| Page | |
|---|---|
| Trustees' Report | 1—3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities (including Income and Expenditure Account) | 5 |
| Balance Sheet | 6 |
| Notes to the Financial Statements | 7—13 |
|
Trustee
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Unrestricted funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||
| Donations and legacies | 3 |
|
|
| Investments | 4 |
|
|
| Other | 5 |
|
|
|
|
|
||
| EXPENDITURE ON: | |||
| Raising funds | 6 |
( |
( |
| Charitable activities: | 6 | ||
| Other Resources Expended |
( |
( |
|
| General |
( |
( |
|
| Other |
( |
|
|
|
( |
( |
||
| NET INCOME |
|
|
|
| NET MOVEMENT IN FUNDS |
|
|
|
| RECONCILIATION OF FUNDS: | |||
| Total funds brought forward |
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 11 |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Total funds | ||
| Notes | £ | £ | |
| FIXED ASSETS | |||
| CURRENT ASSETS | |||
| Cash at bank and in hand |
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 10 |
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
| NET ASSETS |
|
|
|
| FUNDS OF THE CHARITY | |||
| Unrestricted Funds |
|
|
|
| TOTAL FUNDS | 11 |
|
|
|
Trustee
|
|
|
| Plant & Machinery |
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Reimbursements of costs | 8 | 1,475 |
| Commission |
|
|
| Merchandising | 6,613 | 1,935 |
| Bar sales | 25,307 | 26,811 |
| Craft and food traders | 18,124 | 14,455 |
| Car parking income | 1,768 | 2,753 |
| 174,061 | 163,503 | |
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 7 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| Other Resources Expended |
|
|
|
| General |
|
|
|
| 167,501 |
|
169,482 | |
| 2024 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 7 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| Other Resources Expended |
|
|
|
| General |
|
|
|
| 140,740 |
|
142,458 | |
| 2025 | |||
|---|---|---|---|
| Raising funds | General | Total | |
| £ | £ | £ | |
| Interest payable | 411 | 170 | 581 |
| Governance costs | - | 1,400 |
|
|
|
|
|
|
| 2024 | |
|---|---|
| General | |
| £ | |
| Interest payable | 506 |
| Governance costs | 1,212 |
|
|
|
| Plant & Machinery | |
|---|---|
| £ | |
| Cost | |
| As at 1 December 2024 |
|
| As at 30 November 2025 |
|
| Depreciation | |
| As at 1 December 2024 |
|
| As at 30 November 2025 |
|
| Net Book Value | |
| As at 30 November 2025 |
|
| As at 1 December 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors | - |
|
|
| Accruals and deferred income | 1,320 | 960 | |
|
|
|
||
| As at 1 December 2024 | Income | Expenditure | As at 30 November 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 1 December 2023 | Income | Expenditure | As at 30 November 2024 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| 2025 | 2024 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||
| Donations and legacies | ||
| Donations and gifts | - | 41 |
| - | 41 | |
| Investments | ||
| Bank interest receivable | 1,337 | 617 |
| 1,337 | 617 | |
| Other | ||
| Miscellaneous income | 8 | 1,475 |
| Ticket sales | 122,241 | 116,074 |
| Merchandising | 6,613 | 1,935 |
| Bar sales | 25,307 | 26,811 |
| Craft and food traders | 18,124 | 14,455 |
| Car parking income | 1,768 | 2,753 |
| 174,061 | 163,503 | |
| 175,398 | 164,161 | |
| EXPENDITURE ON: | ||
| Raising funds | ||
| Marquee & site | (20,953) | (25,087) |
| Ticketing costs | (3,064) | (2,258) |
| Sound & light systems | (14,467) | (11,671) |
| Field & village hall hire | (2,400) | (2,200) |
| Performers | (40,345) | (34,761) |
| Bar costs | (11,202) | (10,906) |
| Hospitality and accomodation | (2,320) | (2,601) |
| First aid | (1,876) | (1,748) |
| Wristbands and lanyards | (186) | (238) |
| Waste disposal | (976) | (2,959) |
| Hire and leasing of plant and machinery | (22,067) | (13,115) |
| Rates and water | (839) | (170) |
| Insurance | (1,997) | (1,731) |
| Support staff | (5,994) | (5,107) |
| Security staff | (2,650) | (2,369) |
| Bank charges | (411) | - |
| (131,747) | (116,921) | |
| Charitable Activities: | ||
|---|---|---|
| Other Resources Expended | ||
| Performing Rights Society | (2,666) | (2,579) |
| Sundries | (3,054) | (1,506) |
| Donations made | (23,818) | (14,401) |
| Marketing and advertising costs | (6,627) | (5,333) |
| (36,165) | (23,819) | |
| General | ||
| Bank charges | (170) | (506) |
| Accountancy fees | (1,400) | (1,212) |
| (1,570) | (1,718) | |
| Other | ||
| Fines and Penalties | (100) | - |
| (100) | - | |
| (169,582) | (142,458) | |
| NET INCOME | 5,816 | 21,703 |