The Homemade Brownie Company Limited 12551263 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is of cake production. Digita Accounts Production Advanced 6.30.9574.0 true 12551263 2025-04-01 2026-03-31 12551263 2026-03-31 12551263 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-03-31 12551263 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2026-03-31 12551263 core:CurrentFinancialInstruments 2026-03-31 12551263 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 12551263 core:Non-currentFinancialInstruments 2026-03-31 12551263 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 12551263 core:Goodwill 2026-03-31 12551263 core:OtherResidualIntangibleAssets 2026-03-31 12551263 core:FurnitureFittingsToolsEquipment 2026-03-31 12551263 core:LandBuildings 2026-03-31 12551263 core:MotorVehicles 2026-03-31 12551263 core:OtherPropertyPlantEquipment 2026-03-31 12551263 bus:SmallEntities 2025-04-01 2026-03-31 12551263 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 12551263 bus:FilletedAccounts 2025-04-01 2026-03-31 12551263 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 12551263 bus:RegisteredOffice 2025-04-01 2026-03-31 12551263 bus:Director1 2025-04-01 2026-03-31 12551263 bus:Director2 2025-04-01 2026-03-31 12551263 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 12551263 bus:Agent1 2025-04-01 2026-03-31 12551263 core:Goodwill 2025-04-01 2026-03-31 12551263 core:IntangibleAssetsOtherThanGoodwill 2025-04-01 2026-03-31 12551263 core:OtherResidualIntangibleAssets 2025-04-01 2026-03-31 12551263 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 12551263 core:LandBuildings 2025-04-01 2026-03-31 12551263 core:MotorVehicles 2025-04-01 2026-03-31 12551263 core:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 12551263 core:PlantMachinery 2025-04-01 2026-03-31 12551263 countries:EnglandWales 2025-04-01 2026-03-31 12551263 2025-03-31 12551263 core:Goodwill 2025-03-31 12551263 core:OtherResidualIntangibleAssets 2025-03-31 12551263 core:FurnitureFittingsToolsEquipment 2025-03-31 12551263 core:LandBuildings 2025-03-31 12551263 core:MotorVehicles 2025-03-31 12551263 core:OtherPropertyPlantEquipment 2025-03-31 12551263 2024-04-01 2025-03-31 12551263 2025-03-31 12551263 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 12551263 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 12551263 core:CurrentFinancialInstruments 2025-03-31 12551263 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 12551263 core:Non-currentFinancialInstruments 2025-03-31 12551263 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 12551263 core:Goodwill 2025-03-31 12551263 core:OtherResidualIntangibleAssets 2025-03-31 12551263 core:FurnitureFittingsToolsEquipment 2025-03-31 12551263 core:LandBuildings 2025-03-31 12551263 core:MotorVehicles 2025-03-31 12551263 core:OtherPropertyPlantEquipment 2025-03-31 iso4217:GBP xbrli:pure

Registration number: 12551263

The Homemade Brownie Company Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 March 2026

The Homemade Brownie Company Limited

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 10

The Homemade Brownie Company Limited

Company Information

Directors | Mr Adam Bland Mrs Laura Bland

Registered office | Sterling House Stroudley Road Basingstoke Hampshire United Kingdom RG24 8UG

Accountants | Sterling Grove Accountants Limited Chartered Certified AccountantsFawley House 2 Regatta Place Marlow Road Bourne End Buckinghamshire SL8 5TD

The Homemade Brownie Company Limited

(Registration number: 12551263)
Balance Sheet as at 31 March 2026

| Note | 2026 £ | 2025 £
Fixed assets |  |  |
Intangible assets | 4 | 22,479 | 29,797
Tangible assets | 5 | 159,552 | 123,535
|  | 182,031 | 153,332
Current assets |  |  |
Stocks | 6 | 51,460 | 35,422
Debtors | 7 | 84,081 | 42,494
Cash at bank and in hand |  | 88,425 | 16,402
|  | 223,966 | 94,318
Creditors: Amounts falling due within one year | 8 | (160,404) | (127,208)
Net current assets/(liabilities) |  | 63,562 | (32,890)
Total assets less current liabilities |  | 245,593 | 120,442
Creditors: Amounts falling due after more than one year | 8 | (162,365) | (111,402)
Provisions for liabilities |  | (40,240) | (6,640)
Net assets |  | 42,988 | 2,400
Capital and reserves |  |  |
Called up share capital |  | 100 | 100
Retained earnings |  | 42,888 | 2,300
Shareholders' funds |  | 42,988 | 2,400

