Acorah Software Products - Accounts Production 19.2.350 false true true 31 December 2024 1 June 2024 false 1 January 2025 31 December 2025 31 December 2025 08548257 C McMillan P A McMillan iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08548257 2024-12-31 08548257 2025-12-31 08548257 2025-01-01 2025-12-31 08548257 frs-core:CurrentFinancialInstruments 2025-12-31 08548257 frs-core:Non-currentFinancialInstruments 2025-12-31 08548257 frs-core:BetweenOneFiveYears 2025-12-31 08548257 frs-core:ComputerEquipment 2025-12-31 08548257 frs-core:ComputerEquipment 2025-01-01 2025-12-31 08548257 frs-core:ComputerEquipment 2024-12-31 08548257 frs-core:MotorVehicles 2025-12-31 08548257 frs-core:MotorVehicles 2025-01-01 2025-12-31 08548257 frs-core:MotorVehicles 2024-12-31 08548257 frs-core:PlantMachinery 2025-12-31 08548257 frs-core:PlantMachinery 2025-01-01 2025-12-31 08548257 frs-core:PlantMachinery 2024-12-31 08548257 frs-core:WithinOneYear 2025-12-31 08548257 frs-core:ShareCapital 2025-12-31 08548257 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 08548257 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08548257 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 08548257 frs-bus:SmallEntities 2025-01-01 2025-12-31 08548257 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 08548257 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08548257 frs-bus:Director1 2025-01-01 2025-12-31 08548257 frs-bus:Director2 2025-01-01 2025-12-31 08548257 frs-countries:EnglandWales 2025-01-01 2025-12-31 08548257 2024-05-31 08548257 2024-12-31 08548257 2024-06-01 2024-12-31 08548257 frs-core:CurrentFinancialInstruments 2024-12-31 08548257 frs-core:Non-currentFinancialInstruments 2024-12-31 08548257 frs-core:BetweenOneFiveYears 2024-12-31 08548257 frs-core:WithinOneYear 2024-12-31 08548257 frs-core:ShareCapital 2024-12-31 08548257 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 08548257
Djuke Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 08548257
31 December 2025 31 December 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 631,295 609,843
631,295 609,843
CURRENT ASSETS
Stocks 5 97,389 107,423
Debtors 6 69,368 106,648
Cash at bank and in hand 135,011 92,312
301,768 306,383
Creditors: Amounts Falling Due Within One Year 7 (409,476 ) (447,996 )
NET CURRENT ASSETS (LIABILITIES) (107,708 ) (141,613 )
TOTAL ASSETS LESS CURRENT LIABILITIES 523,587 468,230
Creditors: Amounts Falling Due After More Than One Year 8 (188,625 ) (186,067 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (158,530 ) (115,870 )
NET ASSETS 176,432 166,293
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 176,332 166,193
SHAREHOLDERS' FUNDS 176,432 166,293
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
C McMillan
Director
9 June 2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Djuke Limited is a private company, limited by shares,registered in England & Wales. The company's registered office address is 7 Gloucester Road, Bagshot, Surrey, GU19 5LR.
The presentation currency of the financial statements is Pound Sterling (£).
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The financial statements have been prepared on a going concern basis, despite the net liabilty position as shown on the balance sheet. The basis is supported by the continued financial support from the directors which is not planned to be withdrawn in the foreseeable future.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 10% on cost
Motor Vehicles 10% on cost
Computer Equipment 33% on cost
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the . Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Financial Instruments
The company only enters into basic financial instrument transactions in accordance with Section 11. Financial assets and liabilities are measured at cost and financial assets are assessed at the end of each reporting period for objective evidence of impairment.
2.8. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.9. Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 13 (2024: 9)
13 9
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2025 659,460 171,050 13,041 843,551
Additions 84,184 48,046 2,604 134,834
Disposals (64,481 ) - - (64,481 )
As at 31 December 2025 679,163 219,096 15,645 913,904
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 January 2025 196,153 28,191 9,364 233,708
Provided during the period 68,917 17,506 1,861 88,284
Disposals (39,383 ) - - (39,383 )
As at 31 December 2025 225,687 45,697 11,225 282,609
Net Book Value
As at 31 December 2025 453,476 173,399 4,420 631,295
As at 1 January 2025 463,307 142,859 3,677 609,843
5. Stocks
31 December 2025 31 December 2024
£ £
Stock 97,389 107,423
6. Debtors
31 December 2025 31 December 2024
£ £
Due within one year
Trade debtors 47,907 91,426
Other debtors 21,461 15,222
69,368 106,648
7. Creditors: Amounts Falling Due Within One Year
31 December 2025 31 December 2024
£ £
Net obligations under finance lease and hire purchase contracts 101,232 84,856
Trade creditors 18,063 12,915
Bank loans and overdrafts 5,568 22,932
Other creditors 168,478 241,360
Taxation and social security 116,135 85,933
409,476 447,996
Page 5
Page 6
8. Creditors: Amounts Falling Due After More Than One Year
31 December 2025 31 December 2024
£ £
Net obligations under finance lease and hire purchase contracts 188,625 180,814
Bank loans - 5,253
188,625 186,067
9. Obligations Under Finance Leases and Hire Purchase
31 December 2025 31 December 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 101,232 84,856
Later than one year and not later than five years 188,625 180,814
289,857 265,670
289,857 265,670
10. Share Capital
31 December 2025 31 December 2024
£ £
Allotted, Called up and fully paid 100 100
11. Capital Commitments
At the year end the company has commitments, guarantees and contingencies totalling £185,706 (2024: £263,702).
Page 6