2024-04-012025-03-312025-03-31false04551743ORIGIN DESIGN LIMITED2026-03-30falseiso4217:GBPxbrli:pure045517432024-03-31045517432025-03-31045517432024-04-012025-03-31045517432023-03-31045517432024-03-31045517432023-04-012024-03-3104551743bus:SmallEntities2024-04-012025-03-3104551743bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3104551743bus:AbridgedAccounts2024-04-012025-03-3104551743bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104551743core:WithinOneYear2025-03-3104551743core:AfterOneYear2025-03-3104551743core:WithinOneYear2024-03-3104551743core:AfterOneYear2024-03-3104551743core:ShareCapital2025-03-3104551743core:SharePremium2025-03-3104551743core:RevaluationReserve2025-03-3104551743core:OtherReservesSubtotal2025-03-3104551743core:RetainedEarningsAccumulatedLosses2025-03-3104551743core:ShareCapital2024-03-3104551743core:SharePremium2024-03-3104551743core:RevaluationReserve2024-03-3104551743core:OtherReservesSubtotal2024-03-3104551743core:RetainedEarningsAccumulatedLosses2024-03-3104551743core:LandBuildings2025-03-3104551743core:PlantMachinery2025-03-3104551743core:Vehicles2025-03-3104551743core:FurnitureFittings2025-03-3104551743core:OfficeEquipment2025-03-3104551743core:NetGoodwill2025-03-3104551743core:IntangibleAssetsOtherThanGoodwill2025-03-3104551743core:ListedExchangeTraded2025-03-3104551743core:UnlistedNon-exchangeTraded2025-03-3104551743core:LandBuildings2024-03-3104551743core:PlantMachinery2024-03-3104551743core:Vehicles2024-03-3104551743core:FurnitureFittings2024-03-3104551743core:OfficeEquipment2024-03-3104551743core:NetGoodwill2024-03-3104551743core:IntangibleAssetsOtherThanGoodwill2024-03-3104551743core:ListedExchangeTraded2024-03-3104551743core:UnlistedNon-exchangeTraded2024-03-3104551743core:LandBuildings2024-04-012025-03-3104551743core:PlantMachinery2024-04-012025-03-3104551743core:Vehicles2024-04-012025-03-3104551743core:FurnitureFittings2024-04-012025-03-3104551743core:OfficeEquipment2024-04-012025-03-3104551743core:NetGoodwill2024-04-012025-03-3104551743core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104551743core:ListedExchangeTraded2024-04-012025-03-3104551743core:UnlistedNon-exchangeTraded2024-04-012025-03-3104551743core:MoreThanFiveYears2024-04-012025-03-3104551743core:Non-currentFinancialInstruments2025-03-3104551743core:Non-currentFinancialInstruments2024-03-3104551743dpl:CostSales2024-04-012025-03-3104551743dpl:DistributionCosts2024-04-012025-03-3104551743core:LandBuildings2024-04-012025-03-3104551743core:PlantMachinery2024-04-012025-03-3104551743core:Vehicles2024-04-012025-03-3104551743core:FurnitureFittings2024-04-012025-03-3104551743core:OfficeEquipment2024-04-012025-03-3104551743dpl:AdministrativeExpenses2024-04-012025-03-3104551743core:NetGoodwill2024-04-012025-03-3104551743core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104551743dpl:GroupUndertakings2024-04-012025-03-3104551743dpl:ParticipatingInterests2024-04-012025-03-3104551743dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3104551743core:ListedExchangeTraded2024-04-012025-03-3104551743dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3104551743core:UnlistedNon-exchangeTraded2024-04-012025-03-3104551743dpl:CostSales2023-04-012024-03-3104551743dpl:DistributionCosts2023-04-012024-03-3104551743core:LandBuildings2023-04-012024-03-3104551743core:PlantMachinery2023-04-012024-03-3104551743core:Vehicles2023-04-012024-03-3104551743core:FurnitureFittings2023-04-012024-03-3104551743core:OfficeEquipment2023-04-012024-03-3104551743dpl:AdministrativeExpenses2023-04-012024-03-3104551743core:NetGoodwill2023-04-012024-03-3104551743core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3104551743dpl:GroupUndertakings2023-04-012024-03-3104551743dpl:ParticipatingInterests2023-04-012024-03-3104551743dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3104551743core:ListedExchangeTraded2023-04-012024-03-3104551743dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3104551743core:UnlistedNon-exchangeTraded2023-04-012024-03-3104551743core:NetGoodwill2025-03-3104551743core:IntangibleAssetsOtherThanGoodwill2025-03-3104551743core:LandBuildings2025-03-3104551743core:PlantMachinery2025-03-3104551743core:Vehicles2025-03-3104551743core:FurnitureFittings2025-03-3104551743core:OfficeEquipment2025-03-3104551743core:AfterOneYear2025-03-3104551743core:WithinOneYear2025-03-3104551743core:ListedExchangeTraded2025-03-3104551743core:UnlistedNon-exchangeTraded2025-03-3104551743core:ShareCapital2025-03-3104551743core:SharePremium2025-03-3104551743core:RevaluationReserve2025-03-3104551743core:OtherReservesSubtotal2025-03-3104551743core:RetainedEarningsAccumulatedLosses2025-03-3104551743core:NetGoodwill2024-03-3104551743core:IntangibleAssetsOtherThanGoodwill2024-03-3104551743core:LandBuildings2024-03-3104551743core:PlantMachinery2024-03-3104551743core:Vehicles2024-03-3104551743core:FurnitureFittings2024-03-3104551743core:OfficeEquipment2024-03-3104551743core:AfterOneYear2024-03-3104551743core:WithinOneYear2024-03-3104551743core:ListedExchangeTraded2024-03-3104551743core:UnlistedNon-exchangeTraded2024-03-3104551743core:ShareCapital2024-03-3104551743core:SharePremium2024-03-3104551743core:RevaluationReserve2024-03-3104551743core:OtherReservesSubtotal2024-03-3104551743core:RetainedEarningsAccumulatedLosses2024-03-3104551743core:NetGoodwill2023-03-3104551743core:IntangibleAssetsOtherThanGoodwill2023-03-3104551743core:LandBuildings2023-03-3104551743core:PlantMachinery2023-03-3104551743core:Vehicles2023-03-3104551743core:FurnitureFittings2023-03-3104551743core:OfficeEquipment2023-03-3104551743core:AfterOneYear2023-03-3104551743core:WithinOneYear2023-03-3104551743core:ListedExchangeTraded2023-03-3104551743core:UnlistedNon-exchangeTraded2023-03-3104551743core:ShareCapital2023-03-3104551743core:SharePremium2023-03-3104551743core:RevaluationReserve2023-03-3104551743core:OtherReservesSubtotal2023-03-3104551743core:RetainedEarningsAccumulatedLosses2023-03-3104551743core:AfterOneYear2024-04-012025-03-3104551743core:WithinOneYear2024-04-012025-03-3104551743core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3104551743core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3104551743core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3104551743core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3104551743core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3104551743core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3104551743core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104551743core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104551743core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104551743core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3104551743core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3104551743core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3104551743core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3104551743core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3104551743core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3104551743core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3104551743core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3104551743core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3104551743core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3104551743core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3104551743core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3104551743core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3104551743core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3104551743core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3104551743core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3104551743core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3104551743core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3104551743bus:Director12024-04-012025-03-31

