Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-30 2025-09-30 true 2024-10-01 false No description of principal activity 13 12 false false 11835374 2024-10-01 2025-09-30 11835374 2023-10-01 2024-09-30 11835374 2025-09-30 11835374 2024-09-30 11835374 c:Director3 2024-10-01 2025-09-30 11835374 d:PlantMachinery 2024-10-01 2025-09-30 11835374 d:PlantMachinery 2025-09-30 11835374 d:PlantMachinery 2024-09-30 11835374 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 11835374 d:OfficeEquipment 2024-10-01 2025-09-30 11835374 d:OfficeEquipment 2025-09-30 11835374 d:OfficeEquipment 2024-09-30 11835374 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 11835374 d:ComputerEquipment 2024-10-01 2025-09-30 11835374 d:ComputerEquipment 2025-09-30 11835374 d:ComputerEquipment 2024-09-30 11835374 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 11835374 d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 11835374 d:CurrentFinancialInstruments 2025-09-30 11835374 d:CurrentFinancialInstruments 2024-09-30 11835374 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 11835374 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 11835374 d:ShareCapital 2025-09-30 11835374 d:ShareCapital 2024-09-30 11835374 d:RetainedEarningsAccumulatedLosses 2025-09-30 11835374 d:RetainedEarningsAccumulatedLosses 2024-09-30 11835374 c:FRS102 2024-10-01 2025-09-30 11835374 c:Audited 2024-10-01 2025-09-30 11835374 c:FullAccounts 2024-10-01 2025-09-30 11835374 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 11835374 d:AcceleratedTaxDepreciationDeferredTax 2025-09-30 11835374 d:AcceleratedTaxDepreciationDeferredTax 2024-09-30 11835374 d:OtherDeferredTax 2025-09-30 11835374 d:OtherDeferredTax 2024-09-30 11835374 c:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 11835374 6 2024-10-01 2025-09-30 11835374 e:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Registered number: 11835374 REGENERATE ASSET MANAGEMENT LIMITED FINANCIAL STATEMENTS INFORMATION FOR FILING WITH THE REGISTRAR FOR THE YEAR ENDED 30 SEPTEMBER 2025
01483 755 399 hamlyns.com
REGENERATE ASSET MANAGEMENT LIMITED REGISTERED NUMBER: 11835374 BALANCE SHEET AS AT 30 SEPTEMBER 2025
|  | 2025 |  | 2024
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Tangible assets | 4 |  | 25,066 |  | 41,148
Investments | 5 |  | 100 |  | 50
|  |  | 25,166 |  | 41,198
Current assets |  |  |  |  |
Debtors: amounts falling due within one year | 6 | 644,566 |  | 486,291 |
Cash at bank and in hand | 7 | 346,822 |  | 90,064 |
|  | 991,388 |  | 576,355 |
Creditors: amounts falling due within one year | 8 | (974,632) |  | (586,410) |
Net current assets/(liabilities) |  |  | 16,756 |  | (10,055)
Total assets less current liabilities |  |  | 41,922 |  | 31,143
Provisions for liabilities |  |  |  |  |
Deferred tax | 9 | (6,266) |  | (10,287) |
|  |  | (6,266) |  | (10,287)
Net assets |  |  | 35,656 |  | 20,856
Capital and reserves |  |  |  |  |
Called up share capital |  |  | 15,000 |  | 15,000
Profit and loss account |  |  | 20,656 |  | 5,856
|  |  | 35,656 |  | 20,856
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 June 2026.
