LILYROSA LIMITED Filleted Accounts Cover
LILYROSA LIMITED
Company No. 07786412
Information for Filing with The Registrar
30 September 2025
LILYROSA LIMITED Directors Report Registrar
The Director presents her report and the accounts for the year ended 30 September 2025.
Principal activities
The principal activity of the company during the year under review was the provision of sale of retail products.
Director
The Director who served at any time during the year was as follows:
S.M. Adams
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006.
Signed on behalf of the board
S.M. Adams
Director
23 May 2026
LILYROSA LIMITED Balance Sheet Registrar
at
30 September 2025
Company No.
07786412
Notes
2025
2024
£
£
Fixed assets
Tangible assets
4
8591,074
8591,074
Current assets
Stocks
5
38,30259,284
Debtors
6
5,848-
Cash at bank and in hand
34,81378,595
78,963137,879
Creditors: Amount falling due within one year
7
(41,703)
(96,852)
Net current assets
37,26041,027
Total assets less current liabilities
38,11942,101
Net assets
38,11942,101
Capital and reserves
Called up share capital
100100
Profit and loss account
9
38,01942,001
Total equity
38,11942,101
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 23 May 2026 and signed on its behalf by:
S.M. Adams
Director
23 May 2026
LILYROSA LIMITED Notes to the Accounts Registrar
for the year ended 30 September 2025
1
General information
LILYROSA LIMITED is a private company limited by shares and incorporated in England and Wales.
Its registered number is: 07786412
Its registered office is:
83 Brox Road
Ottershaw
Chertsey
KT16 0LE
The accounts have been prepared in accordance with FRS 102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2
Accounting policies
Turnover
Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Revenue from the sale of goods is recognised when all the following conditions are satisfied:
• the Company has transferred to the buyer the significant risks and rewards of ownership of the
goods;
• the Company retains neither continuing managerial involvement to the degree usually associated
with ownership nor effective control over the goods sold;
• the amount of revenue can be measured reliably;
• it is probable that the economic benefits associated with the transaction will flow to the Company;
and
• the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Specifically, revenue from the sale of goods is recognised when goods are delivered and legal title is passed.
Tangible fixed assets and depreciation
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.
Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
Furniture, fittings and equipment
20% Reducing balance
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs.

Work in progress is reflected in the accounts on a contract by contract basis by recording revenue and related costs as contract activity progresses.
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
3
Prior Year Adjustment
During the year, the company identified an error related to VAT underpayment due to the misreporting of Amazon sales and fees. The error, covering the period from May 2021 to March 2025, resulted in a total VAT underpayment of £43,661. The comparative figures have been restated to reflect the correct treatment of both revenue and expenses, with VAT payable increasing by £43,661 and retained earnings adjusted accordingly. The correction has also resulted in a reduction in Corporation tax liabilities in prior periods, reflected in Debtors - Corporation Tax recoverable accordingly. The matter was identified following a review of the company's VAT position by HMRC. All outstanding VAT has since been paid in full.
3
Employees
2025
2024
Number
Number
The average monthly number of employees (including directors) during the year was:
11
4
Tangible fixed assets
Fixtures, fittings and equipment
Total
£
£
Cost or revaluation
At 1 October 2024
1,9951,995
At 30 September 2025
1,9951,995
Depreciation
At 1 October 2024
921921
Charge for the year
215215
At 30 September 2025
1,1361,136
Net book values
At 30 September 2025
859859
At 30 September 2024
1,074
1,074
5
Stocks
2025
2024
£
£
Raw materials and consumables
38,30259,284
38,30259,284
6
Debtors
2025
2024
£
£
Corporation tax recoverable
170-
Other debtors
5,678-
5,848-
7
Creditors:
amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
6,411-
Taxes and social security
575
44,369
Loans from directors
32,68151,708
Other creditors
1,012-
Accruals and deferred income
1,024775
41,70396,852
8
Share Capital
Share capital represents the nominal value of ordinary shares that have been issued and fully paid.
9
Reserves
Profit and loss account - includes all current and prior period retained profits and losses.
LILYROSA LIMITED0778641230 September 202501 October 2024false23 May 2026BTCSoftware AP Solution 2026 14.1.0414.1.04true077864122024-10-012025-09-30077864122025-09-30077864122024-09-3007786412core:WithinOneYear2025-09-3007786412core:WithinOneYear2024-09-3007786412core:ShareCapital2025-09-3007786412core:ShareCapital2024-09-3007786412core:RetainedEarningsAccumulatedLosses2025-09-3007786412core:RetainedEarningsAccumulatedLosses2024-09-3007786412countries:UnitedKingdom2024-10-012025-09-3007786412bus:RegisteredOffice2024-10-012025-09-3007786412core:FurnitureFittingsToolsEquipment2024-10-012025-09-30077864122023-10-012024-09-3007786412core:FurnitureFittingsToolsEquipment2024-10-01077864122024-10-0107786412core:FurnitureFittingsToolsEquipment2025-09-3007786412core:RetainedEarningsAccumulatedLosses2024-10-012025-09-3007786412bus:SmallEntities2024-10-012025-09-3007786412bus:FullAccounts2024-10-012025-09-3007786412bus:AuditExempt-NoAccountantsReport2024-10-012025-09-3007786412bus:Director12024-10-012025-09-3007786412bus:PrivateLimitedCompanyLtd2024-10-012025-09-30iso4217:GBPxbrli:pure