Down 2 Earth Property Solutions Limited 08209424 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is Electrical and property maintenance Digita Accounts Production Advanced 6.30.9574.0 true true 08209424 2024-10-01 2025-09-30 08209424 2025-09-30 08209424 bus:OrdinaryShareClass1 2025-09-30 08209424 bus:OrdinaryShareClass2 2025-09-30 08209424 bus:OrdinaryShareClass3 2025-09-30 08209424 bus:OrdinaryShareClass4 2025-09-30 08209424 core:RetainedEarningsAccumulatedLosses 2025-09-30 08209424 core:ShareCapital 2025-09-30 08209424 core:CurrentFinancialInstruments 2025-09-30 08209424 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 08209424 core:Non-currentFinancialInstruments 2025-09-30 08209424 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 08209424 core:OfficeEquipment 2025-09-30 08209424 core:PlantMachinery 2025-09-30 08209424 bus:SmallEntities 2024-10-01 2025-09-30 08209424 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 08209424 bus:FullAccounts 2024-10-01 2025-09-30 08209424 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 08209424 bus:RegisteredOffice 2024-10-01 2025-09-30 08209424 bus:Director1 2024-10-01 2025-09-30 08209424 bus:Director2 2024-10-01 2025-09-30 08209424 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 08209424 bus:OrdinaryShareClass2 2024-10-01 2025-09-30 08209424 bus:OrdinaryShareClass3 2024-10-01 2025-09-30 08209424 bus:OrdinaryShareClass4 2024-10-01 2025-09-30 08209424 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 08209424 core:OfficeEquipment 2024-10-01 2025-09-30 08209424 core:PlantMachinery 2024-10-01 2025-09-30 08209424 countries:Wales 2024-10-01 2025-09-30 08209424 2024-09-30 08209424 core:OfficeEquipment 2024-09-30 08209424 core:PlantMachinery 2024-09-30 08209424 2023-10-01 2024-09-30 08209424 2024-09-30 08209424 bus:OrdinaryShareClass1 2024-09-30 08209424 bus:OrdinaryShareClass2 2024-09-30 08209424 bus:OrdinaryShareClass3 2024-09-30 08209424 bus:OrdinaryShareClass4 2024-09-30 08209424 core:RetainedEarningsAccumulatedLosses 2024-09-30 08209424 core:ShareCapital 2024-09-30 08209424 core:CurrentFinancialInstruments 2024-09-30 08209424 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 08209424 core:Non-currentFinancialInstruments 2024-09-30 08209424 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 08209424 core:OfficeEquipment 2024-09-30 08209424 core:PlantMachinery 2024-09-30 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 08209424

Down 2 Earth Property Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2025

 

Down 2 Earth Property Solutions Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Down 2 Earth Property Solutions Limited

Company Information

Directors

Mr M C Timbrell

Mrs S E Timbrell

Registered office

Llys Deri
Parc Pensarn
Carmarthen
SA31 2NF

 

Down 2 Earth Property Solutions Limited

(Registration number: 08209424)
Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

1,674

2,093

Current assets

 

Debtors

6

4,391

1,358

Cash at bank and in hand

 

160

2,539

 

4,551

3,897

Creditors: Amounts falling due within one year

7

(5,728)

(4,481)

Net current liabilities

 

(1,177)

(584)

Total assets less current liabilities

 

497

1,509

Creditors: Amounts falling due after more than one year

7

-

(1,067)

Net assets

 

497

442

Capital and reserves

 

Called up share capital

7

7

Profit and loss account

490

435

Total equity

 

497

442

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 8 June 2026 and signed on its behalf by:

.........................................
Mr M C Timbrell
Director

   
     
 

Down 2 Earth Property Solutions Limited

Notes to the Financial Statements for the Year Ended 30 September 2025

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
Llys Deri
Parc Pensarn
Carmarthen
SA31 2NF

These financial statements were authorised for issue by the Board on 8 June 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Down 2 Earth Property Solutions Limited

Notes to the Financial Statements for the Year Ended 30 September 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

20% reducing balance basis

Office Equipment

20% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Down 2 Earth Property Solutions Limited

Notes to the Financial Statements for the Year Ended 30 September 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

4

Profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

418

479

5

Tangible assets

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 October 2024

3,342

2,525

5,867

At 30 September 2025

3,342

2,525

5,867

Depreciation

At 1 October 2024

3,036

738

3,774

Charge for the year

62

357

419

At 30 September 2025

3,098

1,095

4,193

Carrying amount

At 30 September 2025

244

1,430

1,674

At 30 September 2024

306

1,787

2,093

 

Down 2 Earth Property Solutions Limited

Notes to the Financial Statements for the Year Ended 30 September 2025

6

Debtors

2025
£

2024
£

Prepayments

301

-

Other debtors

4,090

1,358

4,391

1,358

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

9

1,067

1,600

Trade creditors

 

622

82

Taxation and social security

 

1,945

182

Other creditors

 

2,094

2,617

 

5,728

4,481

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

-

1,067

8

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary Shares of £1 each

1

1

1

1

Ordinary A Shares of £1 each

2

2

2

2

Ordinary B Shares of £1 each

2

2

2

2

Ordinary C Shares of £1 each

2

2

2

2

 

7

7

7

7

 

Down 2 Earth Property Solutions Limited

Notes to the Financial Statements for the Year Ended 30 September 2025

9

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

Other borrowings

-

1,067

2025
£

2024
£

Current loans and borrowings

Other borrowings

1,067

1,600

10

Related party transactions

Transactions with directors

As at the balance sheet date, the directors owes £4,090 (2024 : £1,358) to the company. The loan is interest free with no fixed repayment terms.