Acorah Software Products - Accounts Production 19.2.450 false true 30 September 2024 1 October 2023 false 9 June 2026 1 October 2024 30 September 2025 30 September 2025 SC639533 I Samson G McGregor JR Group Holdings Limited true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC639533 2024-09-30 SC639533 2025-09-30 SC639533 2024-10-01 2025-09-30 SC639533 frs-core:CurrentFinancialInstruments 2025-09-30 SC639533 frs-core:ComputerEquipment 2025-09-30 SC639533 frs-core:ComputerEquipment 2024-10-01 2025-09-30 SC639533 frs-core:ComputerEquipment 2024-09-30 SC639533 frs-core:FurnitureFittings 2025-09-30 SC639533 frs-core:FurnitureFittings 2024-10-01 2025-09-30 SC639533 frs-core:FurnitureFittings 2024-09-30 SC639533 frs-core:PlantMachinery 2025-09-30 SC639533 frs-core:PlantMachinery 2024-10-01 2025-09-30 SC639533 frs-core:PlantMachinery 2024-09-30 SC639533 frs-core:ShareCapital 2025-09-30 SC639533 frs-core:RetainedEarningsAccumulatedLosses 2025-09-30 SC639533 frs-bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 SC639533 frs-bus:FilletedAccounts 2024-10-01 2025-09-30 SC639533 frs-bus:SmallEntities 2024-10-01 2025-09-30 SC639533 frs-bus:Audited 2024-10-01 2025-09-30 SC639533 frs-bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 SC639533 1 2024-10-01 2025-09-30 SC639533 frs-bus:Director1 2024-10-01 2025-09-30 SC639533 frs-bus:Director2 2024-10-01 2025-09-30 SC639533 frs-countries:Scotland 2024-10-01 2025-09-30 SC639533 2023-09-30 SC639533 2024-09-30 SC639533 2023-10-01 2024-09-30 SC639533 frs-core:CurrentFinancialInstruments 2024-09-30 SC639533 frs-core:WithinOneYear 2024-09-30 SC639533 frs-core:ShareCapital 2024-09-30 SC639533 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30
Registered number: SC639533
DC Timber Systems Limited
Financial Statements
For The Year Ended 30 September 2025
The Kelvin Partnership
DC Timber Systems Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1
Notes to the Financial Statements | 2—6

Page 1
DC Timber Systems Limited
Balance Sheet
As At 30 September 2025
Balance Sheet
Registered number: SC639533

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | - |  | 255
|  |  | - |  | 255
CURRENT ASSETS
Stocks | 5 | 193,228 |  | 130,853 |
Debtors | 6 | 73,471 |  | 29,294 |
Cash at bank and in hand |  | 3,588 |  | 5,929 |
|  | 270,287 |  | 166,076 |
Creditors: Amounts Falling Due Within One Year | 7 | (670,180 ) |  | (392,606 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | (399,893 ) |  | (226,530 )
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | (399,893 ) |  | (226,275 )
NET LIABILITIES |  |  | (399,893 ) |  | (226,275 )
CAPITAL AND RESERVES
Called up share capital | 9 |  | 100 |  | 100
Profit and Loss Account |  |  | (399,993 ) |  | (226,375 )
SHAREHOLDERS' FUNDS |  |  | (399,893) |  | (226,275)

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

G McGregor Director
09/06/2026

The notes on pages 2 to 6 form part of these financial statements.
Page 1
Page 2
DC Timber Systems Limited
Notes to the Financial Statements
For The Year Ended 30 September 2025
Notes to the Financial Statements
1. General Information
DC Timber Systems Limited is a private company, limited by shares, incorporated in Scotland, registered number SC639533 . The registered office is Cardea House, 5 Sandyford Road, Paisley, PA3 4HP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 15% Reducing balance
Fixtures & Fittings | 20% Reducing balance
Computer Equipment | 33% Straight-line

