Acorah Software Products - Accounts Production 19.2.350 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 02522049 Mr Eban Watton Mr Richard Watton Mrs Antonia Watton iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02522049 2024-12-31 02522049 2025-12-31 02522049 2025-01-01 2025-12-31 02522049 frs-core:CurrentFinancialInstruments 2025-12-31 02522049 frs-core:ComputerEquipment 2025-12-31 02522049 frs-core:ComputerEquipment 2025-01-01 2025-12-31 02522049 frs-core:ComputerEquipment 2024-12-31 02522049 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 02522049 frs-core:NetGoodwill 2025-12-31 02522049 frs-core:NetGoodwill 2025-01-01 2025-12-31 02522049 frs-core:NetGoodwill 2024-12-31 02522049 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-12-31 02522049 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 02522049 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 02522049 frs-core:MotorVehicles 2025-12-31 02522049 frs-core:MotorVehicles 2025-01-01 2025-12-31 02522049 frs-core:MotorVehicles 2024-12-31 02522049 frs-core:OtherResidualIntangibleAssets 2025-12-31 02522049 frs-core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 02522049 frs-core:OtherResidualIntangibleAssets 2024-12-31 02522049 frs-core:PlantMachinery 2025-12-31 02522049 frs-core:PlantMachinery 2025-01-01 2025-12-31 02522049 frs-core:PlantMachinery 2024-12-31 02522049 frs-core:ShareCapital 2025-12-31 02522049 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 02522049 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02522049 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 02522049 frs-bus:SmallEntities 2025-01-01 2025-12-31 02522049 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 02522049 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02522049 frs-core:UnlistedNon-exchangeTraded 2025-12-31 02522049 frs-core:UnlistedNon-exchangeTraded 2024-12-31 02522049 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-12-31 02522049 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2025-12-31 02522049 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-12-31 02522049 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2025-12-31 02522049 frs-bus:Director1 2025-01-01 2025-12-31 02522049 frs-bus:Director1 2024-12-31 02522049 frs-bus:Director1 2025-12-31 02522049 frs-bus:Director2 2025-01-01 2025-12-31 02522049 frs-bus:Director2 2024-12-31 02522049 frs-bus:Director2 2025-12-31 02522049 frs-bus:Director3 2025-01-01 2025-12-31 02522049 frs-countries:EnglandWales 2025-01-01 2025-12-31 02522049 2023-12-31 02522049 2024-12-31 02522049 2024-01-01 2024-12-31 02522049 frs-core:CurrentFinancialInstruments 2024-12-31 02522049 frs-core:ShareCapital 2024-12-31 02522049 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 02522049
T W Wholesale Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 02522049
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 39,686 52,915
Tangible Assets 5 28,145 33,450
Investments 6 1,300 1,300
69,131 87,665
CURRENT ASSETS
Stocks 7 171,837 229,388
Debtors 8 68,899 116,201
Cash at bank and in hand 81,841 105,867
322,577 451,456
Creditors: Amounts Falling Due Within One Year 9 (350,084 ) (478,021 )
NET CURRENT ASSETS (LIABILITIES) (27,507 ) (26,565 )
TOTAL ASSETS LESS CURRENT LIABILITIES 41,624 61,100
NET ASSETS 41,624 61,100
CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Profit and Loss Account 40,624 60,100
SHAREHOLDERS' FUNDS 41,624 61,100
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Eban Watton
Director
04/06/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
T W Wholesale Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02522049 . The registered office is Unit 11 Ryder Close, Cadley Hill Industrial Estate, Swadlincote, Derbyshire, DE11 9EU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 20 years.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are website development costs. These are amortised to the profit and loss account over its estimated economic life of 5 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 10% straight line
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Computer Equipment 20% straight line
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 12 (2024: 16)
12 16
Page 3
Page 4
4. Intangible Assets
Goodwill Other Total
£ £ £
Cost
As at 1 January 2025 43,200 66,144 109,344
As at 31 December 2025 43,200 66,144 109,344
Amortisation
As at 1 January 2025 43,200 13,229 56,429
Provided during the period - 13,229 13,229
As at 31 December 2025 43,200 26,458 69,658
Net Book Value
As at 31 December 2025 - 39,686 39,686
As at 1 January 2025 - 52,915 52,915
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2025 65,060 175,038 3,800 144,969 388,867
Additions - 1,737 - 3,598 5,335
As at 31 December 2025 65,060 176,775 3,800 148,567 394,202
Depreciation
As at 1 January 2025 49,849 158,255 3,800 143,513 355,417
Provided during the period 5,270 4,341 - 1,029 10,640
As at 31 December 2025 55,119 162,596 3,800 144,542 366,057
Net Book Value
As at 31 December 2025 9,941 14,179 - 4,025 28,145
As at 1 January 2025 15,211 16,783 - 1,456 33,450
6. Investments
Unlisted
£
Cost or Valuation
As at 1 January 2025 1,300
As at 31 December 2025 1,300
Provision
As at 1 January 2025 -
As at 31 December 2025 -
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 December 2025 1,300
As at 1 January 2025 1,300
7. Stocks
2025 2024
£ £
Finished goods 171,837 229,388
8. Debtors
2025 2024
£ £
Due within one year
Trade debtors 51,304 79,301
Prepayments and accrued income 17,595 27,486
Directors' loan accounts - 9,414
68,899 116,201
9. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 314,365 340,185
Bank loans and overdrafts 8,058 11,745
Other taxes and social security 5,073 6,327
VAT 19,687 72,959
Accruals and deferred income 394 486
Directors' loan accounts 2,507 46,319
350,084 478,021
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1,000 1,000
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 January 2025 Amounts advanced Amounts repaid Amounts written off As at 31 December 2025
£ £ £ £ £
Mr Eban Watton 3,131 - 3,131 - -
Mr Richard Watton 6,284 - 6,284 - -
The above loans are unsecured, interest free and repayable on demand.
Page 5