Barnvale Engineering & Supply Company Ltd 03927344 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is the manufacture of pipe support systems and steel fabrications Digita Accounts Production Advanced 6.30.9574.0 true 03927344 2025-04-01 2026-03-31 03927344 2026-03-31 03927344 bus:Director2 1 2026-03-31 03927344 core:CurrentFinancialInstruments 2026-03-31 03927344 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 03927344 core:Non-currentFinancialInstruments 2026-03-31 03927344 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 03927344 core:FurnitureFittingsToolsEquipment 2026-03-31 03927344 core:LandBuildings 2026-03-31 03927344 core:MotorVehicles 2026-03-31 03927344 core:OtherPropertyPlantEquipment 2026-03-31 03927344 bus:SmallEntities 2025-04-01 2026-03-31 03927344 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 03927344 bus:FilletedAccounts 2025-04-01 2026-03-31 03927344 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 03927344 bus:RegisteredOffice 2025-04-01 2026-03-31 03927344 bus:CompanySecretary1 2025-04-01 2026-03-31 03927344 bus:Director2 2025-04-01 2026-03-31 03927344 bus:Director2 1 2025-04-01 2026-03-31 03927344 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-04-01 2026-03-31 03927344 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 03927344 bus:Agent1 2025-04-01 2026-03-31 03927344 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 03927344 core:LandBuildings 2025-04-01 2026-03-31 03927344 core:MotorVehicles 2025-04-01 2026-03-31 03927344 core:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 03927344 countries:Wales 2025-04-01 2026-03-31 03927344 2025-03-31 03927344 bus:Director2 1 2025-03-31 03927344 core:FurnitureFittingsToolsEquipment 2025-03-31 03927344 core:LandBuildings 2025-03-31 03927344 core:MotorVehicles 2025-03-31 03927344 core:OtherPropertyPlantEquipment 2025-03-31 03927344 2024-04-01 2025-03-31 03927344 2025-03-31 03927344 bus:Director2 1 2025-03-31 03927344 core:CurrentFinancialInstruments 2025-03-31 03927344 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03927344 core:Non-currentFinancialInstruments 2025-03-31 03927344 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 03927344 core:FurnitureFittingsToolsEquipment 2025-03-31 03927344 core:LandBuildings 2025-03-31 03927344 core:MotorVehicles 2025-03-31 03927344 core:OtherPropertyPlantEquipment 2025-03-31 03927344 bus:Director2 1 2024-04-01 2025-03-31 03927344 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-04-01 2025-03-31 03927344 bus:Director2 1 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 03927344

Barnvale Engineering & Supply Company Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2026

 

Barnvale Engineering & Supply Company Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Barnvale Engineering & Supply Company Ltd

Company Information

Director

Mr N Simmonds

Company secretary

Mrs C A Simmonds

Registered office

14 Creekmouth Industrial Estate
57 River Road
Barking
Essex
IG11 0DA

Solicitors

Kennedys Law
20 Fenchurch Street
London
EC3 3BY

Accountants

Blitz Gooday Ltd
Chartered Certified Accountants62 Queens Road
Buckhurst Hill
Essex
IG9 5BY

 

Barnvale Engineering & Supply Company Ltd

(Registration number: 03927344)
Balance Sheet as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

4

129,599

136,954

Current assets

 

Stocks

5

434,847

398,141

Debtors

6

884,570

928,981

Cash at bank and in hand

 

108

34,768

 

1,319,525

1,361,890

Creditors: Amounts falling due within one year

7

(620,316)

(715,782)

Net current assets

 

699,209

646,108

Total assets less current liabilities

 

828,808

783,062

Creditors: Amounts falling due after more than one year

7

-

(1,590)

Net assets

 

828,808

781,472

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

828,708

781,372

Shareholders' funds

 

828,808

781,472

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 1 June 2026
 

 

Barnvale Engineering & Supply Company Ltd

(Registration number: 03927344)
Balance Sheet as at 31 March 2026

.........................................
Mr N Simmonds
Director

 

Barnvale Engineering & Supply Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
14 Creekmouth Industrial Estate
57 River Road
Barking
Essex
IG11 0DA
UK

These financial statements were authorised for issue by the director on 1 June 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Barnvale Engineering & Supply Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

50 years straight line

Furniture, fittings and equipment

2 to 3 years straight line

Motor vehicles

3 years straight line

Other property, plant and equipment

1 to 8 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Barnvale Engineering & Supply Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 24 (2025 - 22).

 

Barnvale Engineering & Supply Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2025

173,444

120,329

36,580

139,765

470,118

Additions

-

8,468

-

13,094

21,562

At 31 March 2026

173,444

128,797

36,580

152,859

491,680

Depreciation

At 1 April 2025

67,643

102,603

35,545

127,373

333,164

Charge for the year

3,469

10,380

1,035

14,033

28,917

At 31 March 2026

71,112

112,983

36,580

141,406

362,081

Carrying amount

At 31 March 2026

102,332

15,814

-

11,453

129,599

At 31 March 2025

105,801

17,726

1,035

12,392

136,954

Included within the net book value of land and buildings above is £102,332 (2025 - £105,801) in respect of freehold land and buildings.
 

 

Barnvale Engineering & Supply Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

5

Stocks

2026
£

2025
£

Other inventories

434,847

398,141

6

Debtors

Current

2026
£

2025
£

Trade debtors

847,024

846,945

Prepayments

18,660

56,763

Other debtors

18,886

25,273

 

884,570

928,981

 

Barnvale Engineering & Supply Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

7

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

9

41,350

9,727

Trade creditors

 

451,497

559,568

Taxation and social security

 

123,413

130,203

Accruals and deferred income

 

2,830

2,950

Other creditors

 

1,226

13,334

 

620,316

715,782

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

9

-

1,590

8

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

9

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

-

1,590

Current loans and borrowings

 

Barnvale Engineering & Supply Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

2026
£

2025
£

Bank borrowings

1,065

9,727

Bank overdrafts

40,285

-

41,350

9,727

10

Dividends

Interim dividends paid

2026
£

2025
£

Interim dividend of £60.2158 (2025 - £56.3876) per each Ordinary

6,022

5,639

 

 

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £3,847 (2025 - £9,018).

12

Related party transactions

Transactions with the director

2026

At 1 April 2025
£

Repayments by director
£

At 31 March 2026
£

Mr N Simmonds

Interest free loan

16,090

(7,838)

8,252

2025

At 1 April 2024
£

Repayments by director
£

At 31 March 2025
£

Mr N Simmonds

Interest free loan

29,283

(13,193)

16,090

Director's remuneration

The director's remuneration for the year was as follows:

 

Barnvale Engineering & Supply Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

2026
£

2025
£

Remuneration

75,565

83,117

Contributions paid to money purchase schemes

17,600

12,789

93,165

95,906

Dividends paid to the director

2026
£

2025
£

Mr N Simmonds

Interim dividends

6,022

5,639