0 0 Hillcrest Surveys Limited 04325704 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is land surveying Digita Accounts Production Advanced 6.30.9574.0 true 04325704 2025-01-01 2025-12-31 04325704 2025-12-31 04325704 bus:OrdinaryShareClass1 2025-12-31 04325704 core:CurrentFinancialInstruments 2025-12-31 04325704 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04325704 core:Non-currentFinancialInstruments 2025-12-31 04325704 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 04325704 core:Goodwill 2025-12-31 04325704 core:FurnitureFittingsToolsEquipment 2025-12-31 04325704 core:OtherPropertyPlantEquipment 2025-12-31 04325704 1 2025-12-31 04325704 bus:SmallEntities 2025-01-01 2025-12-31 04325704 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04325704 bus:FilletedAccounts 2025-01-01 2025-12-31 04325704 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04325704 bus:RegisteredOffice 2025-01-01 2025-12-31 04325704 bus:Director1 2025-01-01 2025-12-31 04325704 bus:Director2 2025-01-01 2025-12-31 04325704 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 04325704 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04325704 bus:Agent1 2025-01-01 2025-12-31 04325704 core:Goodwill 2025-01-01 2025-12-31 04325704 core:FurnitureFittings 2025-01-01 2025-12-31 04325704 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 04325704 core:OfficeEquipment 2025-01-01 2025-12-31 04325704 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 04325704 core:PlantMachinery 2025-01-01 2025-12-31 04325704 1 2025-01-01 2025-12-31 04325704 countries:EnglandWales 2025-01-01 2025-12-31 04325704 2024-12-31 04325704 core:Goodwill 2024-12-31 04325704 core:FurnitureFittingsToolsEquipment 2024-12-31 04325704 core:OtherPropertyPlantEquipment 2024-12-31 04325704 2024-01-01 2024-12-31 04325704 2024-12-31 04325704 bus:OrdinaryShareClass1 2024-12-31 04325704 core:CurrentFinancialInstruments 2024-12-31 04325704 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04325704 core:Non-currentFinancialInstruments 2024-12-31 04325704 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04325704 core:FurnitureFittingsToolsEquipment 2024-12-31 04325704 core:OtherPropertyPlantEquipment 2024-12-31 04325704 1 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 04325704

Hillcrest Surveys Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 December 2025

Hillcrest Surveys Limited

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 11

Hillcrest Surveys Limited

Company Information

Directors | Mr David Woolner Mrs Alison Claire Woolner

Registered office | 23 Bethia Road Queens Park BOURNEMOUTH DORSET BH8 9BD

Bankers | HSBC Bank plc WINTON 396 Wimborne Road Winton Bournemouth Dorset BH9 2HA

Accountants | A Ferguson Associates Ltd Accountants and Business Advisors Alum House 5 Alum Chine Road Bournemouth Dorset BH4 8DT

Hillcrest Surveys Limited

(Registration number: 04325704)
Balance Sheet as at 31 December 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 5 | 8,866 | 10,524
Current assets |  |  |
Debtors | 6 | 3,813 | 5,529
Cash at bank and in hand |  | 7,538 | 19,422
|  | 11,351 | 24,951
Creditors: Amounts falling due within one year | 7 | (32,372) | (32,423)
Net current liabilities |  | (21,021) | (7,472)
Total assets less current liabilities |  | (12,155) | 3,052
Creditors: Amounts falling due after more than one year | 7 | - | (4,474)
Provisions for liabilities |  | (1,685) | (2,000)
Net liabilities |  | (13,840) | (3,422)
Capital and reserves |  |  |
Called up share capital | 8 | 2 | 2
Retained earnings |  | (13,842) | (3,424)
Shareholders' deficit |  | (13,840) | (3,422)

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 May 2026 and signed on its behalf by:

Hillcrest Surveys Limited

(Registration number: 04325704)
Balance Sheet as at 31 December 2025

......................................... Mr David Woolner Director | ......................................... Mrs Alison Claire Woolner Director |

Hillcrest Surveys Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
23 Bethia Road
Queens Park
BOURNEMOUTH
DORSET
BH8 9BD

These financial statements were authorised for issue by the Board on 20 May 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Hillcrest Surveys Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machienery | 15% reducing balance
Ofice equipment | 25% reducing balance
Fixtures and fittings | 15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Hillcrest Surveys Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | Straight line - 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Hillcrest Surveys Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2024 - 0).

Hillcrest Surveys Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 January 2025 | 20,000 | 20,000
At 31 December 2025 | 20,000 | 20,000
Amortisation
At 1 January 2025 | 20,000 | 20,000
At 31 December 2025 | 20,000 | 20,000
Carrying amount
At 31 December 2025 | - | -

5 | Tangible assets

| Furniture, fittings and equipment £ | Other tangible assets £ | Total £
Cost or valuation
At 1 January 2025 | 18,490 | 73,512 | 92,002
At 31 December 2025 | 18,490 | 73,512 | 92,002
Depreciation
At 1 January 2025 | 16,618 | 64,860 | 81,478
Charge for the year | 360 | 1,298 | 1,658
At 31 December 2025 | 16,978 | 66,158 | 83,136
Carrying amount
At 31 December 2025 | 1,512 | 7,354 | 8,866
At 31 December 2024 | 1,872 | 8,652 | 10,524

Hillcrest Surveys Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 3,518 | 5,102
Prepayments | 295 | 427
| 3,813 | 5,529

Hillcrest Surveys Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 9 | 24,802 | 20,627
Trade creditors |  | 2,440 | 3,968
Taxation and social security |  | 1,992 | 4,335
Accruals and deferred income |  | 1,239 | 1,605
Other creditors |  | 1,899 | 1,888
|  | 32,372 | 32,423

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 9 | - | 4,474

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £1 each | 2 | 2 | 2 | 2

9 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | - | 4,474

Current loans and borrowings

Hillcrest Surveys Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

| 2025 £ | 2024 £
Bank borrowings | 4,392 | 5,024
Bank overdrafts | 2,939 | -
Other borrowings | 17,471 | 15,603
| 24,802 | 20,627

Bank borrowings

Bounce Back Loan is denominated in GBP with a nominal interest rate of 2.5%, and the final instalment is due on 31 October 2026. The carrying amount at year end is £4,392 (2024 - £9,498).