1 January 2025 false No description of principal activity Taxfiler 2024.6 04098216business:PrivateLimitedCompanyLtd2025-01-012025-12-31 040982162024-12-31 040982162025-01-012025-12-31 04098216business:AuditExemptWithAccountantsReport2025-01-012025-12-31 04098216business:FilletedAccounts2025-01-012025-12-31 040982162025-12-31 04098216business:Director22025-01-012025-12-31 04098216business:RegisteredOffice2025-01-012025-12-31 040982162024-12-31 04098216core:WithinOneYear2025-12-31 04098216core:WithinOneYear2024-12-31 04098216core:AfterOneYear2025-12-31 04098216core:AfterOneYear2024-12-31 04098216core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 04098216core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 04098216core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 04098216core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 04098216core:PreviouslyStatedAmount2025-12-31 04098216core:PreviouslyStatedAmount2024-12-31 04098216business:SmallEntities2025-01-012025-12-31 04098216countries:EnglandWales2025-01-012025-12-31 04098216core:FurnitureFittings2025-01-012025-12-31 04098216core:ComputerEquipment2025-01-012025-12-31 04098216core:Goodwill2024-12-31 04098216core:Goodwill2025-01-012025-12-31 04098216core:Goodwill2025-12-31 04098216core:PlantMachinery2024-12-31 04098216core:FurnitureFittings2024-12-31 04098216core:PlantMachinery2025-12-31 04098216core:FurnitureFittings2025-12-31 04098216core:PlantMachinery2025-01-012025-12-31 040982162024-01-012024-12-31 iso4217:GBP xbrli:pure
Company Registration No. 04098216 (England and Wales)
Image Metrics Limited Unaudited accounts for the year ended 31 December 2025
Image Metrics Limited Unaudited accounts Contents
Page
- 2 -
Image Metrics Limited Company Information for the year ended 31 December 2025
Director
John Textor
Company Number
04098216 (England and Wales)
Registered Office
First Floor Swan Buildings 20 Swan Street Manchester M4 5JW England
Accountants
Cranleys Chartered Accountants Winton House Winton Square Basingstoke Hampshire RG21 8EN
- 3 -
Image Metrics Limited Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
95,042 
98,332 
Tangible assets
4,566 
6,871 
99,608 
105,203 
Current assets
Debtors
6,628,699 
6,524,307 
Cash at bank and in hand
357 
- 
6,629,056 
6,524,307 
Creditors: amounts falling due within one year
(13,749,090)
(12,086,974)
Net current liabilities
(7,120,034)
(5,562,667)
Total assets less current liabilities
(7,020,426)
(5,457,464)
Creditors: amounts falling due after more than one year
(856,228)
(829,633)
Net liabilities
(7,876,654)
(6,287,097)
Capital and reserves
Called up share capital
9,203,719 
9,203,719 
Profit and loss account
(17,080,373)
(15,490,816)
Shareholders' funds
(7,876,654)
(6,287,097)
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 29 May 2026 and were signed on its behalf by
John Textor Director Company Registration No. 04098216
- 4 -
Image Metrics Limited Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
Image Metrics Limited is a private company, limited by shares, registered in England and Wales, registration number 04098216. The registered office is First Floor, Swan Buildings, 20 Swan Street, Manchester, M4 5JW, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Fixtures & fittings
5 years
Computer equipment
3 years (office equipment 5 years)
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 January 2025
98,332 
Disposals
(3,290)
At 31 December 2025
95,042 
Amortisation
At 1 January 2025
- 
At 31 December 2025
- 
Net book value
At 31 December 2025
95,042 
At 31 December 2024
98,332 
- 5 -
Image Metrics Limited Notes to the Accounts for the year ended 31 December 2025
5
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 January 2025
120,714 
56,928 
177,642 
At 31 December 2025
120,714 
56,928 
177,642 
Depreciation
At 1 January 2025
114,058 
56,713 
170,771 
Charge for the year
2,305 
- 
2,305 
At 31 December 2025
116,363 
56,713 
173,076 
Net book value
At 31 December 2025
4,351 
215 
4,566 
At 31 December 2024
6,656 
215 
6,871 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Amounts due from group undertakings etc.
6,112,137 
6,112,137 
Accrued income and prepayments
- 
665 
Other debtors
516,562 
411,505 
6,628,699 
6,524,307 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Trade creditors
11,408 
25,750 
Amounts owed to group undertakings and other participating interests
13,634,420 
11,792,123 
Taxes and social security
16,975 
177,299 
Other creditors
823 
6,338 
Accruals
85,464 
85,464 
13,749,090 
12,086,974 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Other creditors
856,228 
829,633 
9
Average number of employees
During the year the average number of employees was 8 (2024: 8).
- 6 -