Company registration number 06680687 (England and Wales)
SENSITLIVE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 MAY 2024
PAGES FOR FILING WITH REGISTRAR
One Bell Lane
Lewes
East Sussex
BN7 1JU
SENSITLIVE LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2
Notes to the financial statements
3 - 8
SENSITLIVE LIMITED
COMPANY INFORMATION
- 1 -
Director
Ms Eva de Almeida
Secretary
Insolution Service LTD.
Company number
06680687
Registered office
Sandford Gate
East Point Business Park
Sandy Lane West
Oxford
OX4 6LB
Accountants
TC Group
One Bell Lane
Lewes
East Sussex
BN7 1JU
SENSITLIVE LIMITED
BALANCE SHEET
AS AT
31 MAY 2024
31 May 2024
- 2 -
31 May 2024
24 May 2023
Notes
Fixed assets
Investments
4
13,956,000
13,956,000
Current assets
Debtors
6
51,787
28,567
Creditors: amounts falling due within one year
7
(96,559)
(72,939)
Net current liabilities
(44,772)
(44,372)
Net assets
13,911,228
13,911,628
Capital and reserves
Called up share capital
8
335,000,000
335,000,000
Profit and loss reserves
(321,088,772)
(321,088,372)
Total equity
13,911,228
13,911,628

For the financial period ended 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 25 May 2026
Ms Eva de Almeida
Director
Company registration number 06680687 (England and Wales)
SENSITLIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MAY 2024
- 3 -
1
Accounting policies
Company information

SensitLive Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sandford Gate, East Point Business Park, Sandy Lane West, Oxford, OX4 6LB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in euros, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest €.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the company continues to meet its day to day working capital requirements through loans from its associated group companies. The company has received a letter for the continued support from group companies. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

 

Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Licence
5% straight line basis
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

SENSITLIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MAY 2024
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SENSITLIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MAY 2024
1
Accounting policies
(Continued)
- 5 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Foreign exchange

Transactions in currencies other euros are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2024
2023
Number
Number
Total
0
0
3
Intangible fixed assets
Licence
Cost
At 25 May 2023 and 31 May 2024
335,000,000
Amortisation and impairment
At 25 May 2023 and 31 May 2024
335,000,000
Carrying amount
At 31 May 2024
-
0
At 24 May 2023
-
0

The intangible asset has been impaired to its fair value as determined by the directors.

4
Fixed asset investments
2024
2023
Shares in group undertakings and participating interests
13,956,000
13,956,000
SENSITLIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MAY 2024
4
Fixed asset investments
(Continued)
- 6 -

The investments in subsidiaries have been impaired to its fair value as determined by the directors.

Movements in fixed asset investments
Shares in subsidiaries
Cost or valuation
At 25 May 2023 & 31 May 2024
54,000,000
Impairment
At 25 May 2023 & 31 May 2024
40,044,000
Carrying amount
At 31 May 2024
13,956,000
At 24 May 2023
13,956,000
SENSITLIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MAY 2024
- 7 -
5
Subsidiaries

Details of the company's subsidiaries at 31 May 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
SYS8 Holding Limited
Sandford Gate, East Point Business Park, Sandy Lane, West Oxford, United Kingdom, OX4 6LB
Ordinary
83.11
-
SYS8 Trade Limited
Carpenter Court, 1 Maple Road, Bramhall, Stockport, Chesire, United Kingdom, SK7 2DH
Ordinary
0
81.48
6
Debtors
2024
2023
Amounts falling due within one year:
Amounts owed by group undertakings
51,787
28,567
7
Creditors: amounts falling due within one year
2024
2023
Amounts owed to group undertakings
96,559
72,939
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
Issued and fully paid
Ordinary shares of €1000 each
335,000
335,000
335,000,000
335,000,000
9
Related party transactions
Transactions with related parties

During the period the company entered into the following transactions with related parties:

2024
2023
Amounts due to related parties
Entities with control, joint control or significant influence over the company
96,559
72,939

Amounts due to group undertakings are interest free and repayable on demand. There are no transactions with these related parties other than the advances.

SENSITLIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MAY 2024
9
Related party transactions
(Continued)
- 8 -

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
Entities with control, joint control or significant influence over the company
51,788
28,567

Amounts due from group undertakings are interest free and repayable on demand. There are no transactions with these related parties other than this amount.

2024-05-312023-05-25falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMs Eva de AlmeidaInsolution Service LTD.066806872023-05-252024-05-3106680687bus:Director12023-05-252024-05-3106680687bus:CompanySecretary12023-05-252024-05-3106680687bus:RegisteredOffice2023-05-252024-05-31066806872024-05-31066806872023-05-2406680687core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3106680687core:CurrentFinancialInstrumentscore:WithinOneYear2023-05-2406680687core:ShareCapital2024-05-3106680687core:ShareCapital2023-05-2406680687core:RetainedEarningsAccumulatedLosses2024-05-3106680687core:RetainedEarningsAccumulatedLosses2023-05-2406680687core:ShareCapitalOrdinaryShareClass12024-05-3106680687core:ShareCapitalOrdinaryShareClass12023-05-2406680687core:IntangibleAssetsOtherThanGoodwill2023-05-252024-05-3106680687core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-05-252024-05-31066806872022-06-012023-05-2406680687core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-05-2406680687core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-3106680687core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-05-2406680687core:Subsidiary12023-05-252024-05-3106680687core:Subsidiary22023-05-252024-05-3106680687core:Subsidiary112023-05-252024-05-3106680687core:Subsidiary222023-05-252024-05-3106680687core:CurrentFinancialInstruments2023-05-2406680687core:CurrentFinancialInstruments2024-05-3106680687bus:OrdinaryShareClass12023-05-252024-05-3106680687bus:OrdinaryShareClass12024-05-3106680687bus:OrdinaryShareClass12023-05-2406680687core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-05-3106680687bus:PrivateLimitedCompanyLtd2023-05-252024-05-3106680687bus:SmallCompaniesRegimeForAccounts2023-05-252024-05-3106680687bus:FRS1022023-05-252024-05-3106680687bus:AuditExempt-NoAccountantsReport2023-05-252024-05-3106680687bus:FullAccounts2023-05-252024-05-31xbrli:purexbrli:sharesiso4217:GBP