Company registration number 03791246 (England and Wales)
MAINSPRING PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
PAGES FOR FILING WITH REGISTRAR
Sobell Rhodes LLP
The Kinetic Centre
Theobald Street
Elstree
Borehamwood
Hertfordshire
WD6 4PJ
MAINSPRING PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
MAINSPRING PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
109,474
133,505
Investment property
4
12,178,953
12,778,953
12,288,427
12,912,458
Current assets
Debtors
5
173,440
266,478
Cash at bank and in hand
42,013
53,441
215,453
319,919
Creditors: amounts falling due within one year
6
(6,264,108)
(6,308,469)
Net current liabilities
(6,048,655)
(5,988,550)
Total assets less current liabilities
6,239,772
6,923,908
Creditors: amounts falling due after more than one year
7
(5,525,736)
(5,308,743)
Provisions for liabilities
(266,712)
(262,273)
Net assets
447,324
1,352,892
Capital and reserves
Called up share capital
8
2
2
Non-distributable reserves
1,516,189
2,116,189
Profit and loss reserves
(1,068,867)
(763,299)
Total equity
447,324
1,352,892

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MAINSPRING PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 5 June 2026
H Kiesling
Director
Company registration number 03791246 (England and Wales)
MAINSPRING PROPERTIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Share capital
Non-distributable reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
2
2,116,189
(606,037)
1,510,154
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(157,262)
(157,262)
Balance at 31 December 2024
2
2,116,189
(763,299)
1,352,892
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
(905,568)
(905,568)
Other movements
-
(600,000)
600,000
-
Balance at 31 December 2025
2
1,516,189
(1,068,867)
447,324
MAINSPRING PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

Mainspring Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Sobell Rhodes LLP, The Kinetic Centre, Theobald Street, Elstree, Borehamwood, Hertfordshire, United Kingdom, WD6 4PJ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

The director hatrues a reasonable expectation the company will continue to have adequate resources to fund its working capital for the foreseeable future. The director has carried out a detailed assessment of the viability of the company following to uncertainty over the current economic condition due to higher inflation and higher interest rate rises.

 

As a result of their review, the director has taken appropriate measures to enable them to have a reasonable expectation that the company will have sufficient working capital for a period of at least 12 months from the date these financial statements have been approved.

 

On the basis of the above, the director is of the opinion that there is no material uncertainty relating to going concern and therefore it is appropriate to prepare these financial statements on a going concern basis.

1.3
Revenue

Revenue comprises services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MAINSPRING PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
18% on Reducing balance method
Fixtures and fittings
18% on Reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

MAINSPRING PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
198,022
7,501
205,523
Depreciation and impairment
At 1 January 2025
64,872
7,146
72,018
Depreciation charged in the year
23,967
64
24,031
At 31 December 2025
88,839
7,210
96,049
MAINSPRING PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
(Continued)
- 7 -
Carrying amount
At 31 December 2025
109,183
291
109,474
At 31 December 2024
133,150
355
133,505
4
Investment property
2025
£
Fair value
At 1 January 2025
12,778,953
Revaluations
(600,000)
At 31 December 2025
12,178,953

The fair value of the investment properties have been arrived at on the basis of a valuation carried out at the year end by the directors. The valuation was made on an open market value basis by the directors.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
18,294
-
0
Amounts owed by group undertakings
-
0
88,203
Other debtors
155,146
178,275
173,440
266,478
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
31,966
10,995
Taxation and social security
7,058
10,186
Other creditors
6,225,084
6,287,288
6,264,108
6,308,469

 

MAINSPRING PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings
5,525,736
5,308,743
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
2 of £1 each
2
2
2
2
9
Events after the reporting date

The company disposed one of its investment properties after the year end.

10
Related party transactions

The company and its subsidiary comprise a small group. The company has therefore taken advantage of the exemptions from disclosures with other group entities.

11
Directors' transactions

As at the year end, the company owed £ 5,957,528 (2024: £5,413,064) to the director of the company, in respect of an interest free loan which is repayable on demand.

2025-12-312025-01-01falsefalsefalse05 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityH KieslingOCSL037912462025-01-012025-12-31037912462025-12-31037912462024-12-3103791246core:PlantMachinery2025-12-3103791246core:FurnitureFittings2025-12-3103791246core:PlantMachinery2024-12-3103791246core:FurnitureFittings2024-12-3103791246core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103791246core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103791246core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3103791246core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103791246core:CurrentFinancialInstruments2025-12-3103791246core:CurrentFinancialInstruments2024-12-3103791246core:ShareCapital2025-12-3103791246core:ShareCapital2024-12-3103791246core:OtherMiscellaneousReserve2025-12-3103791246core:OtherMiscellaneousReserve2024-12-3103791246core:RetainedEarningsAccumulatedLosses2025-12-3103791246core:RetainedEarningsAccumulatedLosses2024-12-3103791246core:ShareCapital2023-12-3103791246core:RetainedEarningsAccumulatedLosses2023-12-3103791246core:ShareCapitalOrdinaryShareClass12025-12-3103791246core:ShareCapitalOrdinaryShareClass12024-12-3103791246bus:Director12025-01-012025-12-3103791246core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31037912462024-01-012024-12-3103791246core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3103791246core:PlantMachinery2025-01-012025-12-3103791246core:FurnitureFittings2025-01-012025-12-3103791246core:PlantMachinery2024-12-3103791246core:FurnitureFittings2024-12-31037912462024-12-3103791246core:Non-currentFinancialInstruments2025-12-3103791246core:Non-currentFinancialInstruments2024-12-3103791246bus:OrdinaryShareClass12025-01-012025-12-3103791246bus:OrdinaryShareClass12025-12-3103791246bus:OrdinaryShareClass12024-12-3103791246bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103791246bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103791246bus:FRS1022025-01-012025-12-3103791246bus:AuditExemptWithAccountantsReport2025-01-012025-12-3103791246bus:CompanySecretary12025-01-012025-12-3103791246bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP