Silverfin false false 30/06/2025 01/07/2024 30/06/2025 Mr A Cotton 08/08/2025 A V Cruickshank 13/06/2014 J A Hodge 22/09/2025 13/06/2014 C Huxter 08/08/2025 08 June 2026 no description of principal activity 09085204 2025-06-30 09085204 bus:Director1 2025-06-30 09085204 bus:Director2 2025-06-30 09085204 bus:Director3 2025-06-30 09085204 bus:Director4 2025-06-30 09085204 2024-06-30 09085204 core:CurrentFinancialInstruments 2025-06-30 09085204 core:CurrentFinancialInstruments 2024-06-30 09085204 core:Non-currentFinancialInstruments 2025-06-30 09085204 core:Non-currentFinancialInstruments 2024-06-30 09085204 core:ShareCapital 2025-06-30 09085204 core:ShareCapital 2024-06-30 09085204 core:RetainedEarningsAccumulatedLosses 2025-06-30 09085204 core:RetainedEarningsAccumulatedLosses 2024-06-30 09085204 core:Goodwill 2024-06-30 09085204 core:Goodwill 2025-06-30 09085204 core:LeaseholdImprovements 2024-06-30 09085204 core:PlantMachinery 2024-06-30 09085204 core:Vehicles 2024-06-30 09085204 core:LeaseholdImprovements 2025-06-30 09085204 core:PlantMachinery 2025-06-30 09085204 core:Vehicles 2025-06-30 09085204 core:WithinOneYear 2025-06-30 09085204 core:WithinOneYear 2024-06-30 09085204 core:BetweenOneFiveYears 2025-06-30 09085204 core:BetweenOneFiveYears 2024-06-30 09085204 2024-07-01 2025-06-30 09085204 bus:FilletedAccounts 2024-07-01 2025-06-30 09085204 bus:SmallEntities 2024-07-01 2025-06-30 09085204 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 09085204 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 09085204 bus:Director1 2024-07-01 2025-06-30 09085204 bus:Director2 2024-07-01 2025-06-30 09085204 bus:Director3 2024-07-01 2025-06-30 09085204 bus:Director4 2024-07-01 2025-06-30 09085204 core:Goodwill core:TopRangeValue 2024-07-01 2025-06-30 09085204 core:Goodwill 2024-07-01 2025-06-30 09085204 core:OtherResidualIntangibleAssets 2024-07-01 2025-06-30 09085204 core:PlantMachinery core:TopRangeValue 2024-07-01 2025-06-30 09085204 core:Vehicles core:TopRangeValue 2024-07-01 2025-06-30 09085204 2023-07-01 2024-06-30 09085204 core:LeaseholdImprovements 2024-07-01 2025-06-30 09085204 core:PlantMachinery 2024-07-01 2025-06-30 09085204 core:Vehicles 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure

Company No: 09085204 (England and Wales)

# CERATECH ACCURATUS LIMITED

### UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH THE REGISTRAR

CERATECH ACCURATUS LIMITED

## UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025

Contents

CERATECH ACCURATUS LIMITED

## COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025
CERATECH ACCURATUS LIMITED

## COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025

DIRECTORS | Mr A Cotton (Appointed 08 August 2025)
| A V Cruickshank
| J A Hodge (Resigned 22 September 2025)
| C Huxter (Appointed 08 August 2025)

REGISTERED OFFICE | Unit 4
| Ashridge Business Park Forge Road
| Kingsley
| Bordon
| GU35 9LW
| United Kingdom

COMPANY NUMBER | 09085204 (England and Wales)

ACCOUNTANT | Shaw Gibbs Limited
| Wey Court West
| Union Road
| Farnham
| Surrey
| GU9 7PT