___________________________ Ben Louis Frederick Stafford
Director
The notes on pages 2 to 7 form part of these financial statements. Page 1
REGENERATE ASSET MANAGEMENT LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025
1. | General information
Regenerate Asset Management Limited is a private company, limited by shares, registered in England and Wales. The Company's registered number and registered office address are detailed below: Registered number: 11835374 Registered office: 2nd Floor Marshalls Mill, Marshall Street, Leeds, England, LS11 9YJ 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The following principal accounting policies have been applied:
| 2.2 | Foreign currency translation
Functional and presentation currency The Company's functional and presentational currency is GBP. Transactions and balances Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges. Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'. Page 2
REGENERATE ASSET MANAGEMENT LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025 2.Accounting policies (continued)
| 2.3 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably.
| 2.4 | Current and deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: ∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and ∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Page 3
REGENERATE ASSET MANAGEMENT LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025 2.Accounting policies (continued)
| 2.5 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. Depreciation is provided on the following basis:
|  |  |  | Plant and machinery | - | 50% | Straight Line
|  |  |  | Office equipment | - | 33% | Straight Line
|  |  |  | Computer equipment | - | 25% | Straight Line
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
| 2.6 | Valuation of investments
Investments in subsidiaries are measured at cost less accumulated impairment. Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.
| 2.7 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.8 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
| 2.9 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. Page 4
REGENERATE ASSET MANAGEMENT LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025 2.Accounting policies (continued)
| 2.10 | Provisions for liabilities
Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made. Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties. Deferred tax liabilities are also presented within provisions but are measured in accordance with the accounting policy on taxation. Increases in provisions are generally charged as an expense to profit or loss.
3. | Employees
| The average monthly number of employees, including directors, during the year was 13 (2024 - 12).
4. | Tangible fixed assets
|  | Plant and machinery | Office equipment | Computer equipment | Total
|  | £ | £ | £ | £
| Cost or valuation |  |  |  |
| At 1 October 2024 | 1,791 | 27,651 | 35,149 | 64,591
| Additions | - | - | 3,330 | 3,330
| At 30 September 2025 | 1,791 | 27,651 | 38,479 | 67,921
| Depreciation |  |  |  |
| At 1 October 2024 | 1,269 | 12,552 | 9,622 | 23,443
| Charge for the year on owned assets | 522 | 9,409 | 9,481 | 19,412
| At 30 September 2025 | 1,791 | 21,961 | 19,103 | 42,855
| Net book value |  |  |  |
| At 30 September 2025 | - | 5,690 | 19,376 | 25,066
| At 30 September 2024 | 522 | 15,099 | 25,527 | 41,148
Page 5
REGENERATE ASSET MANAGEMENT LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025
5. | Fixed asset investments
|  | Investments in subsidiary companies
|  | £
| Cost or valuation |
| At 1 October 2024 | 50
| Additions | 50
| At 30 September 2025 | 100
6. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade debtors | 379,214 | 255,948
| Other debtors | 144,026 | 115,923
| Prepayments and accrued income | 121,326 | 114,420
|  | 644,566 | 486,291
7. | Cash and cash equivalents
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Cash at bank and in hand | 346,822 | 90,064
|  | 346,822 | 90,064
8. | Creditors: Amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade creditors | 419,408 | 47,917
| Corporation tax | - | 2,134
| Other taxation and social security | 46,514 | 32,654
| Other creditors | 73,621 | 71,580
| Accruals and deferred income | 435,089 | 432,125
|  | 974,632 | 586,410
Page 6
REGENERATE ASSET MANAGEMENT LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025
9. | Deferred taxation
|  | 2025
|  | £
| At beginning of year | (10,287)
| Charged to the profit or loss | 4,021
| At end of year | (6,266)
| The provision for deferred taxation is made up as follows:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Deferred Tax | (6,266) | (10,287)
| Rounding | (1) | -
|  | (6,267) | (10,287)
10. | Provisions available for audits of small entities
In common with many other businesses of our size and nature, we use our auditor to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.
11. | Auditors' information
The auditors' report on the financial statements for the year ended 30 September 2025 was unqualified. The audit report was signed on 9 June 2026 by Oliver Spevack ACA FCCA (senior statutory auditor) on behalf of Hamlyns Limited.
Page 7