Silverfin false false 31/12/2025 01/01/2025 31/12/2025 C C Perryman 25/09/2017 D P Perryman 25/09/2017 J E Perryman 13/12/2016 P Perryman 13/12/2016 S D Perryman 25/09/2017 09 June 2026 The principal activity of the company during the financial year was development of property for re-sale and carrying out repairs work on customer properties. 10522704 2025-12-31 10522704 bus:Director1 2025-12-31 10522704 bus:Director2 2025-12-31 10522704 bus:Director3 2025-12-31 10522704 bus:Director4 2025-12-31 10522704 bus:Director5 2025-12-31 10522704 2024-12-31 10522704 core:CurrentFinancialInstruments 2025-12-31 10522704 core:CurrentFinancialInstruments 2024-12-31 10522704 core:Non-currentFinancialInstruments 2025-12-31 10522704 core:Non-currentFinancialInstruments 2024-12-31 10522704 core:ShareCapital 2025-12-31 10522704 core:ShareCapital 2024-12-31 10522704 core:RetainedEarningsAccumulatedLosses 2025-12-31 10522704 core:RetainedEarningsAccumulatedLosses 2024-12-31 10522704 core:LandBuildings 2024-12-31 10522704 core:OtherPropertyPlantEquipment 2024-12-31 10522704 core:LandBuildings 2025-12-31 10522704 core:OtherPropertyPlantEquipment 2025-12-31 10522704 bus:OrdinaryShareClass1 2025-12-31 10522704 2025-01-01 2025-12-31 10522704 bus:FilletedAccounts 2025-01-01 2025-12-31 10522704 bus:SmallEntities 2025-01-01 2025-12-31 10522704 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 10522704 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10522704 bus:Director1 2025-01-01 2025-12-31 10522704 bus:Director2 2025-01-01 2025-12-31 10522704 bus:Director3 2025-01-01 2025-12-31 10522704 bus:Director4 2025-01-01 2025-12-31 10522704 bus:Director5 2025-01-01 2025-12-31 10522704 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 10522704 2024-01-01 2024-12-31 10522704 core:LandBuildings 2025-01-01 2025-12-31 10522704 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 10522704 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 10522704 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 10522704 (England and Wales)

PERRYMAN HOUSING AND DEVELOPMENT LTD

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

PERRYMAN HOUSING AND DEVELOPMENT LTD

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

PERRYMAN HOUSING AND DEVELOPMENT LTD

BALANCE SHEET

As at 31 December 2025
PERRYMAN HOUSING AND DEVELOPMENT LTD

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 514,018 410,854
Investment property 4 242,302 242,302
756,320 653,156
Current assets
Stocks 5 575,812 378,281
Debtors
- due within one year 6 728,572 787,227
- due after more than one year 6 0 32,132
Cash at bank and in hand 109,243 1
1,413,627 1,197,641
Creditors: amounts falling due within one year 7 ( 2,031,025) ( 1,676,109)
Net current liabilities (617,398) (478,468)
Total assets less current liabilities 138,922 174,688
Creditors: amounts falling due after more than one year 8 ( 24,583) 0
Provision for liabilities ( 28,828) ( 5,461)
Net assets 85,511 169,227
Capital and reserves
Called-up share capital 9 120 120
Profit and loss account 85,391 169,107
Total shareholder's funds 85,511 169,227

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Perryman Housing and Development Ltd (registered number: 10522704) were approved and authorised for issue by the Board of Directors on 09 June 2026. They were signed on its behalf by:

J E Perryman
Director
PERRYMAN HOUSING AND DEVELOPMENT LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
PERRYMAN HOUSING AND DEVELOPMENT LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Perryman Housing and Development Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Lowin House, Tregolls Road, Truro, TR1 2NA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Revenue comprises the development and sale of properties and provision of property repair services, and is recognised as they are delivered.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Plant and machinery etc. 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 January 2025 389,011 32,405 421,416
Additions 9,693 99,033 108,726
At 31 December 2025 398,704 131,438 530,142
Accumulated depreciation
At 01 January 2025 0 10,562 10,562
Charge for the financial year 0 5,562 5,562
At 31 December 2025 0 16,124 16,124
Net book value
At 31 December 2025 398,704 115,314 514,018
At 31 December 2024 389,011 21,843 410,854

4. Investment property

Investment property
£
Valuation
As at 01 January 2025 242,302
As at 31 December 2025 242,302

5. Stocks

2025 2024
£ £
Work in progress 575,812 378,281

6. Debtors

2025 2024
£ £
Debtors: amounts falling due within one year
Trade debtors 3,364 3,409
Other debtors 725,208 783,818
728,572 787,227
Debtors: amounts falling due after more than one year
Other debtors 0 32,132

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 69,583 32,433
Taxation and social security 23,707 46,680
Obligations under finance leases and hire purchase contracts 4,493 0
Other creditors 1,933,242 1,596,996
2,031,025 1,676,109

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Obligations under finance leases and hire purchase contracts 24,583 0

There are no amounts included above in respect of which any security has been given by the small entity.

9. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
120 Ordinary shares of £ 1.00 each 120 120

10. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
P Perryman 3,857 23,602
J E Perryman 3,857 23,602
S D Perryman (2,213) 9,471
D P Perryman (1,065) 23,350
C C Perryman (18,839) 1,448

The above balances relate to amounts owed to/(by) the company by the directors as at 31 December 2025. Interest has been charged at the HMRC official rates.

Other related party transactions

2025 2024
£ £
A2B Taxis (Truro) Limited (1,538,418) (1,447,893)
Newquay Airport Taxis Limited (146,080) (145,480)
Perryman Properties Cornwall Limited (217,200) 3,285
P Perryman & Sons Limited 263,897 268,268
Perryman Leisure Cornwall Limited 419,511 429,601
Abacus and Falmouth Taxis Limited 5,709 0

The above balances relate to loans advanced to/from companies with common shareholders and directors as Perryman Housing and Development Limited.