Caseware UK (AP4) 2025.0.111 2025.0.111 2025-06-302025-06-302024-07-01falsethe running of a rugby club.3030falsetruefalse 03186197 2024-07-01 2025-06-30 03186197 2023-07-01 2024-06-30 03186197 2025-06-30 03186197 2024-06-30 03186197 c:Director11 2024-07-01 2025-06-30 03186197 d:ComputerEquipment 2024-07-01 2025-06-30 03186197 d:ComputerEquipment 2025-06-30 03186197 d:ComputerEquipment 2024-06-30 03186197 d:CurrentFinancialInstruments 2025-06-30 03186197 d:CurrentFinancialInstruments 2024-06-30 03186197 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 03186197 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 03186197 d:ShareCapital 2025-06-30 03186197 d:ShareCapital 2024-06-30 03186197 d:SharePremium 2025-06-30 03186197 d:SharePremium 2024-06-30 03186197 d:RetainedEarningsAccumulatedLosses 2025-06-30 03186197 d:RetainedEarningsAccumulatedLosses 2024-06-30 03186197 c:FRS102 2024-07-01 2025-06-30 03186197 c:Audited 2024-07-01 2025-06-30 03186197 c:FullAccounts 2024-07-01 2025-06-30 03186197 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 03186197 c:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 03186197 2 2024-07-01 2025-06-30 03186197 6 2024-07-01 2025-06-30 03186197 e:PoundSterling 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure

Registered number: 03186197









RICHMOND FOOTBALL CLUB LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2025

 
RICHMOND FOOTBALL CLUB LIMITED
REGISTERED NUMBER: 03186197

BALANCE SHEET
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 6 
61,834
60,033

  
61,834
60,033

Current assets
  

Debtors: amounts falling due within one year
 7 
502,551
309,361

Cash at bank and in hand
 8 
614,928
1,027,345

  
1,117,479
1,336,706

Creditors: amounts falling due within one year
 9 
(544,689)
(704,128)

Net current assets
  
 
 
572,790
 
 
632,578

Total assets less current liabilities
  
634,624
692,611

  

Net assets
  
634,624
692,611


Capital and reserves
  

Called up share capital 
  
596
596

Share premium account
  
2,527,218
2,527,218

Profit and loss account
  
(1,893,190)
(1,835,203)

  
634,624
692,611


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 June 2026.




A H Law
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
RICHMOND FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

Richmond Football Club Limited (the Company) is a company incorporated in the United Kingdom under the Companies Act. The Company is a private company limited by shares and is registered in England and Wales. The address of the registered office and principal place of business is Richmond Athletic Ground, Twickenham Road, Richmond, Surrey, TW9 2SF.

The principal activity of the Company is the running of a rugby club.

The financial statements are presented in pound sterling (£) which is the functional currency of the Company and rounded to the nearest pound.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods and services is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 2

 
RICHMOND FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment and data card printer
-
33.33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Investments

The RFU debentures are initially measured at fair value, and any subsequent changes in fair value are recognised in the profit and loss account.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on demand.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
RICHMOND FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that re considered relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period on the revision and future period where the revision affects both current and future periods.


4.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
30
30


5.


Tangible fixed assets


Computer equipment

£



Cost or valuation


At 1 July 2024
7,529



At 30 June 2025

7,529



Depreciation


At 1 July 2024
7,529



At 30 June 2025

7,529



Net book value



At 30 June 2025
-



At 30 June 2024
-

Page 4

 
RICHMOND FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

6.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 July 2024
60,033


Revaluations
1,801



At 30 June 2025
61,834




Investments comprise:
(1) 50 RFU 2003 series 75 year debentures (nominal value of £4,750 each) repayable in full on 31 August 2078

(2) 2 RFU 2004 series 75 year debentures (nominal value of £4,750 each) repayable in full on 31 August 2079.

(3) 10 RFU 2005 series 75 year debentures (nominal value of £5,250 each) repayable in full on 31 August 2080.

In 2003 Richmond FC (RFC) agreed to make applications for 2003 series debentures to the RFU on behalf of certain members of RFC in respect of the renewal rights attaching to 50 of the RFC debentures which were redeemed at par by the RFU in 2003.  In consideration, the RFC members have agreed that the right to repayment of the nominal value of each debenture (£4,750) upon expiry of the term in August 2078 shall belong to Richmond FC.

In 2005 Richmond FC (RFC) also agreed to make applications for new debentures to the RFU on behalf of certain members of RFC in respect of the renewal rights attaching to 40 of the RFC debentures which were redeemed at par by the RFU in 2005.   In consideration, the RFC members have agreed that the right to repayment of the nominal value of each debenture (£5,250) upon expiry of the term in August 2080 shall belong to Richmond FC.

Fair value calculation
As explained in note  2.6, the RFU debentures are measured at fair value. 


7.


Debtors

2025
2024
£
£


Trade debtors
103,454
33,919

Amounts owed by group undertakings
368,393
236,254

Other debtors
18,859
18,971

Prepayments and accrued income
11,845
20,217

502,551
309,361


Page 5

 
RICHMOND FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
614,928
1,027,345



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
21,056
3,389

Amounts owed to group undertakings
460,513
517,378

Other taxation and social security
5,779
34,810

Other creditors
44,385
44,287

Accruals and deferred income
12,956
104,264

544,689
704,128



10.
Related party transactions

Debtors and creditors include the following amounts relating to group companies.


2025
2024

£
£

Interest accruing amounts owed to Richmond Rugby Limited
433,143
500,008

Interest accrued on amounts owed to Richmond Rugby Limited
27,370
17,370

Interest free amounts owed by Richmond Rugby Limited
14,490
14,490

Interest free amounts owed by Richmond Athletic Association Limited
353,903
221,764

One of the directors of the Company is also a director of The Richmond Heavies Foundation CIC. During the year the Company paid to the Foundation £1,500 (2024:Nil). During the year the company received  donations totalling £Nil (2024 : £9,984) from the Foundation. 



11.


Controlling party

The ultimate parent company is Richmond Rugby Limited, a company limited by guarantee incorporated in Great Britain Its principal place of business is Richmond Athletic Ground, Twickenham Road, Richmond, Surrey, TW9 2SF and its registered office is 1 The Green, Richmond, Surrey, TW9 1PL

Page 6

 
RICHMOND FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

12.


Auditor's information

The auditor's report on the financial statements for the year ended 30 June 2025 was unqualified.

The audit report was signed on 8 June 2026 by David Alesbury FCA (Senior statutory auditor) on behalf of Feltons.

Page 7