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 7 June 2026 and signed on its behalf by:

The Homemade Brownie Company Limited

(Registration number: 12551263)
Balance Sheet as at 31 March 2026

......................................... Mr Adam Bland Director

The Homemade Brownie Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Sterling House
Stroudley Road
Basingstoke
Hampshire
RG24 8UG
United Kingdom

These financial statements were authorised for issue by the Board on 7 June 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Government grants

Government grants are recognised under the accrual model of grant recognition. This model requires the grant to be classified as either a revenue-based grant or a capital-based grant.
Government grants are recognised in profit or loss on a systematic basis over the periods in which the entity recognises expenses for the related costs for which the grants are intended to compensate.
Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

The Homemade Brownie Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Land and buildings | 50% straight line
Furniture, fittings and equipment | 33.33% straight line
Plant and machinery | 25% straight line
Motor Vehicles | 25% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | over 10 years
Other intangible assets | over 3 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

The Homemade Brownie Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

The Homemade Brownie Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2025 - 24).

4 | Intangible assets

| Goodwill £ | Other intangible assets £ | Total £
Cost or valuation
At 1 April 2025 | 12,000 | 26,631 | 38,631
Additions acquired separately | - | 3,325 | 3,325
At 31 March 2026 | 12,000 | 29,956 | 41,956
Amortisation
At 1 April 2025 | 6,000 | 2,834 | 8,834
Amortisation charge | 1,200 | 9,443 | 10,643
At 31 March 2026 | 7,200 | 12,277 | 19,477
Carrying amount
At 31 March 2026 | 4,800 | 17,679 | 22,479
At 31 March 2025 | 6,000 | 23,797 | 29,797

The Homemade Brownie Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

5 | Tangible assets

| Land and buildings £ | Furniture, fittings and equipment £ | Motor vehicles £ | Plant and machinery £ | Total £
Cost or valuation
At 1 April 2025 | 31,381 | 5,739 | 21,495 | 159,111 | 217,726
Additions | 547 | 1,220 | - | 91,490 | 93,257
Disposals | - | - | - | (385) | (385)
At 31 March 2026 | 31,928 | 6,959 | 21,495 | 250,216 | 310,598
Depreciation
At 1 April 2025 | 21,451 | 4,286 | 6,310 | 62,144 | 94,191
Charge for the year | 7,955 | 1,215 | 3,796 | 43,961 | 56,927
Eliminated on disposal | - | - | - | (72) | (72)
At 31 March 2026 | 29,406 | 5,501 | 10,106 | 106,033 | 151,046
Carrying amount
At 31 March 2026 | 2,522 | 1,458 | 11,389 | 144,183 | 159,552
At 31 March 2025 | 9,930 | 1,453 | 15,185 | 96,967 | 123,535

Included within the net book value of land and buildings above is £2,522 (2025 - £9,930) in respect of short leasehold land and buildings.

The Homemade Brownie Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

6 | Stocks

| 2026 £ | 2025 £
Other inventories | 51,460 | 35,422

7 | Debtors

| 2026 £ | 2025 £
Trade debtors | 33,993 | 13,462
Prepayments | 42,035 | 22,567
Other debtors | 8,053 | 6,465
| 84,081 | 42,494

The Homemade Brownie Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

8 | Creditors

Creditors: amounts falling due within one year

| Note | 2026 £ | 2025 £
Due within one year |  |  |
Loans and borrowings | 9 | 53,167 | 55,579
Trade creditors |  | 55,521 | 32,828
Taxation and social security |  | 13,083 | 1,399
Accruals and deferred income |  | 15,693 | 11,835
Other creditors |  | 22,940 | 25,567
|  | 160,404 | 127,208

Creditors: amounts falling due after more than one year

| Note | 2026 £ | 2025 £
Due after one year |  |  |
Loans and borrowings | 9 | 162,365 | 111,402

9 | Loans and borrowings

Non-current loans and borrowings

| 2026 £ | 2025 £
Bank borrowings | 68,848 | 65,822
Hire purchase contracts | 35,875 | 45,580
Other borrowings | 57,642 | -
| 162,365 | 111,402

Current loans and borrowings

| 2026 £ | 2025 £
Bank borrowings | 24,115 | 32,174
Hire purchase contracts | 17,598 | 23,405
Other borrowings | 11,454 | -
| 53,167 | 55,579