2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.
Page 2
Page 3
DC Timber Systems Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 September 2025
2.6. Financial Instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all its financial instruments.
Financial instruments are recognized in the company's financial statements when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are only offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the charity transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Basic financial liabilities
Basic financial liabilities, including creditors and loans are initially recognised at transaction price and are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
DC Timber Systems Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 September 2025
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.9. Provisions
Provisions are recognised where a legal or constructive obligation has been incurred which will probably lead to an outflow of resources that can be reasonably estimated. Provisions are recorded for the estimated ultimate liability that is expected to arise, taking into account the time value of money where material.
A contingent liability is disclosed where the existence of the obligation will only be confirmed by future events, or where the amount of the obligation cannot be measured with reasonable reliability. Contingent assets are not recognised but are disclosed where an inflow of economic benefits is probable.
2.10. Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short term liquid investment with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowing in current liabilities.
Creditors
Short term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Holiday pay accrual
A liability is recognised to the extent of any unused pay entitlement which is accrued at the statement of financial position date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the statement of financial position date.
Prepayments and accrued income
Prepayments are goods and services which have already been paid for, however, the full benefits of these goods are realised in the future. Accrued income is income that has been recognised at the time when it has been earned, which may not be the same time as it has been received.
Accrued Expenses
Accrued expenses are expenses that have incurred in one accounting period, however, are not paid until a future accounting period.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2024: 11)
11 11
4. Tangible Assets

| Plant & Machinery | Fixtures & Fittings | Computer Equipment | Total
--- | --- | --- | --- | ---
| £ | £ | £ | £
Cost
As at 1 October 2024 | 112,930 | 31,145 | 14,142 | 158,217
As at 30 September 2025 | 112,930 | 31,145 | 14,142 | 158,217

...CONTINUED
Page 4
Page 5
DC Timber Systems Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 September 2025

Depreciation
As at 1 October 2024 | 112,804 | 31,073 | 14,085 | 157,962
Provided during the period | 126 | 72 | 57 | 255
As at 30 September 2025 | 112,930 | 31,145 | 14,142 | 158,217
Net Book Value
As at 30 September 2025 | - | - | - | -
As at 1 October 2024 | 126 | 72 | 57 | 255

5. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Stock | - |  | 105,616
Work in progress | 193,228 |  | 25,237
| 193,228 |  | 130,853

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | - |  | 4,943
Other debtors | 73,471 |  | 24,351
| 73,471 |  | 29,294

7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | - |  | 1,137
Trade creditors | 180,924 |  | 20,012
Bank loans and overdrafts | - |  | 859
Amounts owed to group undertakings | 468,398 |  | 351,656
Other creditors | 12,473 |  | 8,042
Taxation and social security | 8,385 |  | 10,900
| 670,180 |  | 392,606

8. Obligations Under Finance Leases and Hire Purchase

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
The future minimum finance lease payments are as follows:
Not later than one year | - |  | 1,137

9. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

Page 5
Page 6
DC Timber Systems Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 September 2025
10. Related Party Transactions
At 30 September 2025, £468,398 (2024 - £411,659) was due to JR Construction (Scotland) Limited.
At 30 September 2025, DC Timber Systems Limited had a loan balance outstanding to JR Construction Limited of £nil (2024 - £865).
During the year, the company sold goods and services to the value of £856,024 (2024 - £1,769,362) to JR Construction (Scotland) Ltd.
11. FRC's Ethical Standard - Provision Available for Small Entities
In common with other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.
12. Ultimate Controlling Party
The company's ultimate controlling party is JR Group Holdings Limited by virtue of his ownership of 70% of the issued share capital in the company.
13. Audit Information
The auditor's report on the accounts of DC Timber Systems Limited for the year ended 30 September 2025 was unqualified.
The auditor's report was signed by Craig M Fotheringham CA BSc (Senior Statutory Auditor) for and on behalf of The Kelvin Partnership Ltd , Statutory Auditor.

The Kelvin Partnership Ltd The Cooper Building 505 Great Western Road Glasgow G12 8NH

Page 6