Caseware UK (AP4) 2025.0.111 2025.0.111 2025-10-312025-10-312024-10-18false00falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 16026499 2024-10-18 2025-10-31 16026499 2023-10-18 2024-10-17 16026499 2025-10-31 16026499 2024-10-17 16026499 c:Director1 2024-10-18 2025-10-31 16026499 d:PlantMachinery 2024-10-18 2025-10-31 16026499 d:PlantMachinery 2025-10-31 16026499 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-10-18 2025-10-31 16026499 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-10-18 2025-10-31 16026499 d:MotorVehicles 2024-10-18 2025-10-31 16026499 d:MotorVehicles 2025-10-31 16026499 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-10-18 2025-10-31 16026499 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-10-18 2025-10-31 16026499 d:OwnedOrFreeholdAssets 2024-10-18 2025-10-31 16026499 d:LeasedAssetsHeldAsLessee 2024-10-18 2025-10-31 16026499 d:CurrentFinancialInstruments 2025-10-31 16026499 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 16026499 d:ShareCapital 2025-10-31 16026499 d:SharePremium 2025-10-31 16026499 d:RetainedEarningsAccumulatedLosses 2025-10-31 16026499 d:AcceleratedTaxDepreciationDeferredTax 2025-10-31 16026499 c:OrdinaryShareClass1 2024-10-18 2025-10-31 16026499 c:OrdinaryShareClass1 2025-10-31 16026499 c:EntityHasNeverTraded 2024-10-18 2025-10-31 16026499 c:FRS102 2024-10-18 2025-10-31 16026499 c:AuditExempt-NoAccountantsReport 2024-10-18 2025-10-31 16026499 c:FullAccounts 2024-10-18 2025-10-31 16026499 c:PrivateLimitedCompanyLtd 2024-10-18 2025-10-31 16026499 6 2024-10-18 2025-10-31 16026499 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-10-31 16026499 e:PoundSterling 2024-10-18 2025-10-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 16026499









JFL1 HOLDINGS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 OCTOBER 2025

 
JFL1 HOLDINGS LIMITED
REGISTERED NUMBER: 16026499

BALANCE SHEET
AS AT 31 OCTOBER 2025

2025
Note
£

FIXED ASSETS
  

Tangible assets
 4 
524,488

Investments
 5 
368,333

  
892,821

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
34,800

Cash at bank and in hand
  
137,481

  
172,281

Creditors: amounts falling due within one year
 7 
(415,016)

NET CURRENT (LIABILITIES)/ASSETS
  
 
 
(242,735)

Deferred tax
  
(131,122)

NET ASSETS
  
518,964


CAPITAL AND RESERVES
  

Called up share capital 
 9 
55

Share premium account
  
238,278

Profit and loss account
  
280,631

  
518,964


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
JFL1 HOLDINGS LIMITED
REGISTERED NUMBER: 16026499
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




F A Lindsay
Director

Date: 2 June 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
JFL1 HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025

1.


GENERAL INFORMATION

JFL1 Holdings Limited is a private company limited by shares, incorporated on 18 October 2024 in England and Wales. The Company's registered office is 16 Saxon Way, Melbourn, SQ8 6DN.

The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover comprises revenue recognised by the Company in respect of plant hire charges during the year, exclusive of Value Added Tax and trade discounts. Revenue is recognised as the fair value of the consideration received or receivable and is recognised over the period to which the plant hire relates.

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 3

 
JFL1 HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.3
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
straight line
Motor vehicles
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.5

DEBTORS

Short-term debtors are measured at transaction price, less any impairment.

 
2.6

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 4

 
JFL1 HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.9

CURRENT AND DEFERRED TAXATION

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


EMPLOYEES

The Company has no employees other than the directors, who did not receive any remuneration.

Page 5

 
JFL1 HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025

4.


TANGIBLE FIXED ASSETS


Plant and machinery
Motor vehicles
Total

£
£
£



COST


Additions
421,795
375,730
797,525


Disposals
(70,250)
(67,945)
(138,195)



At 31 October 2025

351,545
307,785
659,330



DEPRECIATION


Charge for the period on owned assets
81,405
71,494
152,899


Charge for the period on financed assets
12,959
-
12,959


Disposals
(17,514)
(13,502)
(31,016)



At 31 October 2025

76,850
57,992
134,842



NET BOOK VALUE



At 31 October 2025
274,695
249,793
524,488

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
£



Plant and machinery
79,336


5.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies

£



COST


Additions
368,333



At 31 October 2025
368,333




Page 6

 
JFL1 HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025

6.


DEBTORS

2025
£


Trade debtors
34,800



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
£

Trade creditors
16,265

Corporation tax
1,000

Other taxation and social security
93,934

Obligations under finance lease and hire purchase contracts
24,267

Other creditors
279,550

415,016


Obligations under finance lease and hire purchase contracts are secured on the assets secured.


8.


DEFERRED TAXATION



2025


£






At beginning of year
-


Charged to profit or loss
131,122



AT END OF YEAR
131,122

The deferred taxation balance is made up as follows:

2025
£


Accelerated capital allowances
131,122

Page 7

 
JFL1 HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025

9.


SHARE CAPITAL

2025
£
ALLOTTED, CALLED UP AND FULLY PAID


55 Ordinary shares of £1.00 each
55


During the period the Company issued 54 ordinary shares of £1 each as part of the consideration for the acquisition of J F Lindsay Construction Limited under a Share Purchase Agreement. These shares, together with the pre-existing subscriber share, bring the total issued share capital to 55 ordinary shares of £1 each. The excess over nominal value has been credited to the share premium account.


10.


RELATED PARTY TRANSACTIONS

During the period the Company acquired J F Lindsay Construction Limited under a Share Purchase Agreement. The acquisition price included consideration of £130,000 payable to J F Lindsay and E Lindsay, former shareholders of the Company. In addition to the consideration, 54 ordinary shares were issued to certain directors as part of the consideration (see note 9 for detail). 

 
Page 8