Acorah Software Products - Accounts Production 19.2.450 false true true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 13099489 Mr Michael Berns Mr Stacey Body Mr Thomas Young Ms Sonja Lang Mr Daniel Pender false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13099489 2024-12-31 13099489 2025-12-31 13099489 2025-01-01 2025-12-31 13099489 frs-core:CurrentFinancialInstruments 2025-12-31 13099489 frs-core:Non-currentFinancialInstruments 2025-12-31 13099489 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-12-31 13099489 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 13099489 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 13099489 frs-core:FurnitureFittings 2025-12-31 13099489 frs-core:FurnitureFittings 2025-01-01 2025-12-31 13099489 frs-core:FurnitureFittings 2024-12-31 13099489 frs-core:OtherReservesSubtotal 2025-12-31 13099489 frs-core:SharePremium 2025-12-31 13099489 frs-core:ShareCapital 2025-12-31 13099489 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 13099489 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13099489 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 13099489 frs-bus:SmallEntities 2025-01-01 2025-12-31 13099489 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 13099489 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13099489 1 2025-01-01 2025-12-31 13099489 frs-core:CostValuation 2024-12-31 13099489 frs-core:AdditionsToInvestments 2025-12-31 13099489 frs-core:OtherIncreaseDecreaseInInvestments 2025-12-31 13099489 frs-core:CostValuation 2025-12-31 13099489 frs-core:ProvisionsForImpairmentInvestments 2024-12-31 13099489 frs-core:ProvisionsForImpairmentInvestments 2025-12-31 13099489 frs-bus:Director1 2025-01-01 2025-12-31 13099489 frs-bus:Director2 2025-01-01 2025-12-31 13099489 frs-bus:Director3 2025-01-01 2025-12-31 13099489 frs-bus:Director4 2025-01-01 2025-12-31 13099489 frs-bus:Director5 2025-01-01 2025-12-31 13099489 frs-countries:EnglandWales 2025-01-01 2025-12-31 13099489 2023-12-31 13099489 2024-12-31 13099489 2024-01-01 2024-12-31 13099489 frs-core:CurrentFinancialInstruments 2024-12-31 13099489 frs-core:Non-currentFinancialInstruments 2024-12-31 13099489 frs-core:OtherReservesSubtotal 2024-12-31 13099489 frs-core:SharePremium 2024-12-31 13099489 frs-core:ShareCapital 2024-12-31 13099489 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 13099489
Aventur Group Ltd
Financial Statements
For The Year Ended 31 December 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 13099489
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 989,520 558,610
Tangible Assets 5 6,660 5,959
Investments 6 1,867,285 1,842,423
2,863,465 2,406,992
CURRENT ASSETS
Debtors 7 70,717 29,600
Cash at bank and in hand 340,698 120,669
411,415 150,269
Creditors: Amounts Falling Due Within One Year 8 (1,613,892 ) (1,228,444 )
NET CURRENT ASSETS (LIABILITIES) (1,202,477 ) (1,078,175 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,660,988 1,328,817
Creditors: Amounts Falling Due After More Than One Year 9 (361,176 ) (981,776 )
NET ASSETS 1,299,812 347,041
CAPITAL AND RESERVES
Called up share capital 1,262 1,088
Share premium account 2,756,683 1,032,173
Share option reserves 484,589 506,461
Profit and Loss Account (1,942,722 ) (1,192,681 )
SHAREHOLDERS' FUNDS 1,299,812 347,041
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Thomas Young
Director
27 May 2026
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Aventur Group Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13099489 . The registered office is The Broadgate Tower, 20 Primrose Street, London, EC2A 2EW.
The principal activity of the company continues to be software and information technology development.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The company has taken advantage of the exemption provided by Section 399 of the Companies Act 2006 from the requirement to prepare consolidated financial statements as the group qualifies as a small group, as defined by Section 383 of the Companies Act 2006. As such, these financial statements present information about the company as an individual entity and not about its group.
2.2. Going Concern Disclosure
The directors have prepared cash flow forecasts covering at least 12 months from the date of approval of these financial statements and are satisfied that the Company will be able to meet its liabilities as they fall due. Since the year end, the Company has secured additional funding through a combination of convertible loan notes, equity and further committed investment, with ongoing support from shareholders. Based on current forecasts, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future and have therefore prepared the financial statements on a going concern basis.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets comprise software development costs, which are amortised to the profit and loss account on a straight line basis at 10%.
2.4. Research and Development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research is recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised to 10% on a straight line basis over their expected useful economic lives, for 10 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project the expenditure is treated as if it were all incurred in the research phase only.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% reducing balance
2.6. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
Page 3
Page 4
2.7. Financial Instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
2.8. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.9. Taxation
Income tax represents the amount of corporation tax receivable or payable for the accounting period.
The company incurred a loss for the year. The tax credit recognised of £58,225 (2024: £89,379) relates wholly to research and development tax credits receivable under the corporate R&D relief regime.
No current corporation tax arises on trading results for the year.
