2024-10-012025-09-302025-09-30false07372431PENCIL HEADCASE LIMITED2026-05-27falseiso4217:GBPxbrli:pure073724312024-09-30073724312025-09-30073724312024-10-012025-09-30073724312023-09-30073724312024-09-30073724312023-10-012024-09-3007372431bus:SmallEntities2024-10-012025-09-3007372431bus:AuditExempt-NoAccountantsReport2024-10-012025-09-3007372431bus:AbridgedAccounts2024-10-012025-09-3007372431bus:PrivateLimitedCompanyLtd2024-10-012025-09-3007372431core:WithinOneYear2025-09-3007372431core:AfterOneYear2025-09-3007372431core:WithinOneYear2024-09-3007372431core:AfterOneYear2024-09-3007372431core:ShareCapital2025-09-3007372431core:SharePremium2025-09-3007372431core:RevaluationReserve2025-09-3007372431core:OtherReservesSubtotal2025-09-3007372431core:RetainedEarningsAccumulatedLosses2025-09-3007372431core:ShareCapital2024-09-3007372431core:SharePremium2024-09-3007372431core:RevaluationReserve2024-09-3007372431core:OtherReservesSubtotal2024-09-3007372431core:RetainedEarningsAccumulatedLosses2024-09-3007372431core:LandBuildings2025-09-3007372431core:PlantMachinery2025-09-3007372431core:Vehicles2025-09-3007372431core:FurnitureFittings2025-09-3007372431core:OfficeEquipment2025-09-3007372431core:NetGoodwill2025-09-3007372431core:IntangibleAssetsOtherThanGoodwill2025-09-3007372431core:ListedExchangeTraded2025-09-3007372431core:UnlistedNon-exchangeTraded2025-09-3007372431core:LandBuildings2024-09-3007372431core:PlantMachinery2024-09-3007372431core:Vehicles2024-09-3007372431core:FurnitureFittings2024-09-3007372431core:OfficeEquipment2024-09-3007372431core:NetGoodwill2024-09-3007372431core:IntangibleAssetsOtherThanGoodwill2024-09-3007372431core:ListedExchangeTraded2024-09-3007372431core:UnlistedNon-exchangeTraded2024-09-3007372431core:LandBuildings2024-10-012025-09-3007372431core:PlantMachinery2024-10-012025-09-3007372431core:Vehicles2024-10-012025-09-3007372431core:FurnitureFittings2024-10-012025-09-3007372431core:OfficeEquipment2024-10-012025-09-3007372431core:NetGoodwill2024-10-012025-09-3007372431core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3007372431core:ListedExchangeTraded2024-10-012025-09-3007372431core:UnlistedNon-exchangeTraded2024-10-012025-09-3007372431core:MoreThanFiveYears2024-10-012025-09-3007372431core:Non-currentFinancialInstruments2025-09-3007372431core:Non-currentFinancialInstruments2024-09-3007372431dpl:CostSales2024-10-012025-09-3007372431dpl:DistributionCosts2024-10-012025-09-3007372431core:LandBuildings2024-10-012025-09-3007372431core:PlantMachinery2024-10-012025-09-3007372431core:Vehicles2024-10-012025-09-3007372431core:FurnitureFittings2024-10-012025-09-3007372431core:OfficeEquipment2024-10-012025-09-3007372431dpl:AdministrativeExpenses2024-10-012025-09-3007372431core:NetGoodwill2024-10-012025-09-3007372431core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3007372431dpl:GroupUndertakings2024-10-012025-09-3007372431dpl:ParticipatingInterests2024-10-012025-09-3007372431dpl:GroupUndertakingscore:ListedExchangeTraded2024-10-012025-09-3007372431core:ListedExchangeTraded2024-10-012025-09-3007372431dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-10-012025-09-3007372431core:UnlistedNon-exchangeTraded2024-10-012025-09-3007372431dpl:CostSales2023-10-012024-09-3007372431dpl:DistributionCosts2023-10-012024-09-3007372431core:LandBuildings2023-10-012024-09-3007372431core:PlantMachinery2023-10-012024-09-3007372431core:Vehicles2023-10-012024-09-3007372431core:FurnitureFittings2023-10-012024-09-3007372431core:OfficeEquipment2023-10-012024-09-3007372431dpl:AdministrativeExpenses2023-10-012024-09-3007372431core:NetGoodwill2023-10-012024-09-3007372431core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3007372431dpl:GroupUndertakings2023-10-012024-09-3007372431dpl:ParticipatingInterests2023-10-012024-09-3007372431dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-012024-09-3007372431core:ListedExchangeTraded2023-10-012024-09-3007372431dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-012024-09-3007372431core:UnlistedNon-exchangeTraded2023-10-012024-09-3007372431core:NetGoodwill2025-09-3007372431core:IntangibleAssetsOtherThanGoodwill2025-09-3007372431core:LandBuildings2025-09-3007372431core:PlantMachinery2025-09-3007372431core:Vehicles2025-09-3007372431core:FurnitureFittings2025-09-3007372431core:OfficeEquipment2025-09-3007372431core:AfterOneYear2025-09-3007372431core:WithinOneYear2025-09-3007372431core:ListedExchangeTraded2025-09-3007372431core:UnlistedNon-exchangeTraded2025-09-3007372431core:ShareCapital2025-09-3007372431core:SharePremium2025-09-3007372431core:RevaluationReserve2025-09-3007372431core:OtherReservesSubtotal2025-09-3007372431core:RetainedEarningsAccumulatedLosses2025-09-3007372431core:NetGoodwill2024-09-3007372431core:IntangibleAssetsOtherThanGoodwill2024-09-3007372431core:LandBuildings2024-09-3007372431core:PlantMachinery2024-09-3007372431core:Vehicles2024-09-3007372431core:FurnitureFittings2024-09-3007372431core:OfficeEquipment2024-09-3007372431core:AfterOneYear2024-09-3007372431core:WithinOneYear2024-09-3007372431core:ListedExchangeTraded2024-09-3007372431core:UnlistedNon-exchangeTraded2024-09-3007372431core:ShareCapital2024-09-3007372431core:SharePremium2024-09-3007372431core:RevaluationReserve2024-09-3007372431core:OtherReservesSubtotal2024-09-3007372431core:RetainedEarningsAccumulatedLosses2024-09-3007372431core:NetGoodwill2023-09-3007372431core:IntangibleAssetsOtherThanGoodwill2023-09-3007372431core:LandBuildings2023-09-3007372431core:PlantMachinery2023-09-3007372431core:Vehicles2023-09-3007372431core:FurnitureFittings2023-09-3007372431core:OfficeEquipment2023-09-3007372431core:AfterOneYear2023-09-3007372431core:WithinOneYear2023-09-3007372431core:ListedExchangeTraded2023-09-3007372431core:UnlistedNon-exchangeTraded2023-09-3007372431core:ShareCapital2023-09-3007372431core:SharePremium2023-09-3007372431core:RevaluationReserve2023-09-3007372431core:OtherReservesSubtotal2023-09-3007372431core:RetainedEarningsAccumulatedLosses2023-09-3007372431core:AfterOneYear2024-10-012025-09-3007372431core:WithinOneYear2024-10-012025-09-3007372431core:Non-currentFinancialInstrumentscore:CostValuation2024-10-012025-09-3007372431core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-012025-09-3007372431core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-012025-09-3007372431core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-012025-09-3007372431core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-012025-09-3007372431core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-012025-09-3007372431core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3007372431core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3007372431core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3007372431core:Non-currentFinancialInstrumentscore:CostValuation2025-09-3007372431core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-09-3007372431core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-09-3007372431core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-09-3007372431core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-09-3007372431core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-09-3007372431core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-09-3007372431core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-09-3007372431core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-09-3007372431core:Non-currentFinancialInstrumentscore:CostValuation2024-09-3007372431core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-3007372431core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-3007372431core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-3007372431core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-3007372431core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-3007372431core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-3007372431core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-3007372431core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-3007372431bus:Director12024-10-012025-09-3007372431bus:Director22024-10-012025-09-30

