Company registration number 08505324 (England and Wales)
THE BROGUE TRADER LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
THE BROGUE TRADER LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
THE BROGUE TRADER LTD
BALANCE SHEET
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,755
1,755
Tangible assets
4
305,807
382,849
307,562
384,604
Current assets
Debtors
5
339,560
499,930
Cash at bank and in hand
303,117
600,463
642,677
1,100,393
Creditors: amounts falling due within one year
6
(766,363)
(1,019,734)
Net current (liabilities)/assets
(123,686)
80,659
Total assets less current liabilities
183,876
465,263
Creditors: amounts falling due after more than one year
7
(95,766)
(143,021)
Provisions for liabilities
(67,218)
(100,369)
Net assets
20,892
221,873
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
20,792
221,773
Total equity
20,892
221,873
THE BROGUE TRADER LTD
BALANCE SHEET (CONTINUED)
- 2 -
For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 9 June 2026 and are signed on its behalf by:
Mr C M Macnamara
Director
Company registration number 08505324 (England and Wales)
THE BROGUE TRADER LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information
The Brogue Trader Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
The presentation currency of the financial statements is the Pound Sterling (£).
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Intangible fixed assets other than goodwill
Intangible assets are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Patents & licences
not amortised
1.4
Tangible fixed assets
Tangible fixed assets aremeasured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
10% on cost
Plant and equipment
20% on reducing balances
Fixtures and fittings
15% on reducing balances
Computers
15% on reducing balances
Motor vehicles
10% on cost
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
THE BROGUE TRADER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
1.7
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.
1.8
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
31
28
THE BROGUE TRADER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 5 -
3
Intangible fixed assets
Other
£
Cost
At 1 August 2024 and 31 July 2025
1,755
Amortisation and impairment
At 1 August 2024 and 31 July 2025
Carrying amount
At 31 July 2025
1,755
At 31 July 2024
1,755
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 August 2024 and 31 July 2025
529,885
63,774
242,167
13,808
114,978
964,612
Depreciation and impairment
At 1 August 2024
293,440
48,794
177,083
12,616
49,830
581,763
Depreciation charged in the year
47,603
2,996
9,763
393
16,287
77,042
At 31 July 2025
341,043
51,790
186,846
13,009
66,117
658,805
Carrying amount
At 31 July 2025
188,842
11,984
55,321
799
48,861
305,807
At 31 July 2024
236,445
14,980
65,084
1,192
65,148
382,849
Included in Fixed Assets are leased assets with a net book value of £8,807 (2024: £11,743)
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
336,072
496,442
Other debtors
3,488
3,488
339,560
499,930
THE BROGUE TRADER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
46,996
52,790
Trade creditors
246,951
276,862
Amounts owed to group undertakings
95,016
Corporation tax
42,797
72,097
Other taxation and social security
91,697
86,223
Other creditors
337,922
436,746
766,363
1,019,734
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
89,017
133,433
Other creditors
6,749
9,588
95,766
143,021
National Westminster Bank PLC holds a fixed charge over the leasehold of 1 Windsor House, Castle Court, West Gate Street.
Included in other creditors are hire purchase contracts secured over the assets to which they relate.
8
Parent company
The company's ultimate parent undertaking at the balance sheet date is Christian James (Holdings) Limited, a company incorporated in the United Kingdom. The principal place of business is 1 Windsor House, Castle Court, Westgate Street, Cardiff, CF10 1DG.