IRIS Accounts Production v26.1.0.640 03546693 Board of Directors 1.10.24 30.9.25 30.9.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh035466932024-09-30035466932025-09-30035466932024-10-012025-09-30035466932023-08-31035466932023-09-012024-09-30035466932024-09-3003546693ns15:EnglandWales2024-10-012025-09-3003546693ns14:PoundSterling2024-10-012025-09-3003546693ns10:Director12024-10-012025-09-3003546693ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3003546693ns10:SmallEntities2024-10-012025-09-3003546693ns10:AuditExempt-NoAccountantsReport2024-10-012025-09-3003546693ns10:SmallCompaniesRegimeForDirectorsReport2024-10-012025-09-3003546693ns10:SmallCompaniesRegimeForAccounts2024-10-012025-09-3003546693ns10:FullAccounts2024-10-012025-09-3003546693ns10:OrdinaryShareClass12024-10-012025-09-3003546693ns10:Director22024-10-012025-09-3003546693ns10:CompanySecretary12024-10-012025-09-3003546693ns10:RegisteredOffice2024-10-012025-09-3003546693ns5:CurrentFinancialInstruments2025-09-3003546693ns5:CurrentFinancialInstruments2024-09-3003546693ns5:Non-currentFinancialInstruments2025-09-3003546693ns5:Non-currentFinancialInstruments2024-09-3003546693ns5:ShareCapital2025-09-3003546693ns5:ShareCapital2024-09-3003546693ns5:RetainedEarningsAccumulatedLosses2025-09-3003546693ns5:RetainedEarningsAccumulatedLosses2024-09-3003546693ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-10-012025-09-3003546693ns5:PlantMachinery2024-10-012025-09-3003546693ns5:MotorVehicles2024-10-012025-09-3003546693ns5:ComputerEquipment2024-10-012025-09-3003546693ns5:LandBuildings2024-09-3003546693ns5:PlantMachinery2024-09-3003546693ns5:MotorVehicles2024-09-3003546693ns5:ComputerEquipment2024-09-3003546693ns5:LandBuildings2024-10-012025-09-3003546693ns5:LandBuildings2025-09-3003546693ns5:PlantMachinery2025-09-3003546693ns5:MotorVehicles2025-09-3003546693ns5:ComputerEquipment2025-09-3003546693ns5:LandBuildings2024-09-3003546693ns5:PlantMachinery2024-09-3003546693ns5:MotorVehicles2024-09-3003546693ns5:ComputerEquipment2024-09-3003546693ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-09-3003546693ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-012025-09-3003546693ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-09-3003546693ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-09-3003546693ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3003546693ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3003546693ns5:Non-currentFinancialInstruments2024-10-012025-09-3003546693ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-09-3003546693ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-09-3003546693ns5:AcceleratedTaxDepreciationDeferredTax2025-09-3003546693ns5:AcceleratedTaxDepreciationDeferredTax2024-09-3003546693ns5:DeferredTaxation2024-09-3003546693ns5:DeferredTaxation2024-10-012025-09-3003546693ns5:DeferredTaxation2025-09-3003546693ns10:OrdinaryShareClass12025-09-30
REGISTERED NUMBER: 03546693 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

FOR

MODCO LIMITED

MODCO LIMITED (REGISTERED NUMBER: 03546693)

CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 30 September 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MODCO LIMITED

COMPANY INFORMATION
For The Year Ended 30 September 2025







DIRECTORS: Mr A Modhvadia
Ms P Modhvadia





SECRETARY: Mr R Modhvadia





REGISTERED OFFICE: Unit 7 Wainman Road
Woodston
Peterborough
Cambridgeshire
PE2 7BU





REGISTERED NUMBER: 03546693 (England and Wales)





ACCOUNTANTS: Chartswood Accounting Solutions Limited
Chartered Accountants
13 Arm And Sword Lane
Old Hatfield
Hertfordshire
AL9 5EH

MODCO LIMITED (REGISTERED NUMBER: 03546693)

BALANCE SHEET
30 September 2025

30.9.25 30.9.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,829,055 505,339

CURRENT ASSETS
Stocks 5 27,263 20,000
Debtors 6 91,583 491,773
Cash at bank and in hand 31,801 43,445
150,647 555,218
CREDITORS
Amounts falling due within one year 7 21,150 116,430
NET CURRENT ASSETS 129,497 438,788
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,958,552

