Caseware UK (AP4) 2024.0.164 2024.0.164 2025-07-312025-07-312024-08-012The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falseNo description of principal activity2truetruefalse 05439550 2024-08-01 2025-07-31 05439550 2023-08-01 2024-07-31 05439550 2025-07-31 05439550 2024-07-31 05439550 c:Director1 2024-08-01 2025-07-31 05439550 d:PlantMachinery 2024-08-01 2025-07-31 05439550 d:PlantMachinery 2025-07-31 05439550 d:PlantMachinery 2024-07-31 05439550 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 05439550 d:FurnitureFittings 2024-08-01 2025-07-31 05439550 d:FurnitureFittings 2025-07-31 05439550 d:FurnitureFittings 2024-07-31 05439550 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 05439550 d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 05439550 d:FreeholdInvestmentProperty 2025-07-31 05439550 d:FreeholdInvestmentProperty 2024-07-31 05439550 d:CurrentFinancialInstruments 2025-07-31 05439550 d:CurrentFinancialInstruments 2024-07-31 05439550 d:Non-currentFinancialInstruments 2025-07-31 05439550 d:Non-currentFinancialInstruments 2024-07-31 05439550 d:CurrentFinancialInstruments d:WithinOneYear 2025-07-31 05439550 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 05439550 d:Non-currentFinancialInstruments d:AfterOneYear 2025-07-31 05439550 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 05439550 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-07-31 05439550 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-07-31 05439550 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-07-31 05439550 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-07-31 05439550 d:ShareCapital 2025-07-31 05439550 d:ShareCapital 2024-07-31 05439550 d:InvestmentPropertiesRevaluationReserve 2024-08-01 2025-07-31 05439550 d:InvestmentPropertiesRevaluationReserve 2025-07-31 05439550 d:InvestmentPropertiesRevaluationReserve 2024-07-31 05439550 d:RetainedEarningsAccumulatedLosses 2024-08-01 2025-07-31 05439550 d:RetainedEarningsAccumulatedLosses 2025-07-31 05439550 d:RetainedEarningsAccumulatedLosses 2024-07-31 05439550 c:FRS102 2024-08-01 2025-07-31 05439550 c:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 05439550 c:FullAccounts 2024-08-01 2025-07-31 05439550 c:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 05439550 6 2024-08-01 2025-07-31 05439550 d:AcceleratedTaxDepreciationDeferredTax 2025-07-31 05439550 d:AcceleratedTaxDepreciationDeferredTax 2024-07-31 05439550 e:PoundSterling 2024-08-01 2025-07-31 iso4217:GBP xbrli:pure

Registered number: 05439550









INDIAN OCEAN (BOURNEMOUTH) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 JULY 2025

 
INDIAN OCEAN (BOURNEMOUTH) LIMITED
REGISTERED NUMBER: 05439550

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
34,716
42,024

Investments
 5 
1
1

Investment property
 6 
895,000
895,000

  
929,717
937,025

Current assets
  

Debtors: amounts falling due within one year
 7 
-
3,000

Cash at bank and in hand
 8 
88,319
94,205

  
88,319
97,205

Creditors: amounts falling due within one year
 9 
(231,703)
(235,948)

Net current liabilities
  
 
 
(143,384)
 
 
(138,743)

Total assets less current liabilities
  
786,333
798,282

Creditors: amounts falling due after more than one year
 10 
(226,680)
(254,226)

Provisions for liabilities
  

Deferred tax
 12 
(19,268)
(20,100)

  
 
 
(19,268)
 
 
(20,100)

Net assets
  
540,385
523,956


Capital and reserves
  

Called up share capital 
  
100
100

Investment property reserve
 14 
35,703
35,703

Profit and loss account
 14 
504,582
488,153

  
540,385
523,956


Page 1

 
INDIAN OCEAN (BOURNEMOUTH) LIMITED
REGISTERED NUMBER: 05439550
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 June 2026.




................................................
S M Hossein-Zadeh
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
INDIAN OCEAN (BOURNEMOUTH) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025

1.


