Company registration number 03036315 (England and Wales)
ELATERAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ELATERAL LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 11
ELATERAL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Fixed assets
Tangible assets
5
4
10
Current assets
Debtors
6
157
705
Cash at bank and in hand
255
132
412
837
Creditors: amounts falling due within one year
7
(27,138)
(27,484)
Net current liabilities
(26,726)
(26,647)
Total assets less current liabilities
(26,722)
(26,637)
Creditors: amounts falling due after more than one year
8
(2)
(12)
Net liabilities
(26,724)
(26,649)
Capital and reserves
Called up share capital
10
2
2
Profit and loss reserves
(26,726)
(26,651)
Total equity
(26,724)
(26,649)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 June 2026 and are signed on its behalf by:
Mr C Lim
Director
Company registration number 03036315 (England and Wales)
ELATERAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Share capital
Profit and loss reserves
Total
£'000
£'000
£'000
Balance at 1 April 2023
2
(26,539)
(26,537)
Year ended 31 March 2024:
Loss and total comprehensive income for the year
-
(112)
(112)
Balance at 31 March 2024
2
(26,651)
(26,649)
Year ended 31 March 2025:
Loss and total comprehensive income for the year
-
(75)
(75)
Balance at 31 March 2025
2
(26,726)
(26,724)
ELATERAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Elateral Limited is a private company limited by shares incorporated in England and Wales. The registered office is Centaur House, Ancells Business Park, Ancells Road, Fleet, GU51 2UJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Elateral Group Limited. These consolidated financial statements are available from its registered office, International House, 64 Nile Street, London, N1 7SR.

ELATERAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. The directors are aware of the material uncertainties noted below which may cause doubt on the company's ability to continue as a going concern.

 

The Company has made a net loss in the year ending 31 March 2025 totalling £75k (2024: £112k) and has net liabilities at the year end date of £26,724k (2024: £26,649k).

 

Included within creditors, are loans of £26,957k (2024: £27,184k) due to Group undertakings. This is comprised of loans of £3,286k (2024: £3,349k) due to Elateral Group Limited and £339k due to Elateral, Inc, fellow group companies, and a loan of £23,332k (2024: £23,835k) due to Elateral Holdings Limited, its parent company.

 

The Company has received confirmations from Elateral Group Limited and Elateral Holdings Limited that the current intention is that the above loans will not be called upon for at least 12 months from the date of approval of the statutory financial statements.

 

Elateral Group Limited is supported by its major shareholders who have confirmed that they remain supportive and will not call on any loan to Elateral Group Limited before 30 June 2027. This confirmation is not legally binding.

 

In view of the above the Directors consider that it is appropriate to adopt the going concern basis in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Software license fees and fees for hosting services are recognised straight line over the period to which they relate.

 

Revenue from contracts for the provision of professional and technical services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. Fixed price services are based on estimated start and end project dates. The estimated dates are management's best estimate and are reassessed throughout the life of those projects.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
Between 3 and 5 years
ELATERAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ELATERAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ELATERAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue on license contracts

Revenue recognition for license revenue contracts contains an element of judgement, in specific cases management will start recognising revenue at a point which management deem the license is available for use.

ELATERAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Management and admin
3
4
Technical and services
16
16
Total
19
20
4
Directors' remuneration
2025
2024
£'000
£'000
Remuneration for qualifying services
322
304
Company pension contributions to defined contribution schemes
22
81
344
385

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£'000
£'000
Remuneration for qualifying services
195
185
Company pension contributions to defined contribution schemes
13
52
5
Tangible fixed assets
Fixtures and fittings
£'000
Cost
At 1 April 2024 and 31 March 2025
18
Depreciation and impairment
At 1 April 2024
8
Depreciation charged in the year
6
At 31 March 2025
14
ELATERAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Tangible fixed assets
Fixtures and fittings
£'000
(Continued)
- 9 -
Carrying amount
At 31 March 2025
4
At 31 March 2024
10
6
Debtors
2025
2024
Amounts falling due within one year:
£'000
£'000
Corporation tax recoverable
126
-
0
Amounts owed by group undertakings
-
0
672
Other debtors
11
17
Prepayments and accrued income
20
16
157
705

No interest was charged on intercompany loans during the year. There are no set repayment dates or restrictions imposed by these loans.