2.10. Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
2.11. Share Based Payments
Equity-settled share-based payment transactions are measured at fair value at the date of grant. The fair value is expensed on a straight-line basis over the vesting period, with a corresponding increase in equity. This is based upon the company's estimate of the shares or share options that will eventually vest which takes into account all vesting conditions and non-market performance conditions, with adjustments being made where new information indicates the number of shares or share options expected to vest differs from previous estimates.
Fair value is determined using an appropriate pricing model. All market conditions and non-vesting conditions are taken into account when estimating the fair value of the shares or share options. As long as all other vesting conditions are satisfied, no adjustment is made irrespective of whether market or non-vesting conditions are met.
Where the terms of an equity-settled transaction are modified, an expense is recognised as if the terms had not been modified. In addition, an expense is recognised for any increase in the fair value of the transaction, as measured at the date of modification.
Where an equity-settled transaction is cancelled or settled, it is treated as if it had vested on the date of cancellation or settlement, and any expense not yet recognised in profit or loss is expensed immediately.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 9 (2024: 4)
9 4
Page 4
Page 5
4. Intangible Assets
Development Costs
£
Cost
As at 1 January 2025 558,610
Additions 493,516
As at 31 December 2025 1,052,126
Amortisation
As at 1 January 2025 -
Provided during the period 62,606
As at 31 December 2025 62,606
Net Book Value
As at 31 December 2025 989,520
As at 1 January 2025 558,610
5. Tangible Assets
Fixtures & Fittings
£
Cost
As at 1 January 2025 8,843
Additions 2,456
As at 31 December 2025 11,299
Depreciation
As at 1 January 2025 2,884
Provided during the period 1,755
As at 31 December 2025 4,639
Net Book Value
As at 31 December 2025 6,660
As at 1 January 2025 5,959
6. Investments
Subsidiaries
£
Cost or Valuation
As at 1 January 2025 1,842,423
Additions 46,388
Other (21,526 )
As at 31 December 2025 1,867,285
...CONTINUED
Page 5
Page 6
Provision
As at 1 January 2025 -
As at 31 December 2025 -
Net Book Value
As at 31 December 2025 1,867,285
As at 1 January 2025 1,842,423
7. Debtors
2025 2024
£ £
Due within one year
Amounts owed by participating interests 23,096 -
Other debtors 47,621 29,600
70,717 29,600
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 51,725 6,175
Bank loans and overdrafts 441,000 406,520
Amounts owed to group undertakings 1,086,527 680,602
Other creditors 8,131 125,638
Taxation and social security 26,509 9,509
1,613,892 1,228,444
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 361,176 981,776
Included within bank loans is a secured loan with an outstanding balance of £426,033 at 31 December 2025, of which £113,379 falls due within one year and £312,654 falls due after more than one year. The loan is secured by way of fixed and floating charges granted in favour of Vertus Capital SPV1 Limited over the assets of this company and Aventur Wealth Ltd.
10. Related Party Transactions
During the year the company entered into the following transactions with related parties:
Related party 
Relationship
Amount
Balance outstanding
2025
2024
2025
2024
£
£
£
£
Aventur Wealth Ltd
Subsidiary undertaking
(401,739)
(206,309)
(1,080,121)
(678,382)
Aventur Estate Planning Ltd
Subsidiary undertaking
(4,186)
(4,220)
 (6,406)
(2,220)
Cintri Ltd
Other related party
-
-
300
300
The Lockheed Group Ltd
Other related party
-
-
22,796
22,796
The loans above are repayable on demand and no interest is charged on the outstanding balance.
Page 6
Page 7
11. Controlling Party
The company does not have an ultimate controlling party as no individual or entity exercises control over the company.
12. Share Based Payments
The company operates an EMI share option scheme under which options over ordinary B shares of Aventur Group Ltd are granted to members of senior management and other employees of both Aventur Group Ltd and its subsidiary, Aventur Wealth Ltd. The options are exercisable only upon an exit event, being either a sale of the company or a public listing. The fair value of the options granted has been measured using the Black‑Scholes option pricing model.
The table below sets out the number of share options outstanding and the weighted average exercise price (WAEP), together with movements during the year. 
Options
2025
2025
2024
2024
No.
1
WAEP £
1
No.
1
WAEP £
1
Brought forward as at 1 January 2025
867,660
0.55
867,660
0.55
Lapsed during the year
(54,791)
0.55
-
-
Exercised during the year
-
-
-
-
Granted during the year
-
-
-
-
Outstanding as at 31 December 2025
812,869
1
0.55
1
867,660
1
0.55
1
Exercisable as at 31 December 2025
720,726
1
0.55
1
599,021
1
0.55
1

During the year a net credit of £346 (2024: charge of £421,800) was recognised in the profit and loss account in respect of share based payment arrangements.
An amount of £21,526 (2024: £84,661) relating to employees of Aventur Wealth Ltd was recognised as a capital contribution and credited as an increase in the investment in subsidiary undertakings.
Page 7