2025-01-01 2025-12-31 false true Mr WR Brookes Capium Accounts Production 1.1 05306981 2025-01-01 2025-12-31 05306981 bus:FullAccounts 2025-01-01 2025-12-31 05306981 bus:FRS102 2025-01-01 2025-12-31 05306981 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05306981 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05306981 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05306981 2025-01-01 2025-12-31 05306981 2025-12-31 05306981 bus:RegisteredOffice 2025-01-01 2025-12-31 05306981 core:WithinOneYear 2025-12-31 05306981 core:AfterOneYear 2025-12-31 05306981 1 2025-01-01 2025-12-31 05306981 bus:Director1 2025-01-01 2025-12-31 05306981 bus:Director1 2025-12-31 05306981 bus:Director1 2024-01-01 2024-12-31 05306981 bus:Director2 2025-01-01 2025-12-31 05306981 bus:Director2 2025-12-31 05306981 bus:Director2 2024-01-01 2024-12-31 05306981 2024-01-01 05306981 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 05306981 2024-01-01 2024-12-31 05306981 2024-12-31 05306981 core:WithinOneYear 2024-12-31 05306981 core:AfterOneYear 2024-12-31 05306981 bus:EntityAccountantsOrAuditors 2024-01-01 2024-12-31 05306981 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 05306981 bus:OrdinaryShareClass1 2025-12-31 05306981 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 05306981 bus:OrdinaryShareClass1 2024-12-31 05306981 core:FurnitureFittings 2025-01-01 2025-12-31 05306981 core:FurnitureFittings 2025-12-31 05306981 core:FurnitureFittings 2024-12-31 05306981 core:ComputerEquipment 2025-01-01 2025-12-31 05306981 core:ComputerEquipment 2025-12-31 05306981 core:ComputerEquipment 2024-12-31 05306981 core:LandBuildings 2025-01-01 2025-12-31 05306981 core:LandBuildings 2025-12-31 05306981 core:LandBuildings 2024-12-31 05306981 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-12-31 05306981 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 05306981 core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 05306981 core:OtherResidualIntangibleAssets 2025-12-31 05306981 core:OtherResidualIntangibleAssets 2024-12-31 05306981 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 05306981 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 05306981 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-12-31 05306981 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 05306981 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 05306981 core:Non-currentFinancialInstruments 2025-12-31 05306981 core:Non-currentFinancialInstruments 2024-12-31 05306981 core:ShareCapital 2025-12-31 05306981 core:ShareCapital 2024-12-31 05306981 core:SharePremium 2025-12-31 05306981 core:SharePremium 2024-12-31 05306981 core:CapitalRedemptionReserve 2025-12-31 05306981 core:CapitalRedemptionReserve 2024-12-31 05306981 core:RetainedEarningsAccumulatedLosses 2025-12-31 05306981 core:RetainedEarningsAccumulatedLosses 2024-12-31 05306981 dpl:Item1 2025-01-01 05306981 dpl:Item1 2025-12-31 05306981 dpl:Item1 2024-01-01 05306981 dpl:Item1 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 05306981
England and Wales

 

 

 


Unaudited Financial Statements


for the year ended 31 December 2025

for

D B ROBERTS & PARTNERS LIMITED

 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Intangible fixed assets 3 43,063    50,243 
Tangible fixed assets 4 19,438    25,177 
Investments 5   5 
62,501    75,425 
Current assets      
Stocks 6 1,341,190    1,361,070 
Debtors 7 51,123    38,211 
Cash at bank and in hand 137,862    92,830 
1,530,175    1,492,111 
Creditors: amount falling due within one year 8 (259,646)   (258,128)
Net current assets 1,270,529    1,233,983 
 
Total assets less current liabilities 1,333,030    1,309,408 
Creditors: amount falling due after more than one year 9 (849,249)   (1,077,697)
Net assets 483,781    231,711 
 

Capital and reserves
     
Called up share capital 10 8,148    8,148 
Share Premium Account 11 647,278    647,278 
Capital Redemption Reserve 12 1,852    1,852 
Profit and loss account (173,497)   (425,567)
Shareholders' funds 483,781    231,711 
 


For the year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 05 June 2026 and were signed on its behalf by:


-------------------------------
Mr W R Brookes
Director
1
General Information
D B Roberts & Partners Limited is a private company, limited by shares, registered in England and Wales, registration number 05306981, registration address 6a The Professional Quarter , Shrewsbury Business Park, Shrewsbury, Shropshire, SY2 6LG.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Tangible fixed assets
Tangible fixed assets are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Land and Buildings 10% Straight Line
Fixtures and Fittings 20% Straight Line
Computer Equipment 33.3% Straight Line
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.
Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Fixed asset investments
Fixed asset investments are stated at cost less provision for any permanent diminution in value.
Stocks
Work in progress is valued at net realisable value where the customer has a contractual commitment to pay for services provided.
2.

Average number of employees

Average number of employees during the year was 46 (2024 : 41).
3.

Intangible fixed assets

Cost Website Development   Total
  £   £
At 01 January 2025 71,783    71,783 
Additions  
Disposals  
At 31 December 2025 71,783    71,783 
Amortisation
At 01 January 2025 21,540    21,540 
Charge for year 7,180    7,180 
On disposals  
At 31 December 2025 28,720    28,720 
Net book values
At 31 December 2025 43,063    43,063 
At 31 December 2024 50,243    50,243 


4.

Tangible fixed assets

Cost or valuation Fixtures and Fittings   Computer Equipment   Land and Buildings   Total
  £   £   £   £
At 01 January 2025 51,751    88,172    46,147    186,070 
Additions   6,522    4,550    11,072 
Disposals      
At 31 December 2025 51,751    94,694    50,697    197,142 
Depreciation
At 01 January 2025 49,249    77,224    34,420    160,893 
Charge for year 1,840    10,214    4,757    16,811 
On disposals      
At 31 December 2025 51,089    87,438    39,177    177,704 
Net book values
Closing balance as at 31 December 2025 662    7,256    11,520    19,438 
Opening balance as at 01 January 2025 2,502    10,948    11,727    25,177 

The net book value of Land and Buildings includes £ 11,520 (2024 £11,727) in respect of assets leased under finance leases or hire purchase contracts.

5.

Investments

Cost Other investments other than loans   Total
  £   £
At 01 January 2025 5    5 
Additions  
Disposals (5)   (5)
At 31 December 2025  

6.

Stocks

2025
£
  2024
£
Work in Progress 1,341,190    1,361,070 
1,341,190    1,361,070 

7.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 33,306    16,264 
Prepayments & Accrued Income 17,817    21,947 
51,123    38,211 

8.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 68,422    57,769 
Bank Loans & Overdrafts (Secured) 8,355    20,000 
Corporation Tax 895   
PAYE & Social Security 35,549    31,215 
Accrued Expenses 4,380    700 
Other Creditors 2,656    2,432 
Pensions control 6,075    5,197 
VAT 133,314    140,815 
259,646    258,128 

9.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts (secured)   8,356 
Other Creditors 849,249    1,069,341 
849,249    1,077,697 

10.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
8,148 Ordinary shares of £1.00 each 8,148    8,148 
8,148    8,148 

11.

Share Premium Account

2025
£
  2024
£
Equity Share Premium b/fwd 647,278    647,278 
647,278    647,278 

12.

Capital Redemption Reserve

2025
£
  2024
£
Capital Redemption Reserve b/fwd 1,852    1,852 
1,852    1,852 

13.

Controlling Parties

The company's ultimate controlling party is Mr WR Brookes by virtue of his interest in the share capital of the company.


2