ORIGIN DESIGN LIMITED

Registered Number
04551743
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

ORIGIN DESIGN LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

BRITTON, Paul Edward James

Registered Address

5 Turnham Green
Terrace Mews
London
W4 1QU

Registered Number

04551743 (England and Wales)
ORIGIN DESIGN LIMITED
Statement of Financial Position
31 March 2025

Notes

2025

2024

£

£

£

£

Current assets
Debtors3227,940227,940
Cash at bank and on hand2,3622,362
230,302230,302
Creditors amounts falling due within one year4(5,925)(5,625)
Net current assets (liabilities)224,377224,677
Total assets less current liabilities224,377224,677
Net assets224,377224,677
Capital and reserves
Called up share capital11
Profit and loss account224,376224,676
Shareholders' funds224,377224,677
The financial statements were approved and authorised for issue by the Director on 30 March 2026, and are signed on its behalf by:
BRITTON, Paul Edward James
Director
Registered Company No. 04551743
ORIGIN DESIGN LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
2.Average number of employees

20252024
Average number of employees during the year00
3.Debtors: amounts due within one year

2025

2024

££
Other debtors227,940227,940
Total227,940227,940
4.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables4,7284,728
Taxation and social security108108
Other creditors78969
Accrued liabilities and deferred income300720
Total5,9255,625