Visualise Creative Ltd

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—5

Registered number: 05813232

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		20,759		24,441
Investments	5		25,050		25,050

			45,809		49,491
CURRENT ASSETS
Debtors	6	72,042		77,280
Cash at bank and in hand		150,532		137,499

		222,574		214,779
Creditors: Amounts Falling Due Within One Year	7	(79,339 )		(34,327 )

NET CURRENT ASSETS (LIABILITIES)			143,235		180,452

TOTAL ASSETS LESS CURRENT LIABILITIES			189,044		229,943

PROVISIONS FOR LIABILITIES
Deferred Taxation			(5,272 )		(6,055 )

NET ASSETS			183,772		223,888

CAPITAL AND RESERVES
Called up share capital	8		2,222		2,222
Share premium account			7,600		7,600
Profit and Loss Account			173,950		214,066

SHAREHOLDERS' FUNDS			183,772		223,888

Page 1

Page 2

Visualise Creative Ltd

Balance Sheet (continued)

As At 30 September 2025

For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Henry Stuart

Director

27/01/2026

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

Visualise Creative Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 05813232 . The registered office is Unit A205 The Biscuit Factory, 100 Drummond Road, London, SE16 4DG.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Rendering of services

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover represents revenue earned from the rendering of services inclusive of direct expenses incurred on client deliverables.

Where the outcome of a project can be estimated reliably and the revenue associated with the project can be estimated reliably, the project revenue is recognised in the profit and loss account by reference to the stage of completion at the balance sheet date, if the right to the consideration has been obtained through performance.

Factors taken into account in assessing the percentage completion of a project include, hours worked against expected hours, project phases, milestones or deliverables completed.

Consideration accrues as project activity progresses by reference to the value of work performed. Where the value of consideration exceeds the amount invoiced, this is recognised as accrued income within debtors. Where the amount invoiced exceeds the value of project work performed the excess is recognised as deferred income within creditors. If the right to consideration is conditional or contingent on a specified future event or outcome, the occurrence of which is outside the Company's control, turnover is not recognised until that critical event occurs.

When services are performed by an indeterminate number of acts over a specified period of time, revenue is recognised on a straight-line basis over the specified period unless there is evidence that some other method better represents the stage of completion.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery	over 5 years
Computer Equipment	over 5 years

2.4. Foreign Currencies

Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

Page 3

Page 4

Visualise Creative Ltd

Notes to the Financial Statements (continued)

For The Year Ended 30 September 2025

2.5. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 4 (2024: 4)

4. Tangible Assets

	Plant & Machinery
	£
Cost
As at 1 October 2024	64,102
Additions	5,454

As at 30 September 2025	69,556

Depreciation
As at 1 October 2024	39,661
Provided during the period	9,136

As at 30 September 2025	48,797

Net Book Value
As at 30 September 2025	20,759

As at 1 October 2024	24,441

Page 4

Page 5

Visualise Creative Ltd

Notes to the Financial Statements (continued)

For The Year Ended 30 September 2025

5. Investments

	Other
	£
Cost or Valuation
As at 1 October 2024	25,050

As at 30 September 2025	25,050

Provision
As at 1 October 2024	-

As at 30 September 2025	-

Net Book Value
As at 30 September 2025	25,050

As at 1 October 2024	25,050

6. Debtors

	2025	2024
	£	£
Due within one year
Trade debtors	44,988	37,056
Other debtors	27,054	40,224

	72,042	77,280

7. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Trade creditors	11,550	17,367
Bank loans and overdrafts	569	42
Other creditors	34,297	4,063
Taxation and social security	32,923	12,855

	79,339	34,327

8. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	2,222	2,222

Page 5