FELIXSTOWE RADIO COMMUNITY INTEREST COMPANY

Company limited by guarantee

Company Registration Number:
06419058 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2025

Period of accounts

Start date: 1 January 2025

End date: 31 December 2025

FELIXSTOWE RADIO COMMUNITY INTEREST COMPANY

Contents of the Financial Statements

for the Period Ended 31 December 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

FELIXSTOWE RADIO COMMUNITY INTEREST COMPANY

Directors' report period ended 31 December 2025

The directors present their report with the financial statements of the company for the period ended 31 December 2025

Directors

The directors shown below have held office during the whole of the period from
1 January 2025 to 31 December 2025

Laura Marjorie Locke
David Terence Francis
Neville John Stein
Jamie Versey
Kasey Brown
David Stuart Melton


The director shown below has held office during the period of
4 August 2025 to 31 December 2025

Sharon Loraine Cony


Secretary Stephanie Collin

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
26 April 2026

And signed on behalf of the board by:
Name: Neville John Stein
Status: Director

FELIXSTOWE RADIO COMMUNITY INTEREST COMPANY

Profit And Loss Account

for the Period Ended 31 December 2025

2025 2024


£

£
Turnover: 20,644 9,244
Gross profit(or loss): 20,644 9,244
Administrative expenses: ( 12,439 ) ( 10,697 )
Other operating income: 1,000
Operating profit(or loss): 8,205 (453)
Profit(or loss) before tax: 8,205 (453)
Tax: ( 709 ) ( 69 )
Profit(or loss) for the financial year: 7,496 (522)

FELIXSTOWE RADIO COMMUNITY INTEREST COMPANY

Balance sheet

As at 31 December 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 8,614 4,135
Total fixed assets: 8,614 4,135
Current assets
Cash at bank and in hand: 11,617 7,891
Total current assets: 11,617 7,891
Creditors: amounts falling due within one year: 4 ( 709 )
Net current assets (liabilities): 10,908 7,891
Total assets less current liabilities: 19,522 12,026
Accruals and deferred income: ( 550 ) ( 550 )
Total net assets (liabilities): 18,972 11,476
Members' funds
Profit and loss account: 18,972 11,476
Total members' funds: 18,972 11,476

The notes form part of these financial statements

FELIXSTOWE RADIO COMMUNITY INTEREST COMPANY

Balance sheet statements

For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 26 April 2026
and signed on behalf of the board by:

Name: Neville John Stein
Status: Director

The notes form part of these financial statements

FELIXSTOWE RADIO COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Tangible fixed assets depreciation policy

    Fixtures and fittings are depreciated on a 25% reducing balance. Studio equipment is depreciated on a 20% straight line basis.

FELIXSTOWE RADIO COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 6 6

FELIXSTOWE RADIO COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 December 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2025 3,410 10,578 13,988
Additions 6,206 6,206
Disposals
Revaluations
Transfers
At 31 December 2025 9,616 10,578 20,194
Depreciation
At 1 January 2025 953 8,900 9,853
Charge for year 1,308 419 1,727
On disposals
Other adjustments
At 31 December 2025 2,261 9,319 11,580
Net book value
At 31 December 2025 7,355 1,259 8,614
At 31 December 2024 2,457 1,678 4,135

FELIXSTOWE RADIO COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 December 2025

4. Creditors: amounts falling due within one year note

2025
£
Taxation and social security 709
Total 709

COMMUNITY INTEREST ANNUAL REPORT

FELIXSTOWE RADIO COMMUNITY INTEREST COMPANY

Company Number: 06419058 (England and Wales)

Year Ending: 31 December 2025

Company activities and impact

In this reporting period the company has continued to operate a significant recording schedule and has increased the number of unique and original shows broadcasted due to an enlarged presenter team. After purchasing some additional equipment in 2024 the company has now been able to provide outside broadcasts and has frequently supported local community events with outside broadcasts enabling the local community to further engage with the radio station. The outside broadcasts have been used to live stream seasonal church services to the local population. In addition to outside broadcasts the company continues to develop strong links with the local community with many presenters creating opportunities for local organisations and businesses to have a voice on the radio. Presenters have been active in creating programmes that focus on wellbeing and mindfulness and many presenters have provided opportunities for work experience students to learn about local radio. Our radio schedule is designed to be diverse including specific programming focused on women’s issues and regular religious programmes too. The music content is varied ranging from classic pop hits from the last 6 decades along with niche programmes enabling the listener to experience a wide variety of music not available on mainstream channels. Last year the company developed a second studio in their new premises which has become fully operational this year enabling presenters to prepare shows in advance and enables a back up facility in case of technical failures in the main studio. The company continues to have representation at local community and business events and representatives regulary attend the Chamber of Commerce meetings.

Consultation with stakeholders

Stakeholders of this CIC include listeners, presenters, support personnel, advertisers, and representatives of local community organisations, the local authority and the town council. All presenters and support personnel at the station are volunteers who engage with the station via social media. Listeners engage with the station through social media and are also encouraged to engage in ‘phone in’s’, pre-recorded interviews and being interview live on air. Many of our presenters have long established social networks in the town and are able to use these to add value to the listener experience.

Directors' remuneration

No remuneration was received

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
26 April 2026

And signed on behalf of the board by:
Name: Neville John Stein
Status: Director