Silverfin false false 30/09/2025 01/10/2024 30/09/2025 Mr T J Hunt 18/01/2022 Mrs A M Pullin 18/10/2017 Mr M D J Pullin 18/10/2017 Mrs S A Pullin 18/10/2017 Mr T J Pullin 18/10/2017 08 June 2026 The principal activity of the Company during the financial year was that of a holding company. 11018740 2025-09-30 11018740 bus:Director1 2025-09-30 11018740 bus:Director2 2025-09-30 11018740 bus:Director3 2025-09-30 11018740 bus:Director4 2025-09-30 11018740 bus:Director5 2025-09-30 11018740 2024-09-30 11018740 core:CurrentFinancialInstruments 2025-09-30 11018740 core:CurrentFinancialInstruments 2024-09-30 11018740 core:Non-currentFinancialInstruments 2025-09-30 11018740 core:Non-currentFinancialInstruments 2024-09-30 11018740 core:ShareCapital 2025-09-30 11018740 core:ShareCapital 2024-09-30 11018740 core:RetainedEarningsAccumulatedLosses 2025-09-30 11018740 core:RetainedEarningsAccumulatedLosses 2024-09-30 11018740 core:LandBuildings 2024-09-30 11018740 core:LandBuildings 2025-09-30 11018740 core:CostValuation 2024-09-30 11018740 core:CostValuation 2025-09-30 11018740 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2025-09-30 11018740 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2024-09-30 11018740 core:SubsidiariesWithMaterialNon-controllingInterests core:Non-currentFinancialInstruments 2025-09-30 11018740 core:SubsidiariesWithMaterialNon-controllingInterests core:Non-currentFinancialInstruments 2024-09-30 11018740 bus:OrdinaryShareClass1 2025-09-30 11018740 bus:OrdinaryShareClass2 2025-09-30 11018740 2024-10-01 2025-09-30 11018740 bus:FilletedAccounts 2024-10-01 2025-09-30 11018740 bus:SmallEntities 2024-10-01 2025-09-30 11018740 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 11018740 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 11018740 bus:Director1 2024-10-01 2025-09-30 11018740 bus:Director2 2024-10-01 2025-09-30 11018740 bus:Director3 2024-10-01 2025-09-30 11018740 bus:Director4 2024-10-01 2025-09-30 11018740 bus:Director5 2024-10-01 2025-09-30 11018740 core:LandBuildings core:TopRangeValue 2024-10-01 2025-09-30 11018740 2023-10-01 2024-09-30 11018740 core:LandBuildings 2024-10-01 2025-09-30 11018740 core:Non-currentFinancialInstruments 2024-10-01 2025-09-30 11018740 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 11018740 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 11018740 bus:OrdinaryShareClass2 2024-10-01 2025-09-30 11018740 bus:OrdinaryShareClass2 2023-10-01 2024-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11018740 (England and Wales)

PULLINS HOLDINGS LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2025
Pages for filing with the registrar

PULLINS HOLDINGS LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2025

Contents

PULLINS HOLDINGS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 30 September 2025
PULLINS HOLDINGS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 September 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 983,314 1,005,452
Investments 4 2,480 2,480
985,794 1,007,932
Creditors: amounts falling due within one year 5 ( 322,250) ( 188,399)
Net current liabilities (322,250) (188,399)
Total assets less current liabilities 663,544 819,533
Creditors: amounts falling due after more than one year 6 ( 176,371) ( 460,972)
Net assets 487,173 358,561
Capital and reserves
Called-up share capital 7 2,505 2,505
Profit and loss account 484,668 356,056
Total shareholders' funds 487,173 358,561

For the financial year ending 30 September 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Pullins Holdings Limited (registered number: 11018740) were approved and authorised for issue by the Board of Directors on 08 June 2026. They were signed on its behalf by:

Mrs S A Pullin
Director
PULLINS HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
PULLINS HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Pullins Holdings Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 29 High Street, Yatton, Bristol, BS49 4JD, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Turnover

Turnover, stated net of VAT, represents rental income derived from the letting of investment property in the ordinary course of the company’s activities. Rental income is recognised on a straight‑line basis over the term of the lease, including any rent‑free periods or stepped rent arrangements, in accordance with the accruals concept. Amounts received in advance are deferred and recognised over the relevant period, while accrued income is recognised where rental income has been earned but not yet invoiced.

Dividend income

Dividend income from investments is recognised when the shareholders' rights to receive payment have been established (provided that it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably).

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Land and buildings 50 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases


The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the company’s net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the company’s net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 5 5

3. Tangible assets

Land and buildings Total
£ £
Cost
At 01 October 2024 1,106,919 1,106,919
At 30 September 2025 1,106,919 1,106,919
Accumulated depreciation
At 01 October 2024 101,467 101,467
Charge for the financial year 22,138 22,138
At 30 September 2025 123,605 123,605
Net book value
At 30 September 2025 983,314 983,314
At 30 September 2024 1,005,452 1,005,452

4. Fixed asset investments

Investments in subsidiaries

2025
£
Cost
At 01 October 2024 2,480
At 30 September 2025 2,480
Carrying value at 30 September 2025 2,480
Carrying value at 30 September 2024 2,480

5. Creditors: amounts falling due within one year

2025 2024
£ £
Amounts owed to fellow subsidiaries 272,000 150,000
Taxation and social security 50,250 38,399
322,250 188,399

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Amounts owed to own subsidiaries 176,371 460,972

There are no amounts included above in respect of which any security has been given by the small entity.

Amounts owed to Group undertakings are repayable on demand and do not bear interest.

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
1,860 Ordinary A shares of £ 1.00 each 1,860 1,860
645 Ordinary B shares of £ 1.00 each 645 645
2,505 2,505

8. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
During the year the directors received dividends totalling 370,597 60,411