Silverfin false false 30/06/2025 01/07/2024 30/06/2025 S J Brennan 23/01/2002 09 June 2026 The pricipal activity of the company continued to be that of specialist carpentry. 04358617 2025-06-30 04358617 bus:Director1 2025-06-30 04358617 2024-06-30 04358617 core:CurrentFinancialInstruments 2025-06-30 04358617 core:CurrentFinancialInstruments 2024-06-30 04358617 core:Non-currentFinancialInstruments 2025-06-30 04358617 core:Non-currentFinancialInstruments 2024-06-30 04358617 core:ShareCapital 2025-06-30 04358617 core:ShareCapital 2024-06-30 04358617 core:RetainedEarningsAccumulatedLosses 2025-06-30 04358617 core:RetainedEarningsAccumulatedLosses 2024-06-30 04358617 core:Vehicles 2024-06-30 04358617 core:OfficeEquipment 2024-06-30 04358617 core:ComputerEquipment 2024-06-30 04358617 core:Vehicles 2025-06-30 04358617 core:OfficeEquipment 2025-06-30 04358617 core:ComputerEquipment 2025-06-30 04358617 2023-06-30 04358617 bus:OrdinaryShareClass1 2025-06-30 04358617 core:WithinOneYear 2025-06-30 04358617 core:WithinOneYear 2024-06-30 04358617 core:BetweenOneFiveYears 2025-06-30 04358617 core:BetweenOneFiveYears 2024-06-30 04358617 2024-07-01 2025-06-30 04358617 bus:FilletedAccounts 2024-07-01 2025-06-30 04358617 bus:SmallEntities 2024-07-01 2025-06-30 04358617 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 04358617 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 04358617 bus:Director1 2024-07-01 2025-06-30 04358617 core:Vehicles 2024-07-01 2025-06-30 04358617 core:OfficeEquipment core:TopRangeValue 2024-07-01 2025-06-30 04358617 core:ComputerEquipment core:TopRangeValue 2024-07-01 2025-06-30 04358617 2023-07-01 2024-06-30 04358617 core:OfficeEquipment 2024-07-01 2025-06-30 04358617 core:ComputerEquipment 2024-07-01 2025-06-30 04358617 core:Non-currentFinancialInstruments 2024-07-01 2025-06-30 04358617 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 04358617 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04358617 (England and Wales)

SJB CONTRACTING LIMITED

Unaudited Financial Statements
For the financial year ended 30 June 2025
Pages for filing with the registrar

SJB CONTRACTING LIMITED

Unaudited Financial Statements

For the financial year ended 30 June 2025

Contents

SJB CONTRACTING LIMITED

STATEMENT OF FINANCIAL POSITION

As at 30 June 2025
SJB CONTRACTING LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 June 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 2,827 3,794
2,827 3,794
Current assets
Stocks 240,690 154,297
Debtors 4 185,773 167,837
Cash at bank and in hand 0 116,521
426,463 438,655
Creditors: amounts falling due within one year 5 ( 402,524) ( 297,337)
Net current assets 23,939 141,318
Total assets less current liabilities 26,766 145,112
Creditors: amounts falling due after more than one year 6 ( 25,475) ( 31,546)
Provision for liabilities 7 ( 537) ( 949)
Net assets 754 112,617
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 654 112,517
Total shareholders' funds 754 112,617

For the financial year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of SJB Contracting Limited (registered number: 04358617) were approved and authorised for issue by the Director. They were signed on its behalf by:

S J Brennan
Director

09 June 2026

SJB CONTRACTING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2025
SJB CONTRACTING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

SJB Contracting Limited (the company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 35 Ballards Lane, London, N3 1XW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Vehicles 25 % reducing balance
Office equipment 3 years straight line
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Leases

The company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the company during the year, including the director 2 2

3. Tangible assets

Vehicles Office equipment Computer equipment Total
£ £ £ £
Cost
At 01 July 2024 17,707 32,033 0 49,740
Additions 0 170 1,923 2,093
At 30 June 2025 17,707 32,203 1,923 51,833
Accumulated depreciation
At 01 July 2024 17,508 28,438 0 45,946
Charge for the financial year 50 2,773 237 3,060
At 30 June 2025 17,558 31,211 237 49,006
Net book value
At 30 June 2025 149 992 1,686 2,827
At 30 June 2024 199 3,595 0 3,794

4. Debtors

2025 2024
£ £
Trade debtors 2,307 46,698
Prepayments 15,633 19,628
Other debtors 167,833 101,511
185,773 167,837

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts 109,992 5,363
Trade creditors 281,756 257,254
Other taxation and social security 517 22,731
Other creditors 10,259 11,989
402,524 297,337

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 25,475 31,546

There are no amounts included above in respect of which any security has been given by the small entity.

7. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 949) ( 2,333)
Credited to the Statement of Income and Retained Earnings 412 1,384
At the end of financial year ( 537) ( 949)

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

9. Financial commitments

Commitments

Capital commitments are as follows:

2025 2024
£ £
Contracted for but not provided for:
Other 58,800 0

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 19,600 0
between one and five years 39,200 0
Total future minimum lease payments under non-cancellable operating leases 58,800 0

10. Related party transactions

Included within other debtors is a balance of £157,586 (2024: £95,791) due from companies under common control. This balance is unsecured and interest free, with no fixed repayment terms.

Included within trade creditors is a balance of £231,500 (2024: £231,500) due to a company with a common director. This balance is unsecured and interest free, with no fixed repayment terms.

Included within other creditors is a balance due to the directors of £61 (2024: £760). This balance is unsecured and interest charged in line with HMRC's official rate, with no fixed repayment terms.