CERATECH ACCURATUS LIMITED

## STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2025
CERATECH ACCURATUS LIMITED

## STATEMENT OF FINANCIAL POSITION (continued)

AS AT 30 JUNE 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 4 | 58,434 |  | 82,490
|  | 58,434 |  | 82,490
Current assets |  |  |  |
Stocks |  | 262,639 |  | 343,165
Debtors | 5 | 142,561 |  | 191,944
Cash at bank and in hand |  | 54,491 |  | 70,209
|  | 459,691 |  | 605,318
Creditors: amounts falling due within one year | 6 | ( 64,913) |  | ( 151,184)
Net current assets |  | 394,778 |  | 454,134
Total assets less current liabilities |  | 453,212 |  | 536,624
Creditors: amounts falling due after more than one year | 7 | ( 11,533) |  | 0
Provision for liabilities |  | ( 6,796) |  | ( 6,796)
Net assets |  | 434,883 |  | 529,828
Capital and reserves |  |  |  |
Called-up share capital |  | 100 |  | 100
Profit and loss account |  | 434,783 |  | 529,728
Total shareholders' funds |  | 434,883 |  | 529,828

For the financial year ending 30 June 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Ceratech Accuratus Limited (registered number: 09085204) were approved and authorised for issue by the Board of Directors on 08 June 2026. They were signed on its behalf by:

A V Cruickshank Director |

CERATECH ACCURATUS LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025
CERATECH ACCURATUS LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Ceratech Accuratus Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 4, Ashridge Business Park Forge Road, Kingsley, Bordon, GU35 9LW, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.
Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

##### Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

##### Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

##### Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

##### Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill | 10 years straight line

###### Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

###### Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements | depreciated over the life of the lease
Plant and machinery | 5 years straight line
Vehicles | 4 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

##### Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

##### Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

##### Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 7 |  | 8

#### 3. Intangible assets

| Goodwill |  | Total
| £ |  | £
Cost |  |  |
At 01 July 2024 | 26,622 |  | 26,622
At 30 June 2025 | 26,622 |  | 26,622
Accumulated amortisation |  |  |
At 01 July 2024 | 26,622 |  | 26,622
At 30 June 2025 | 26,622 |  | 26,622
Net book value |  |  |
At 30 June 2025 | 0 |  | 0
At 30 June 2024 | 0 |  | 0

#### 4. Tangible assets

| Leasehold improve- ments |  | Plant and machinery |  | Vehicles |  | Total
| £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |
At 01 July 2024 | 47,115 |  | 160,456 |  | 63,221 |  | 270,792
Additions | 0 |  | 8,904 |  | 0 |  | 8,904
At 30 June 2025 | 47,115 |  | 169,360 |  | 63,221 |  | 279,696
Accumulated depreciation |  |  |  |  |  |  |
At 01 July 2024 | 28,269 |  | 114,109 |  | 45,924 |  | 188,302
Charge for the financial year | 9,423 |  | 18,710 |  | 4,827 |  | 32,960
At 30 June 2025 | 37,692 |  | 132,819 |  | 50,751 |  | 221,262
Net book value |  |  |  |  |  |  |
At 30 June 2025 | 9,423 |  | 36,541 |  | 12,470 |  | 58,434
At 30 June 2024 | 18,846 |  | 46,347 |  | 17,297 |  | 82,490
Leased assets included above: |  |  |  |  |  |  |
Net book value |  |  |  |  |  |  |
At 30 June 2025 | 0 |  | 0 |  | 12,470 |  | 12,470
At 30 June 2024 | 0 |  | 0 |  | 17,297 |  | 17,297

#### 5. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 130,055 |  | 146,002
Prepayments | 0 |  | 29,382
Corporation tax | 0 |  | 4,054
Other debtors | 12,506 |  | 12,506
| 142,561 |  | 191,944

#### 6. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | ( 6,890) |  | 50,510
Accruals | 0 |  | 29,374
Other taxation and social security | 57,530 |  | 40,012
Obligations under finance leases and hire purchase contracts | 4,273 |  | 19,655
Other creditors | 10,000 |  | 11,633
| 64,913 |  | 151,184

#### 7. Creditors: amounts falling due after more than one year

| 2025 |  | 2024
| £ |  | £
Obligations under finance leases and hire purchase contracts | 11,533 |  | 0

#### 8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

| 2025 |  | 2024
| £ |  | £
within one year | 43,772 |  | 50,025
between one and five years | 0 |  | 43,772
Total future minimum lease payments under non-cancellable operating leases | 43,772 |  | 93,797