944,127

CREDITORS
Amounts falling due after more than one year 8 - (315,221 )

PROVISIONS FOR LIABILITIES 10 (8,475 ) (11,108 )
NET ASSETS 1,950,077 617,798

CAPITAL AND RESERVES
Called up share capital 11 4 4
Retained earnings 1,950,073 617,794
SHAREHOLDERS' FUNDS 1,950,077 617,798

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MODCO LIMITED (REGISTERED NUMBER: 03546693)

BALANCE SHEET - continued
30 September 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 May 2026 and were signed on its behalf by:





Mr A Modhvadia - Director


MODCO LIMITED (REGISTERED NUMBER: 03546693)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 30 September 2025


1. STATUTORY INFORMATION

Modco Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - Straight line over 50 years
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

MODCO LIMITED (REGISTERED NUMBER: 03546693)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 30 September 2025


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors, cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


MODCO LIMITED (REGISTERED NUMBER: 03546693)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 30 September 2025


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2024 - 7 ) .

4. TANGIBLE FIXED ASSETS
Freehold Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 October 2024 792,374 100,976 84,080 3,356 980,786
Additions 1,354,941 - - - 1,354,941
Disposals - - (27,990 ) - (27,990 )
At 30 September 2025 2,147,315 100,976 56,090 3,356 2,307,737
DEPRECIATION
At 1 October 2024 331,467 95,519 47,711 750 475,447
Charge for year 15,847 1,364 9,091 651 26,953
Eliminated on disposal - - (23,718 ) - (23,718 )
At 30 September 2025 347,314 96,883 33,084 1,401 478,682
NET BOOK VALUE
At 30 September 2025 1,800,001 4,093 23,006 1,955 1,829,055
At 30 September 2024 460,907 5,457 36,369 2,606 505,339

MODCO LIMITED (REGISTERED NUMBER: 03546693)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 30 September 2025


4. TANGIBLE FIXED ASSETS - continued

Freehold properties were revalued to fair value on 30th September 2025 by the directors. The directors' valuation was based on an assessment of current market conditions. The comparable carrying amount had the assets been carried under the cost model would be £792,374.

Fixed assets, included in the above, which are held under hire purchase contracts or finance leases are as follows:
Motor
vehicles
£   
COST
At 1 October 2024 70,580
Disposals (14,490 )
At 30 September 2025 56,090
DEPRECIATION
At 1 October 2024 38,104
Charge for year 8,118
Eliminated on disposal (13,138 )
At 30 September 2025 33,084
NET BOOK VALUE
At 30 September 2025 23,006
At 30 September 2024 32,476

5. STOCKS
30.9.25 30.9.24
£    £   
Stocks 27,263 20,000

6. DEBTORS
30.9.25 30.9.24
£    £   
Amounts falling due within one year:
Trade debtors 86,702 79,331
Prepayments 4,881 5,797
91,583 85,128

Amounts falling due after more than one year:
Other debtors - 406,645

Aggregate amounts 91,583 491,773

MODCO LIMITED (REGISTERED NUMBER: 03546693)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 30 September 2025


6. DEBTORS - continued

Other debtors include a loan to Steel Frame Builds Ltd that has shareholders and directors in common.

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.25 30.9.24
£    £   
Bank loans and overdrafts (see note 9) - 60,000
Trade creditors 5,329 4,116
Taxation 1,820 31,998
VAT 3,546 7,524
Other creditors 120 8,504
Directors' current accounts 6,245 117
Accrued expenses 4,090 4,171
21,150 116,430

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.9.25 30.9.24
£    £   
Bank loans (see note 9) - 315,221

The bank loan is secured by way of a legal charge on the properties concerned.

9. LOANS

An analysis of the maturity of loans is given below:

30.9.25 30.9.24
£    £   
Amounts falling due within one year or on demand:
Bank loans - 60,000

Amounts falling due between two and five years:
Bank loans - 2-5 years - 315,221

10. PROVISIONS FOR LIABILITIES
30.9.25 30.9.24
£    £   
Deferred tax
Accelerated capital allowances 8,475 11,108

MODCO LIMITED (REGISTERED NUMBER: 03546693)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 30 September 2025


10. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 October 2024 11,108
Credit to Statement of Income and Retained Earnings during year (2,633 )
Balance at 30 September 2025 8,475

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.9.25 30.9.24
value: £    £   
4 Ordinary £ 1 4 4