7
Creditors: amounts falling due within one year
2025
2024
Notes
£'000
£'000
Bank loans
9
10
10
Trade creditors
66
98
Amounts owed to group undertakings
26,957
27,184
Taxation and social security
41
46
Other creditors
14
11
Accruals and deferred income
50
135
27,138
27,484

No interest was charged on intercompany loans during the year. There are no set repayment dates or restrictions imposed by these loans.

8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£'000
£'000
Bank loans and overdrafts
9
2
12
ELATERAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
9
Loans and overdrafts
2025
2024
£'000
£'000
Bank loans
12
22
Payable within one year
10
10
Payable after one year
2
12

£1k of interest was charged on the loan during the year (2024: £1k). Interest accrues at 2.5% per annum and is added to the loan balance, which commenced in May 2021. The term of the loan is 5 years starting in May 2021. There are no restrictions imposed by this debt.

10
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of £1 each
1,728
1,728
2
2
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mr Brandis Savizon FCCA
ICAEW Registered Auditors:
Eacotts International Limited
Date of audit report:
8 June 2026
12
Financial commitments, guarantees and contingent liabilities

The Group has a cross guarantee which includes the Company and secures commercial card and BACS facilities. The total balance in relation to this at the reporting date was £12k (2024: £11k).

13
Operating lease commitments
As lessee
ELATERAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Operating lease commitments
(Continued)
- 11 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£'000
£'000
Within 1 year
34
34
Years 2-5
6
39
40
73
14
Related party transactions

The company has taken advantage of the provisions contained within FRS 102 Section 33.1A not to disclose transactions with its parent company and the rest of the wholly owned members of the group which its parent is a member.

15
Ultimate controlling party

The Company's immediate parent company is Elateral Holdings Limited, a company incorporated in England and Wales.

 

Elateral Holdings Limited is a subsidiary undertaking of Elateral Group Limited, a company registered in England and Wales. Copies of the financial statements of Elateral Group Limited can be obtained from the company secretary at the registered office address, International House, 64 Nile Street, London, N1 7SR.

 

The ultimate controlling party is LMS Capital Plc due to their majority shareholding in Elateral Group Limited

2025-03-312024-04-01falsefalsefalse08 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr C LimMr P H BlackburnMr C Lim030363152024-04-012025-03-31030363152025-03-31030363152024-03-3103036315core:FurnitureFittings2025-03-3103036315core:FurnitureFittings2024-03-3103036315core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103036315core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103036315core:WithinOneYear2025-03-3103036315core:WithinOneYear2024-03-3103036315core:AfterOneYear2025-03-3103036315core:AfterOneYear2024-03-3103036315core:ShareCapital2025-03-3103036315core:ShareCapital2024-03-3103036315core:RetainedEarningsAccumulatedLosses2025-03-3103036315core:RetainedEarningsAccumulatedLosses2024-03-3103036315core:ShareCapital2023-03-3103036315core:RetainedEarningsAccumulatedLosses2023-03-3103036315core:ShareCapitalOrdinaryShareClass12025-03-3103036315core:ShareCapitalOrdinaryShareClass12024-03-3103036315bus:CompanySecretaryDirector12024-04-012025-03-3103036315core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31030363152023-04-012024-03-3103036315core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3103036315core:FurnitureFittings2024-04-012025-03-3103036315core:FurnitureFittings2024-03-3103036315core:CurrentFinancialInstruments2025-03-3103036315core:CurrentFinancialInstruments2024-03-3103036315core:Non-currentFinancialInstruments2025-03-3103036315core:Non-currentFinancialInstruments2024-03-3103036315core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3103036315core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3103036315bus:OrdinaryShareClass12025-03-3103036315bus:OrdinaryShareClass12024-03-3103036315core:BetweenTwoFiveYears2025-03-3103036315core:BetweenTwoFiveYears2024-03-3103036315bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103036315bus:FRS1022024-04-012025-03-3103036315bus:Audited2024-04-012025-03-3103036315bus:Director12024-04-012025-03-3103036315bus:Director22024-04-012025-03-3103036315bus:CompanySecretary12024-04-012025-03-3103036315bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103036315bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP