Company registration number 8435132 (England and Wales)
BOLT SHOES HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
Affinia
The Octagon
Suite E2, 2nd Floor
Middleborough
Colchester
CO1 1TG
BOLT SHOES HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr M R Ison
Mr A Hassan
Company number
8435132
Registered office
1 Pindar Road
Hoddesdon
Hertfordshire
England
EN11 0BZ
Auditor
Affinia (Colchester)
The Octagon
Suite E2, 2nd Floor
Middleborough
Colchester
CO1 1TG
BOLT SHOES HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 5
Directors' report
6 - 7
Independent auditor's report
8 - 10
Profit and loss account
11
Group statement of comprehensive income
12
Group balance sheet
13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 29
BOLT SHOES HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 1 -

The directors present the strategic report for the year ended 30 June 2025.

Review of the business

The group is an online retailer across various core product categories including footwear, home appliances and luggage as well as carrying out property development and letting, by purchasing and modernising properties within the UK.

The group operates under various own brands and is also an authorised distributor for licensed brands.

The group operates through dedicated brand websites and via strategic partnerships with several well-known online marketplaces, to bring its products to market.

The year in review saw the decrease in turnover of approximately 25% that can be attributed to a combination of market conditions and deliberate strategic decisions made during the period most notably being;

 

Continued cost pressures associated with investment for the group’s future growth strategy and wider market volatility, particularly in relation to exchange rate fluctuations, energy price volatility, wage inflation, freight costs, geopolitical instability and global supply chain disruption.

 

The ecommerce sector continued to evolve during the period with increasing competition from low-cost international marketplaces, changing consumer purchasing behaviour and growing expectations around delivery speed and customer service. The business continued to invest in operational efficiencies, stock management and digital marketing initiatives to maintain competitiveness and protect margins.

 

The group also continued to review its sourcing strategy and supplier relationships to improve supply chain resilience and reduce dependency on individual territories or manufacturers.

 

Looking ahead, profit growth is expected to be achieved through:

Principal risks and uncertainties

The financial year to 30 June 2025 continued to present a challenging and uncertain trading environment, although inflationary pressures and supply chain disruption showed signs of stabilisation compared with previous years.

BOLT SHOES HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -

Global Trade and Tariffs
Global trade conditions remain uncertain due to ongoing geopolitical tensions and changes in international trade policy. Following a period of significant disruption and tariff escalation between the USA and China, trading conditions have shown greater stability through the back end of 2025 and into 2026, albeit at import tariff levels that remain materially higher than historic norms. These higher import costs continue to influence global manufacturing, sourcing and pricing dynamics across international retail markets.

 

The group continues to monitor developments closely and is implementing a multi-pronged strategy to mitigate risk:



Supply Chain Disruption and Freight Costs
Whilst global freight markets have improved compared with prior years, disruption within key shipping routes, including the Red Sea region, continues to create uncertainty around transit times and shipping costs.

 

The Red Sea remains a strategically important global trade route and ongoing geopolitical instability in the region has continued to affect international shipping operations. Some carriers have continued to reroute vessels around the Cape of Good Hope, resulting in extended lead times and increased freight and insurance costs.

 

The group continues to monitor shipping schedules closely, maintain regular communication with suppliers and logistics partners, and adjust purchasing timelines where necessary to mitigate disruption.

BOLT SHOES HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -

Middle East Conflict, International Travel and Energy Market Volatility

The escalation of conflict involving Iran during 2026, together with disruption risks affecting the Strait of Hormuz, has increased volatility within global energy, freight and international travel markets. The Strait of Hormuz remains one of the world’s most strategically important shipping routes for oil and liquefied natural gas exports and instability within the region has contributed to increased oil prices and uncertainty across international logistics markets.

 

The conflict has also resulted in disruption to global aviation markets, including airspace restrictions, route diversions and flight cancellations by several international airlines operating within the Middle East and wider international travel corridors. Higher jet fuel prices and reduced airline capacity may negatively impact international travel demand and broader consumer confidence.

 

As a retailer operating within the luggage category, prolonged disruption to leisure and business travel markets may adversely affect consumer demand for travel-related products, particularly if consumers reduce or delay international travel plans due to increased travel costs or geopolitical uncertainty. Broader inflationary pressures linked to energy markets may also impact discretionary consumer spending across the group’s wider product categories.

 

Potential impacts on the group include:

 

The group continues to monitor developments closely and maintains regular dialogue with suppliers, freight forwarders, logistics partners and key marketplace channels to help mitigate disruption where possible.

 

Mitigation strategies include:

 

Whilst the long-term economic impact of geopolitical instability remains uncertain, management continues to monitor developments and assess potential impacts on operations, supply chain continuity, consumer demand and international travel markets.

BOLT SHOES HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -

Inflation and the Cost of Living
Although UK inflation reduced significantly during the period compared with prior years, the wider cost of living environment continued to impact consumer confidence and discretionary spending patterns.

 

Increased operating costs, including wages, utilities, warehousing and fulfilment expenses, have continued to place pressure on margins across the retail sector.

 

The group continues to monitor pricing, product mix and promotional activity carefully to ensure products remain competitively positioned whilst protecting profitability. The group also maintains close control over overheads and inventory levels in response to fluctuations in consumer demand.

 

Competition within Ecommerce

The online retail sector remains highly competitive with increased market presence from global marketplaces and low-cost overseas sellers, particularly within value-driven product categories.

 

Consumer expectations regarding pricing, delivery speed and returns processes continue to increase.

 

The group continues to invest in brand development, customer experience, marketplace relationships and operational efficiency in order to remain competitive and diversify revenue streams.

 

Stock Levels
The group operates within a number of seasonal product categories which present stock holding challenges due to fluctuations in demand and changing weather conditions.

 

Failure to sell through seasonal inventory can result in increased storage costs, reduced liquidity and margin pressure from discounted clearance activity.

 

The group uses historical sales data, forecasting tools and ongoing inventory analysis to manage this risk and continues to utilise cost-effective warehousing solutions and tighter purchasing controls.

Interest Rates
Whilst UK interest rates began to stabilise and reduce during the period, the overall cost of borrowing remains elevated compared with historic levels.

 

The group manages this risk by maintaining robust cash flow forecasting, reviewing financing facilities regularly, seeking competitive funding arrangements and maintaining close relationships with finance providers and suppliers.

 

Currency

The group purchases goods in both GBP and USD and therefore remains exposed to foreign exchange fluctuations.

 

The group also generates sales in multiple currencies, which provides a partial natural hedge against exchange rate movements.

 

Management continues to monitor currency markets closely and considers foreign exchange exposure when pricing products, negotiating supplier agreements and forecasting margins.

Financial Review
During the year group turnover decreased by £6,214,904 (25.9%). Gross profit decreased by £272,002 from £4,059,435 for 2024, with an increase in gross profit margin to 21.3% from 16.9% in 2025.

 

Administrative expenses decreased, going from £3,143,538 to £2,511,490 for the period.

 

Profit before tax increased from £1,036,640 to £1,041,833 for this financial period however is comparable to last year.

 

BOLT SHOES HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 5 -

On behalf of the board

Mr A Hassan
Director
5 June 2026
BOLT SHOES HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -

The directors present their annual report and financial statements for the year ended 30 June 2025.

Dividends

Ordinary dividends were paid amounting to £929,200. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M R Ison
Mr A Hassan
Auditor

In accordance with the company's articles, a resolution proposing that Affinia (Colchester) be reappointed as auditor of the group will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

BOLT SHOES HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
On behalf of the board
Mr A Hassan
Director
5 June 2026
BOLT SHOES HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BOLT SHOES HOLDINGS LIMITED
- 8 -
Opinion

We have audited the financial statements of Bolt Shoes Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BOLT SHOES HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BOLT SHOES HOLDINGS LIMITED
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows;

 

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of house fraud might occur, by;

 

BOLT SHOES HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BOLT SHOES HOLDINGS LIMITED
- 10 -

To address the risk of fraud through management bias and override of controls, we;

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Oliver White (Senior Statutory Auditor)
For and on behalf of Affinia (Colchester), Statutory Auditor
Chartered Accountants
The Octagon
Suite E2, 2nd Floor
Middleborough
Colchester
CO1 1TG
5 June 2026
BOLT SHOES HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2025
- 11 -
2025
2024
Notes
£
£
Turnover
2
17,785,354
24,000,258
Cost of sales
(13,997,921)
(19,940,823)
Gross profit
3,787,433
4,059,435
Administrative expenses
(2,511,490)
(3,143,538)
Other operating income
196,828
208,801
Operating profit
3
1,472,771
1,124,698
Interest receivable and similar income
7
17,680
13,100
Interest payable and similar expenses
8
(448,618)
(536,158)
Amounts written off investments
9
-
435,000
Profit before taxation
1,041,833
1,036,640
Tax on profit
10
(252,261)
(269,055)
Profit for the financial year
789,572
767,585
Profit for the financial year is all attributable to the owners of the parent company.
BOLT SHOES HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2025
- 12 -
2025
2024
£
£
Profit for the year
789,572
767,585
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
789,572
767,585
Total comprehensive income for the year is all attributable to the owners of the parent company.
BOLT SHOES HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 30 JUNE 2025
30 June 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
12
2,022
2,359
Tangible assets
13
18,179
22,096
Investment property
14
6,050,000
6,835,000
6,070,201
6,859,455
Current assets
Stocks
17
8,276,189
11,133,797
Debtors
18
2,061,999
2,710,414
Cash at bank and in hand
327,486
63,568
10,665,674
13,907,779
Creditors: amounts falling due within one year
19
(7,261,489)
(10,873,942)
Net current assets
3,404,185
3,033,837
Total assets less current liabilities
9,474,386
9,893,292
Creditors: amounts falling due after more than one year
20
(2,034,062)
(2,274,278)
Provisions for liabilities
Deferred tax liability
22
405,719
444,781
(405,719)
(444,781)
Net assets
7,034,605
7,174,233
Capital and reserves
Called up share capital
24
1,000
1,000
Profit and loss reserves
7,033,605
7,173,233
Total equity
7,034,605
7,174,233

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 5 June 2026 and are signed on its behalf by:
05 June 2026
Mr M R Ison
Mr A Hassan
Director
Director
Company registration number 8435132 (England and Wales)
BOLT SHOES HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 30 JUNE 2025
30 June 2025
- 14 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
15
100
100
Current assets
Debtors
18
2,774,565
2,351,694
Cash at bank and in hand
954
1,115
2,775,519
2,352,809
Creditors: amounts falling due within one year
19
(61,960)
(65,770)
Net current assets
2,713,559
2,287,039
Net assets
2,713,659
2,287,139
Capital and reserves
Called up share capital
24
1,000
1,000
Profit and loss reserves
2,712,659
2,286,139
Total equity
2,713,659
2,287,139

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,355,720 (2024 - £323,076 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 5 June 2026 and are signed on its behalf by:
05 June 2026
Mr M R Ison
Mr A Hassan
Director
Director
Company registration number 8435132 (England and Wales)
BOLT SHOES HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 15 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2023
1,000
6,405,648
6,406,648
Year ended 30 June 2024:
Profit and total comprehensive income
-
767,585
767,585
Balance at 30 June 2024
1,000
7,173,233
7,174,233
Year ended 30 June 2025:
Profit and total comprehensive income
-
789,572
789,572
Dividends
11
-
(929,200)
(929,200)
Balance at 30 June 2025
1,000
7,033,605
7,034,605
BOLT SHOES HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 16 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2023
1,000
1,963,063
1,964,063
Year ended 30 June 2024:
Profit and total comprehensive income for the year
-
323,076
323,076
Balance at 30 June 2024
1,000
2,286,139
2,287,139
Year ended 30 June 2025:
Profit and total comprehensive income
-
1,355,720
1,355,720
Dividends
11
-
(929,200)
(929,200)
Balance at 30 June 2025
1,000
2,712,659
2,713,659
BOLT SHOES HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2025
- 17 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
28
2,162,311
(587,260)
Interest paid
(448,618)
(536,158)
Income taxes paid
(409,631)
(23,522)
Net cash inflow/(outflow) from operating activities
1,304,062
(1,146,940)
Investing activities
Purchase of tangible fixed assets
(1,929)
(7,360)
Proceeds from disposal of investment property
785,000
-
Interest received
17,680
13,100
Net cash generated from investing activities
800,751
5,740
Financing activities
Proceeds from new bank loans
250,000
2,168,000
Repayment of bank loans
(1,270,335)
(1,510,143)
Amount withdrawn/repaid by directors
785,648
(170,836)
Dividends paid to equity shareholders
(929,200)
-
0
Net cash (used in)/generated from financing activities
(1,163,887)
487,021
Net increase/(decrease) in cash and cash equivalents
940,926
(654,179)
Cash and cash equivalents at beginning of year
(2,761,742)
(2,107,563)
Cash and cash equivalents at end of year
(1,820,816)
(2,761,742)
Relating to:
Cash at bank and in hand
327,486
63,568
Bank overdrafts included in creditors payable within one year
(2,148,302)
(2,825,310)
BOLT SHOES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 18 -
1
Accounting policies
Company information

Bolt Shoes Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 1 Pindar Road, Hoddesdon, United Kingdom, EN11 0BZ.

 

The group consists of Bolt Shoes Holdings Ltd and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Bolt Shoes Holdings Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 June 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

BOLT SHOES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 19 -
1.5
Intangible fixed assets other than goodwill

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

1.8
Stocks

Stocks are valued at the lower of cost, using the first in first out method, and net realisable value after making due allowance for obsolete and slow moving stock.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

BOLT SHOES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 20 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
11,250,842
15,336,965
Europe
3,450,583
5,751,424
Rest of World
3,083,929
2,911,869
17,785,354
24,000,258
2025
2024
£
£
Other revenue
Interest income
17,680
13,100
BOLT SHOES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 21 -
3
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(376,840)
(25,974)
Depreciation of tangible fixed assets
5,846
5,629
Amortisation of intangible assets
337
337
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,500
3,740
Audit of the financial statements of the company's subsidiaries
21,500
22,940
25,000
26,680
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Staff
13
12
-
-
Directors
2
2
2
2
Total
15
14
2
2

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
469,418
401,895
-
0
-
0
Social security costs
38,653
35,202
-
-
Pension costs
6,387
5,183
-
0
-
0
514,458
442,280
-
0
-
0
BOLT SHOES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 22 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
48,000
48,000
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
17,680
13,100
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
442,151
500,480
Other interest on financial liabilities
-
35,678
Other interest
6,467
-
Total finance costs
448,618
536,158
9
Amounts written off investments
2025
2024
£
£
Changes in the fair value of investment properties
-
435,000
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
291,323
155,493
Deferred tax
Origination and reversal of timing differences
(39,062)
113,562
Total tax charge
252,261
269,055
BOLT SHOES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
10
Taxation
(Continued)
- 23 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,041,833
1,036,640
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
260,458
259,160
Tax effect of expenses that are not deductible in determining taxable profit
1,956
2,477
Unutilised tax losses carried forward
38
-
0
Effect of change in corporation tax rate
(772)
3,113
Group relief
(38)
-
0
Permanent capital allowances in excess of depreciation
979
(507)
Gain/Loss on revaluation
(13)
(108,750)
Deferred tax movement
(39,062)
113,562
Employer pension creditor
123
-
0
Chargeable gains
28,592
-
0
Taxation charge
252,261
269,055
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
929,200
-
12
Intangible fixed assets
Group
Patents & licences
£
Cost
At 1 July 2024 and 30 June 2025
3,370
Amortisation and impairment
At 1 July 2024
1,011
Amortisation charged for the year
337
At 30 June 2025
1,348
Carrying amount
At 30 June 2025
2,022
At 30 June 2024
2,359
BOLT SHOES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
12
Intangible fixed assets
(Continued)
- 24 -
The company had no intangible fixed assets at 30 June 2025 or 30 June 2024.
13
Tangible fixed assets
Group
Fixtures and fittings
£
Cost
At 1 July 2024
56,350
Additions
1,929
At 30 June 2025
58,279
Depreciation and impairment
At 1 July 2024
34,254
Depreciation charged in the year
5,846
At 30 June 2025
40,100
Carrying amount
At 30 June 2025
18,179
At 30 June 2024
22,096
The company had no tangible fixed assets at 30 June 2025 or 30 June 2024.
14
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 July 2024 and 30 June 2025
6,835,000
-
Disposals
(785,000)
-
At 30 June 2025
6,050,000
-

Investment property comprises of a historical cost value of £5,091,316 (2024: £5,091,316). The fair value of the investment property has been arrived at on the basis of a valuation carried by management as at 30 June 2025.

 

Management complete the valuations on an annual basis.

 

BOLT SHOES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 25 -
15
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
100
100
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 July 2024 and 30 June 2025
100
Carrying amount
At 30 June 2025
100
At 30 June 2024
100
16
Subsidiaries

Details of the company's subsidiaries at 30 June 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Mriah Limited
1 Pindar Road, Hoddesdon, Hertfordshire, United Kingdom, EN11 0BZ
Online Retailer
Ordinary
100.00
One Hundred Property Group Ltd
1 Pindar Road, Hoddesdon, Hartfordshire, United Kingdom, EN11 0BZ
Investment Company
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Mriah Limited
3,298,562
785,830
One Hundred Property Group Ltd
1,043,265
24,672
17
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
8,276,189
11,133,797
-
0
-
0
BOLT SHOES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 26 -
18
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
126,776
354,062
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
2,774,565
2,351,694
Other debtors
1,917,288
1,649,942
-
0
-
0
Prepayments and accrued income
17,935
31,991
-
0
-
0
2,061,999
2,035,995
2,774,565
2,351,694
Amounts falling due after more than one year:
Other debtors
-
0
674,419
-
0
-
0
Total debtors
2,061,999
2,710,414
2,774,565
2,351,694
19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
21
2,189,026
3,646,153
-
0
-
0
Trade creditors
3,953,673
6,092,516
-
0
3,780
Corporation tax payable
498,510
616,818
-
0
-
0
Other taxation and social security
174,067
214,734
-
0
-
0
Other creditors
363,605
211,176
58,000
58,000
Accruals and deferred income
82,608
92,545
3,960
3,990
7,261,489
10,873,942
61,960
65,770

A subsidiary company has provided security for the following amounts included within bank loans and overdrafts.

£2,189,026 (2024: £3,135,767) is secured by way of a fixed and floating charge over the assets of the subsidiary company.

£NIL (2024: £10,386) is secured by way of a fixed charge over the freehold properties owned by the subsidiary company, and a floating charge over the remaining assets.

20
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
21
2,034,062
2,274,278
-
0
-
0
BOLT SHOES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
20
Creditors: amounts falling due after more than one year
(Continued)
- 27 -

Creditors amounts falling due after more than one year includes amounts totalling £1,854,595 (2024: £1,854,595) which are secured by way a first legal charge over property owned by a subsidiary company with a carrying value of £3,250,000 (2024: £3,325,000).

The Directors have also provided personal guarantees for the borrowings.

A total of £NIL (2024: £419,683), included with bank loans and overdrafts over one year, is secured by way of a fixed charge over the freehold properties owed by a subsidiary company, and a floating charge over the remaining assets.

21
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
2,074,786
3,095,121
-
0
-
0
Bank overdrafts
2,148,302
2,825,310
-
0
-
0
4,223,088
5,920,431
-
-
Payable within one year
2,189,026
3,646,153
-
0
-
0
Payable after one year
2,034,062
2,274,278
-
0
-
0
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Deferred tax
405,719
444,781
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 July 2024
444,781
-
Credit to profit or loss
(39,062)
-
Liability at 30 June 2025
405,719
-
BOLT SHOES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 28 -
23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
6,387
5,183

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,000
1,000
1,000
1,000
25
Financial commitments, guarantees and contingent liabilities

A subsidiary company within the group has provided, security for a loan taken out by One Hundred Commercial Limited, a related company under common control, by way of a first legal charge over property owned with a carrying value of £2,800,000 (2024: £2,800,000).

26
Related party transactions
Transactions with related parties

At the year end, the group was owed £21,238 (2024: £21,238) by a company under the control of one of the directors.

At the year end, the group was owed £1,583,985 (2024: £1,145,985) by a related company under common control of the directors.

27
Directors' transactions
Advances
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Mr M R Ison -
335,782
114,148
6,022
(464,600)
(8,648)
Mr A Hassan -
338,637
114,308
6,072
(464,600)
(5,583)
674,419
228,456
12,094
(929,200)
(14,231)
BOLT SHOES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 29 -
28
Cash generated from/(absorbed by) group operations
2025
2024
£
£
Profit after taxation
789,572
767,585
Adjustments for:
Taxation charged
252,261
269,055
Finance costs
448,618
536,158
Investment income
(17,680)
(13,100)
Fair value gain on investment properties
-
0
(435,000)
Amortisation and impairment of intangible assets
337
337
Depreciation and impairment of tangible fixed assets
5,846
5,629
Movements in working capital:
Decrease in stocks
2,857,608
1,579,528
Increase in debtors
(123,003)
(443,370)
Decrease in creditors
(2,051,248)
(2,854,082)
Cash generated from/(absorbed by) operations
2,162,311
(587,260)
29
Analysis of changes in net debt - group
1 July 2024
Cash flows
30 June 2025
£
£
£
Cash at bank and in hand
63,568
263,918
327,486
Bank overdrafts
(2,825,310)
677,008
(2,148,302)
(2,761,742)
940,926
(1,820,816)
Borrowings excluding overdrafts
(3,095,121)
1,020,335
(2,074,786)
(5,856,863)
1,961,261
(3,895,602)
2025-06-302024-07-01falsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M R IsonMr A Hassanfalse8435132bus:Consolidated2024-07-012025-06-3084351322024-07-012025-06-308435132bus:Director12024-07-012025-06-308435132bus:Director22024-07-012025-06-308435132bus:RegisteredOffice2024-07-012025-06-3084351322025-06-308435132bus:Consolidated2025-06-308435132bus:Consolidated2023-07-012024-06-3084351322023-07-012024-06-308435132core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-06-308435132core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-06-308435132core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-06-308435132core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-06-308435132bus:Consolidated2024-06-308435132core:FurnitureFittingsbus:Consolidated2025-06-308435132core:FurnitureFittingsbus:Consolidated2024-06-308435132core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-06-308435132core:CurrentFinancialInstrumentsbus:Consolidated2024-06-3084351322024-06-308435132core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-06-308435132core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-308435132core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-308435132core:ShareCapitalbus:Consolidated2025-06-308435132core:ShareCapitalbus:Consolidated2024-06-308435132core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-06-308435132core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-06-308435132core:ShareCapital2025-06-308435132core:ShareCapital2024-06-308435132core:RetainedEarningsAccumulatedLosses2025-06-308435132core:RetainedEarningsAccumulatedLosses2024-06-308435132core:ShareCapitalbus:Consolidated2023-06-3084351322023-06-308435132core:ShareCapital2023-06-308435132core:RetainedEarningsAccumulatedLosses2023-06-308435132bus:Consolidated2023-06-308435132core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-308435132core:PatentsTrademarksLicencesConcessionsSimilar2024-07-012025-06-308435132core:FurnitureFittings2024-07-012025-06-308435132core:UKTaxbus:Consolidated2024-07-012025-06-308435132core:UKTaxbus:Consolidated2023-07-012024-06-308435132bus:Consolidated12024-07-012025-06-308435132bus:Consolidated12023-07-012024-06-308435132bus:Consolidated22024-07-012025-06-308435132bus:Consolidated22023-07-012024-06-308435132bus:Consolidated32024-07-012025-06-308435132bus:Consolidated32023-07-012024-06-308435132bus:Consolidated42024-07-012025-06-308435132bus:Consolidated42023-07-012024-06-308435132core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-06-308435132core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-07-012025-06-308435132core:FurnitureFittingsbus:Consolidated2024-06-308435132core:FurnitureFittingsbus:Consolidated2024-07-012025-06-308435132core:Subsidiary12024-07-012025-06-308435132core:Subsidiary22024-07-012025-06-308435132core:Subsidiary112024-07-012025-06-308435132core:Subsidiary222024-07-012025-06-308435132core:Subsidiary12025-06-308435132core:Subsidiary22025-06-308435132core:CurrentFinancialInstrumentsbus:Consolidated2025-06-308435132core:CurrentFinancialInstruments2025-06-308435132core:CurrentFinancialInstruments2024-06-308435132core:CurrentFinancialInstrumentsbus:Consolidated12025-06-308435132core:CurrentFinancialInstrumentsbus:Consolidated12024-06-308435132core:CurrentFinancialInstruments22025-06-308435132core:CurrentFinancialInstruments22024-06-308435132core:Non-currentFinancialInstrumentsbus:Consolidated32025-06-308435132core:Non-currentFinancialInstrumentsbus:Consolidated42025-06-308435132core:Non-currentFinancialInstruments52025-06-308435132core:Non-currentFinancialInstruments32024-06-308435132core:WithinOneYearbus:Consolidated2025-06-308435132core:WithinOneYearbus:Consolidated2024-06-308435132core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-06-308435132core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-06-308435132core:Non-currentFinancialInstrumentscore:AfterOneYear2025-06-308435132core:Non-currentFinancialInstrumentscore:AfterOneYear2024-06-308435132bus:PrivateLimitedCompanyLtd2024-07-012025-06-308435132bus:FRS1022024-07-012025-06-308435132bus:Audited2024-07-012025-06-308435132bus:ConsolidatedGroupCompanyAccounts2024-07-012025-06-308435132bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP