Company registration number 04985100 (England and Wales)
KAZOO PSG LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
KAZOO PSG LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
KAZOO PSG LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
332,853
342,408
Current assets
Stocks
20,000
20,000
Debtors
5
659,918
533,974
Cash at bank and in hand
286,535
308,760
966,453
862,734
Creditors: amounts falling due within one year
6
(842,140)
(705,830)
Net current assets
124,313
156,904
Total assets less current liabilities
457,166
499,312
Creditors: amounts falling due after more than one year
7
(67,774)
(137,060)
Provisions for liabilities
(83,728)
(70,630)
Net assets
305,664
291,622
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
305,564
291,522
Total equity
305,664
291,622
KAZOO PSG LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 31 May 2026 and are signed on its behalf by:
Mr S J Talbot
Director
Company registration number 04985100 (England and Wales)
KAZOO PSG LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Kazoo PSG Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Parkside Court, Greenhough Road, Lichfield, Staffordshire, United Kingdom, WS13 7FE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

KAZOO PSG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
3 years on straight line
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

KAZOO PSG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the period in which they arise.

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.

KAZOO PSG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -

The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

1.11
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
23
23
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
36,400
Amortisation and impairment
At 1 January 2025 and 31 December 2025
36,400
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
-
0
KAZOO PSG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Tangible fixed assets
Property improvement
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
12,869
1,002,550
13,492
26,332
24,329
1,079,572
Additions
-
0
70,342
1,230
781
-
0
72,353
At 31 December 2025
12,869
1,072,892
14,722
27,113
24,329
1,151,925
Depreciation and impairment
At 1 January 2025
-
0
704,198
9,315
17,525
6,126
737,164
Depreciation charged in the year
-
0
75,065
1,145
2,936
2,762
81,908
At 31 December 2025
-
0
779,263
10,460
20,461
8,888
819,072
Carrying amount
At 31 December 2025
12,869
293,629
4,262
6,652
15,441
332,853
At 31 December 2024
12,869
298,352
4,177
8,807
18,203
342,408
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
659,918
533,974
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
20,000
20,000
Obligations under finance leases
49,286
46,463
Trade creditors
270,190
229,154
Amounts owed to group undertakings
292,642
206,823
Corporation tax
94,824
94,981
Other taxation and social security
85,732
80,283
Other creditors
557
2,161
Accruals and deferred income
28,909
25,965
842,140
705,830
KAZOO PSG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
3,333
23,333
Obligations under finance leases
64,441
113,727
67,774
137,060
2025-12-31 2025-01-01 false false false 31 May 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr S J Talbot Mrs L J Talbot 04985100 2025-01-01 2025-12-31 04985100 2025-12-31 04985100 2024-12-31 04985100 core:LeaseholdImprovements 2025-12-31 04985100 core:PlantMachinery 2025-12-31 04985100 core:FurnitureFittings 2025-12-31 04985100 core:ComputerEquipment 2025-12-31 04985100 core:MotorVehicles 2025-12-31 04985100 core:LeaseholdImprovements 2024-12-31 04985100 core:PlantMachinery 2024-12-31 04985100 core:FurnitureFittings 2024-12-31 04985100 core:ComputerEquipment 2024-12-31 04985100 core:MotorVehicles 2024-12-31 04985100 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04985100 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04985100 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 04985100 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04985100 core:Non-currentFinancialInstruments 2025-12-31 04985100 core:Non-currentFinancialInstruments 2024-12-31 04985100 core:ShareCapital 2025-12-31 04985100 core:ShareCapital 2024-12-31 04985100 core:RetainedEarningsAccumulatedLosses 2025-12-31 04985100 core:RetainedEarningsAccumulatedLosses 2024-12-31 04985100 bus:Director1 2025-01-01 2025-12-31 04985100 core:Goodwill 2025-01-01 2025-12-31 04985100 core:PlantMachinery 2025-01-01 2025-12-31 04985100 core:FurnitureFittings 2025-01-01 2025-12-31 04985100 core:ComputerEquipment 2025-01-01 2025-12-31 04985100 core:MotorVehicles 2025-01-01 2025-12-31 04985100 2024-01-01 2024-12-31 04985100 core:NetGoodwill 2024-12-31 04985100 core:NetGoodwill 2025-12-31 04985100 core:NetGoodwill 2024-12-31 04985100 core:LeaseholdImprovements 2024-12-31 04985100 core:PlantMachinery 2024-12-31 04985100 core:FurnitureFittings 2024-12-31 04985100 core:ComputerEquipment 2024-12-31 04985100 core:MotorVehicles 2024-12-31 04985100 2024-12-31 04985100 core:LeaseholdImprovements 2025-01-01 2025-12-31 04985100 core:CurrentFinancialInstruments 2025-12-31 04985100 core:CurrentFinancialInstruments 2024-12-31 04985100 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04985100 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04985100 bus:FRS102 2025-01-01 2025-12-31 04985100 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04985100 bus:Director2 2025-01-01 2025-12-31 04985100 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP