The Homemade Brownie Company Limited 12551263 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is of cake production. Digita Accounts Production Advanced 6.30.9574.0 true 12551263 2025-04-01 2026-03-31 12551263 2026-03-31 12551263 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-03-31 12551263 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2026-03-31 12551263 core:CurrentFinancialInstruments 2026-03-31 12551263 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 12551263 core:Non-currentFinancialInstruments 2026-03-31 12551263 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 12551263 core:Goodwill 2026-03-31 12551263 core:OtherResidualIntangibleAssets 2026-03-31 12551263 core:FurnitureFittingsToolsEquipment 2026-03-31 12551263 core:LandBuildings 2026-03-31 12551263 core:MotorVehicles 2026-03-31 12551263 core:OtherPropertyPlantEquipment 2026-03-31 12551263 bus:SmallEntities 2025-04-01 2026-03-31 12551263 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 12551263 bus:FilletedAccounts 2025-04-01 2026-03-31 12551263 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 12551263 bus:RegisteredOffice 2025-04-01 2026-03-31 12551263 bus:Director1 2025-04-01 2026-03-31 12551263 bus:Director2 2025-04-01 2026-03-31 12551263 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 12551263 bus:Agent1 2025-04-01 2026-03-31 12551263 core:Goodwill 2025-04-01 2026-03-31 12551263 core:IntangibleAssetsOtherThanGoodwill 2025-04-01 2026-03-31 12551263 core:OtherResidualIntangibleAssets 2025-04-01 2026-03-31 12551263 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 12551263 core:LandBuildings 2025-04-01 2026-03-31 12551263 core:MotorVehicles 2025-04-01 2026-03-31 12551263 core:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 12551263 core:PlantMachinery 2025-04-01 2026-03-31 12551263 countries:EnglandWales 2025-04-01 2026-03-31 12551263 2025-03-31 12551263 core:Goodwill 2025-03-31 12551263 core:OtherResidualIntangibleAssets 2025-03-31 12551263 core:FurnitureFittingsToolsEquipment 2025-03-31 12551263 core:LandBuildings 2025-03-31 12551263 core:MotorVehicles 2025-03-31 12551263 core:OtherPropertyPlantEquipment 2025-03-31 12551263 2024-04-01 2025-03-31 12551263 2025-03-31 12551263 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 12551263 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 12551263 core:CurrentFinancialInstruments 2025-03-31 12551263 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 12551263 core:Non-currentFinancialInstruments 2025-03-31 12551263 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 12551263 core:Goodwill 2025-03-31 12551263 core:OtherResidualIntangibleAssets 2025-03-31 12551263 core:FurnitureFittingsToolsEquipment 2025-03-31 12551263 core:LandBuildings 2025-03-31 12551263 core:MotorVehicles 2025-03-31 12551263 core:OtherPropertyPlantEquipment 2025-03-31 iso4217:GBP xbrli:pure

Registration number: 12551263

The Homemade Brownie Company Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2026

 

The Homemade Brownie Company Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

The Homemade Brownie Company Limited

Company Information

Directors

Mr Adam Bland

Mrs Laura Bland

Registered office

Sterling House
Stroudley Road
Basingstoke
Hampshire
United Kingdom
RG24 8UG

Accountants

Sterling Grove Accountants Limited
Chartered Certified AccountantsFawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD

 

The Homemade Brownie Company Limited

(Registration number: 12551263)
Balance Sheet as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Intangible assets

4

22,479

29,797

Tangible assets

5

159,552

123,535

 

182,031

153,332

Current assets

 

Stocks

6

51,460

35,422

Debtors

7

84,081

42,494

Cash at bank and in hand

 

88,425

16,402

 

223,966

94,318

Creditors: Amounts falling due within one year

8

(160,404)

(127,208)

Net current assets/(liabilities)

 

63,562

(32,890)

Total assets less current liabilities

 

245,593

120,442

Creditors: Amounts falling due after more than one year

8

(162,365)

(111,402)

Provisions for liabilities

(40,240)

(6,640)

Net assets

 

42,988

2,400

Capital and reserves

 

Called up share capital

100

100

Retained earnings

42,888

2,300

Shareholders' funds

 

42,988

2,400

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 7 June 2026 and signed on its behalf by:
 

 

The Homemade Brownie Company Limited

(Registration number: 12551263)
Balance Sheet as at 31 March 2026

.........................................
Mr Adam Bland
Director

 

The Homemade Brownie Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Sterling House
Stroudley Road
Basingstoke
Hampshire
RG24 8UG
United Kingdom

These financial statements were authorised for issue by the Board on 7 June 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Government grants

Government grants are recognised under the accrual model of grant recognition. This model requires the grant to be classified as either a revenue-based grant or a capital-based grant.

Government grants are recognised in profit or loss on a systematic basis over the periods in which the entity recognises expenses for the related costs for which the grants are intended to compensate.

Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

The Homemade Brownie Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

50% straight line

Furniture, fittings and equipment

33.33% straight line

Plant and machinery

25% straight line

Motor Vehicles

25% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 10 years

Other intangible assets

over 3 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

The Homemade Brownie Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

The Homemade Brownie Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2025 - 24).

4

Intangible assets

Goodwill
 £

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2025

12,000

26,631

38,631

Additions acquired separately

-

3,325

3,325

At 31 March 2026

12,000

29,956

41,956

Amortisation

At 1 April 2025

6,000

2,834

8,834

Amortisation charge

1,200

9,443

10,643

At 31 March 2026

7,200

12,277

19,477

Carrying amount

At 31 March 2026

4,800

17,679

22,479

At 31 March 2025

6,000

23,797

29,797

 

The Homemade Brownie Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2025

31,381

5,739

21,495

159,111

217,726

Additions

547

1,220

-

91,490

93,257

Disposals

-

-

-

(385)

(385)

At 31 March 2026

31,928

6,959

21,495

250,216

310,598

Depreciation

At 1 April 2025

21,451

4,286

6,310

62,144

94,191

Charge for the year

7,955

1,215

3,796

43,961

56,927

Eliminated on disposal

-

-

-

(72)

(72)

At 31 March 2026

29,406

5,501

10,106

106,033

151,046

Carrying amount

At 31 March 2026

2,522

1,458

11,389

144,183

159,552

At 31 March 2025

9,930

1,453

15,185

96,967

123,535

Included within the net book value of land and buildings above is £2,522 (2025 - £9,930) in respect of short leasehold land and buildings.
 

 

The Homemade Brownie Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

6

Stocks

2026
£

2025
£

Other inventories

51,460

35,422

7

Debtors

2026
£

2025
£

Trade debtors

33,993

13,462

Prepayments

42,035

22,567

Other debtors

8,053

6,465

84,081

42,494

 

The Homemade Brownie Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

8

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

9

53,167

55,579

Trade creditors

 

55,521

32,828

Taxation and social security

 

13,083

1,399

Accruals and deferred income

 

15,693

11,835

Other creditors

 

22,940

25,567

 

160,404

127,208

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

9

162,365

111,402

9

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

68,848

65,822

Hire purchase contracts

35,875

45,580

Other borrowings

57,642

-

162,365

111,402

Current loans and borrowings

2026
£

2025
£

Bank borrowings

24,115

32,174

Hire purchase contracts

17,598

23,405

Other borrowings

11,454

-

53,167

55,579