General information

The legal form of the entity is a private company limited by shares registered in England and Wales and the registered address is situated at Unit 3 Bradburys Court, Lyon Road, Harrow, Middlesex, HA1 2BY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
INDIAN OCEAN (BOURNEMOUTH) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.5

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Company can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
INDIAN OCEAN (BOURNEMOUTH) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Fixtures and fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
INDIAN OCEAN (BOURNEMOUTH) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Deferred tax liabilities are also presented within provisions but are measured in accordance with the accounting policy on taxation.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the period was 2 (2024 - 2).

Page 6

 
INDIAN OCEAN (BOURNEMOUTH) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025

4.


Tangible fixed assets


Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 August 2024
96,198
113,053
209,251


Transfers between classes
14,427
(14,427)
-



At 31 July 2025

110,625
98,626
209,251



Depreciation


At 1 August 2024
97,642
69,584
167,226


Charge for the period on owned assets
1,759
5,550
7,309


Transfers between classes
5,945
(5,945)
-



At 31 July 2025

105,346
69,189
174,535



Net book value



At 31 July 2025
5,279
29,437
34,716



At 31 July 2024
(1,445)
43,469
42,024


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 August 2024
1



At 31 July 2025
1




Page 7

 
INDIAN OCEAN (BOURNEMOUTH) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025

6.


Investment property


Freehold investment property

£



Valuation


At 1 August 2024
895,000



At 31 July 2025
895,000

The 2025 valuations were made by the directors, on an open market value for existing use basis.

2025
2024
£
£

Revaluation reserves


At 1 August 2024
35,703
35,703

At 31 July 2025
35,703
35,703



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
854,643
852,643

854,643
852,643

If the Investment properties had been accounted for under the historic cost accounting rules, the directors would have elected to not depreciate the properties on the basis that they have long useful life, high residual values and the amount of depreciation would have been immaterial.


7.


Debtors

2025
2024
£
£


Prepayments and accrued income
-
3,000

-
3,000


Page 8

 
INDIAN OCEAN (BOURNEMOUTH) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025

8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
88,319
94,205

88,319
94,205



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
35,234
34,421

Amounts owed to group undertakings
54,827
63,941

Corporation tax
7,613
6,906

Other creditors
131,221
127,760

Accruals and deferred income
2,808
2,920

231,703
235,948


The following liabilities were secured:

2025
2024
£
£



Bank loans
35,234
34,421

35,234
34,421

Details of security provided:

The bank loans are secured against the company's freehold buildings by way of a fixed charge and the lender also has a floating charge covering all the property or undertaking of the company and contains a negative pledge.

Page 9

 
INDIAN OCEAN (BOURNEMOUTH) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025

10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
226,680
254,226

226,680
254,226


The following liabilities were secured:

2025
2024
£
£



Bank loans
226,680
254,226

226,680
254,226

Details of security provided:

The bank loans are secured against the company's freehold buildings by way of a fixed charge and the lender also has a floating charge covering all the property or undertaking of the company and contains a negative pledge.

Page 10

 
INDIAN OCEAN (BOURNEMOUTH) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025

11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
35,234
34,421


35,234
34,421

Amounts falling due 1-2 years

Bank loans
36,306
35,468


36,306
35,468

Amounts falling due 2-5 years

Bank loans
190,375
218,759


190,375
218,759


261,915
288,648



12.


Deferred taxation




2025


£






At beginning of year
(20,100)


Charged to profit or loss
832



At end of year
(19,268)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(19,268)
(20,100)

(19,268)
(20,100)

Page 11

 
INDIAN OCEAN (BOURNEMOUTH) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025

13.


Provisions










At 31 July 2025


14.


Reserves

Investment property revaluation reserve

Represents unrealised surplus/defecit on valuation of fixed assets investments net of attributable deferred tax charged to income statement.

Profit and loss account

Profit and loss reserves represents the company’s profits available for distribution in accordance with the Companies Act 2006 as its accumulated realised profits, so far as not previously utilised by distribution or capitalisation less its accumulated realised losses, so far as not previously written off in a reduction or capitalisation.


15.


Transactions with directors

Included in other creditors amounts falling due within one year is an amount of £25,010 (2024 - £15,763) owed to the directors.  The principal terms of the advance is that they are repayable on demand and provided free of interest.


16.


Related party transactions

Included in other creditors amounts falling due within one year is an amounts of £106,211 (2023 - £111,996 owed to the company) by entities controlled by one of the directors.  The amounts outstanding are repayable on demand and free of interests.

 
Page 12