Company registration number 8998299 (England and Wales)
ONE HUNDRED PROPERTY GROUP LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
Affinia
The Octagon
Suite E2, 2nd Floor
Middleborough
Colchester
CO1 1TG
ONE HUNDRED PROPERTY GROUP LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
ONE HUNDRED PROPERTY GROUP LTD
BALANCE SHEET
AS AT 30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
3
6,050,000
6,050,000
Current assets
Debtors
4
86,678
188,338
Cash at bank and in hand
2,160
8,713
88,838
197,051
Creditors: amounts falling due within one year
5
(2,835,259)
(2,968,144)
Net current liabilities
(2,746,421)
(2,771,093)
Total assets less current liabilities
3,303,579
3,278,907
Creditors: amounts falling due after more than one year
6
(1,854,595)
(1,854,595)
Provisions for liabilities
(405,719)
(405,719)
Net assets
1,043,265
1,018,593
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
8
1,043,165
1,018,493
Total equity
1,043,265
1,018,593
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 5 June 2026 and are signed on its behalf by:
Mr A Hassan
Director
Company registration number 8998299 (England and Wales)
ONE HUNDRED PROPERTY GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
1
Accounting policies
Company information
One Hundred Property Group Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1 Pindar Road, Hoddesdon, Hertfordshire, England, EN11 0BZ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business. Turnover represents rental income receivable.
1.3
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
ONE HUNDRED PROPERTY GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 3 -
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
3
Investment property
2025
£
Fair value
At 1 July 2024 and 30 June 2025
6,050,000
Investment properties were measured at fair value at the reporting end date by the directors.
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,159
Other debtors
85,519
188,338
86,678
188,338
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
500,000
Trade creditors
3,781
Amounts owed to group undertakings
2,794,565
2,371,694
Corporation tax
7,194
64,921
Other creditors
33,500
27,748
2,835,259
2,968,144
ONE HUNDRED PROPERTY GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,854,595
1,854,595
Creditors amounts falling due after more than one year includes amounts totaling £1,854,595 which are secured by way a first legal charge over property owned by the company with a carrying value of £3,000,000.
The Directors have also provided personal guarantees for the borrowings.
7
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Deferred tax
405,719
405,719
There were no deferred tax movements in the year.
8
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
1,018,493
693,446
Adjusted balance
1,018,493
693,446
Profit for the year
24,672
325,047
At the end of the year
1,043,165
1,018,493
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified.
Senior Statutory Auditor:
Oliver White
Statutory Auditor:
Affinia (Colchester)
Date of audit report:
5 June 2026
ONE HUNDRED PROPERTY GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 5 -
10
Financial commitments, guarantees and contingent liabilities
The company has provided security for a loan taken out by One Hundred Commercial Limited, a related company under common control, by way of a first legal charge over property owned with a carrying value of £2,600,000 (2024: £2,600,000).
11
Related party transactions
At the year end the company was owed £21,238 (2024: £21,238) by a related company under the control of one of the directors.
At the year end the company owed £20,000 (2024: £20,000) to a related company under common control of the directors.
12
Directors' transactions
Advances
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Ali Hassan
-
48,500
(48,500)
-
Matthew Ison
-
48,500
(48,500)
-
97,000
(97,000)
-