bad debt provision was allocated to Other debtors at 30 June 2025 (31 March 2024: Trade debtors).
50,000
image
40,000
image




17. Creditors: Amounts Falling Due Within One Year
Group Company
30 June 2025 31 March 2024 30 June 2025 31 March 2024
£ £ £ £
Trade creditors 477,848 830,241 - -
Bank loans and overdrafts 4,384,023 1,334,282 1,138,093 892,891
Other loans 1,318,058 2,180,118 1,318,058 2,180,118
Corporation tax - 70,282 - -
Other taxes and social security 62,164 46,685 - -
VAT 374,738 82,801 - -
Other creditors 133,104 129,451 - -
Pension fund 5,858 3,625 - -
Derivative financial liabilities 426,063 - - -
Accruals 520,264 206,489 3,550 2,000
Amount owed to group undertaking - - 2,263,297 5,702,763
7,702,120 4,883,974 4,722,998 8,777,772
18. Creditors: Amounts Falling Due After More Than One Year
Group Company
30 June 2025 31 March 2024 30 June 2025 31 March 2024
£ £ £ £
Bank loans 1,581,279 2,965,302 1,581,279 2,965,302
Of the creditors the following amounts are secured:
Group
30 June 2025 31 March 2024
£ £
Bank loans and overdrafts 5,965,302 4,299,584
The secured creditors are secured by a fixed and floating charge over the assets of the company. Interest on the bank loan is charged at 3% above the Bank of England base rate.
Page 25
Page 26
19. Loans
An analysis of the maturity of loans is given below:
Group Company
30 June 2025 31 March 2024 30 June 2025 31 March 2024
£ £ £ £
Amounts falling due within one year or on demand:
Bank loans 1,138,093 892,891 1,138,093 892,891
Other loans 1,318,058 2,180,118 1,318,058 2,180,118
2,456,151 3,073,009 2,456,151 3,073,009
Group Company
30 June 2025 31 March 2024 30 June 2025 31 March 2024
£ £ £ £
Amounts falling due between one and five years:
Bank loans 1,581,279 2,965,302 1,581,279 2,965,302
20. Deferred Taxation
The provision for deferred tax is made up as follows:
30 June 2025 31 March 2024
£ £
Other timing differences 25,673 27,137
Deferred tax is analysed as follows:
2025
2024
£
£
Accelerated capital allowances
37,056
37,962
Short term timing differences
(1,464)
(906)
Tax losses
(9,919)
image
(9,919)
image
25,673image
27,137
image
21. Provisions for Liabilities
Group
Deferred Tax Total
£ £
As at 1 April 2024 27,137 27,137
Utilised (1,464 ) (1,464)
Balance at 30 June 2025 25,673 25,673
Page 26
Page 27
22. Share Capital
30 June 2025 31 March 2024
£ £
Allotted, Called up and fully paid 100 100
2025
2024
£
£
9,000 A Ordinary shares of £0.01 each
90.00
90.00
1,000 B Ordinary shares of £0.01 each
10.00
10.00
1 C Ordinary share of £0.01 each
0.01
image
-
image
100.01
image
100.00
image
During the period one C Ordinary Share of £0.01 was issued for a consideration of £0.01.
A Ordinary shares, B Ordinary shares and C Ordinary shares - each have full voting rights, full rights to participate in dividends, full rights to participate in a capital distribution and are non-redeemable.
23. Financial Instruments
Group
The group enters into forward foreign exchange contracts and foreign exchange options to manage foreign currency risk.
At the reporting date the fair value of outstanding derivative financial instruments was as follows:
30 June 2025 31 March 2024
£ £
Financial assets
Financial liabilities
Financial liabilities measured at fair value through profit and loss 426,063 -
The fair value movement on derivative financial instruments recognised in the Consolidated Statment of Comprehensive Income during the period amounted to a loss of £426,063 (2024: £nil).
24. Contingent Liabilities
There is a cross guarantee in place in respect of the bank borrowings of Hispec Electrical Ltd, the company's subsidiary company. At the reporting date these bank borrowings amounted to £3,298,297 (2024: £441,391).
During the period, a competitor launched an alleged patent breach claim against the trading subsidiary company, Hispec Electrical Products Limited, via the Intellectual Property Enterprise Court. The case is due to be heard in that Court in October 2026 with any judgement to be passed in November 2026 and any liability expected to be settled in early 2028. The maximum liability that Court can impose is £500,000 with Court costs restricted to £55,000 and a further costs cap of £30,000 for the damages assessment. The Directors, having taken advice from legal counsel and their IP/patent lawyers, believe that the likelihood of losing the case is not probable, but equally not remote, and have therefore made no provision in these financial statements. That legal advice has also indicated that the trading subsidiary company should be able to argue that any liability should be lower than the £500,000 maximum.
Page 27
Page 28
25. Capital Commitments
At the end of the period, the group had capital commitments contracted for but not provided in these financial statements as follows:
2025
2024
£
£
-
1
16,224
1
26. Other Commitments
The group had a total of future minimum lease payments under non-cancellable operating leases are as following:
30 June 2025 31 March 2024
£ £
Not later than one year 203,399 142,395
Later than one year and not later than five years 128,627 197,621
332,026 340,016
The company had no operating lease commitments.
27. Pension Commitments
The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund.
During the period the charge to the income statement in respect of defined contribution schemes was £36,876 (2024: £3,172).
At the statement of financial position date contributions of £5,858 (2024: £3,625) were due to the fund and are included in creditors.
28. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 April 2024 Amounts advanced Amounts repaid Amounts written off As at 30 June 2025
£ £ £ £ £
Mr Christopher Loughlin 77,204 370,170 (447,374 ) - -
Mr Neil Kilgallon - 74,115 (74,115 ) - -
Mr Wayne Loughlin 65,002 2,057 (67,059 ) - -
The above advances were unsecured, interest was charged at 2025% and 3.75% and they were repayable on demand.
29. Dividends
30 June 2025 31 March 2024
£ £
On equity shares:
Interim dividend paid 520,980 90,000
Page 28
Page 29
30. Reserves
Retained earnings - this reserve includes all current and prior year retained profits and losses net of distributions to shareholders.
Share premium account - this reserve represents the premium paid on the allotment of shares.
31. Related Party Disclosures
The company has taken advantage of exemption, under 33.1A of the Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose transactions with wholly owned subsidiaries within the group.
The balance with the subsidiary is shown in note 17.
Alpha Associates Recruitment Ltd
A company under common control.
An amount of £49,233 (2024: £5,337) is included in other debtors in respect of the balance due from this company. This is stated after a £50,000 (2024: £nil) provision.
WLA (UK) Ltd
A company under common control.
An amount of £105,132 (2024: £100,906) is included in other creditors in respect of the balance due to this company.
Dividends
Dividends amounting to £588,040 (2024: £90,000) were paid to the directors.
32. Controlling Parties
The company's ultimate controlling party is Mr Christopher Loughlin by virtue of his interest in the share capital of the company.
33. Exceptional Items
2025
2024
£
£
Legal fees
232,292
1
-
1
Exceptional items included within the Consolidated Statement of Comprehensive Income are in respect of legal fees incurred by the company's subsidiary company defending an alleged patent breach claim against the subsidiary company.
34. Derivative financial instruments - forward contracts
The group enters into forward foreign currency contracts to mitigate the exchange rate risks for certain foreign currency payables. At the year end the group is committed to buy US$2,985,000 at a fixed sterling price of £2,290,360 (2024: US$1,250,000 at a fixed sterling price of £1,004,367).
Page 29