PENCIL HEADCASE LIMITED

Registered Number
07372431
(England and Wales)

Unaudited Financial Statements for the Year ended
30 September 2025

PENCIL HEADCASE LIMITED
Company Information
for the year from 1 October 2024 to 30 September 2025

Directors

GOULD, Amy
HALL, Jake

Registered Address

The Milking Parlour Hurst Farm
Dairy Lane
Crockham Hill
TN8 6RA

Registered Number

07372431 (England and Wales)
PENCIL HEADCASE LIMITED
Balance Sheet as at
30 September 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets34272
4272
Current assets
Debtors651,348
Cash at bank and on hand9,8289,091
9,89310,439
Creditors amounts falling due within one year4(4,693)(6,024)
Net current assets (liabilities)5,2004,415
Total assets less current liabilities5,2424,487
Net assets5,2424,487
Capital and reserves
Called up share capital200200
Profit and loss account5,0424,287
Shareholders' funds5,2424,487
The financial statements were approved and authorised for issue by the Board of Directors on 27 May 2026, and are signed on its behalf by:
GOULD, Amy
Director
HALL, Jake
Director

Registered Company No. 07372431
PENCIL HEADCASE LIMITED
Notes to the Financial Statements
for the year ended 30 September 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Fixtures and fittings25
Office Equipment25
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 October 241,875
At 30 September 251,875
Depreciation and impairment
At 01 October 241,804
Charge for year30
Other adjustments(1)
At 30 September 251,834
Net book value
At 30 September 2542
At 30 September 2472
4.Creditors: amounts due within one year

2025

2024

££
Taxation and social security3,2344,659
Other creditors559299
Accrued liabilities and deferred income9001,066
Total4,6936,024
Other Creditors includes Loans from Directors £559 (2024 £299)
5.Share capital
200 £1 Ordinary shares, allocated, called up and fully paid.
6.Related party transactions
Sales of £33825 were made to related party under common control.