Company registration number 11972230 (England and Wales)
THE BROGUE TRADER (NUMBER 1) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
THE BROGUE TRADER (NUMBER 1) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
THE BROGUE TRADER (NUMBER 1) LIMITED
BALANCE SHEET
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
45,462
54,260
Current assets
Stocks
100,000
100,000
Debtors
4
76,396
105,013
Cash at bank and in hand
4,930
1,676
181,326
206,689
Creditors: amounts falling due within one year
5
(155,288)
(126,156)
Net current assets
26,038
80,533
Total assets less current liabilities
71,500
134,793
Creditors: amounts falling due after more than one year
6
(22,715)
(28,210)
Provisions for liabilities
(5,019)
(12,059)
Net assets
43,766
94,524
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
43,765
94,523
Total equity
43,766
94,524
THE BROGUE TRADER (NUMBER 1) LIMITED
BALANCE SHEET (CONTINUED)
- 2 -
For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 9 June 2026 and are signed on its behalf by:
Mr C M Macnamara
Director
Company registration number 11972230 (England and Wales)
THE BROGUE TRADER (NUMBER 1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information
The Brogue Trader (Number 1) Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
The presentation currency of the financial statements is the Pound Sterling (£).
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The financial statements have been prepared under the historical cost convention.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for the work performed to date to the total estimated contract costs.
1.3
Tangible fixed assets
Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10% on cost
Fixtures and fittings
15% on reducing balance
Computers
33% on reducing balance
Motor vehicles
25% on reducing balance
1.4
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
THE BROGUE TRADER (NUMBER 1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
1.7
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.
1.8
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
10
10
THE BROGUE TRADER (NUMBER 1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 5 -
3
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2024
7,403
21,283
14,999
67,386
111,071
Additions
4,068
533
4,601
At 31 July 2025
7,403
25,351
15,532
67,386
115,672
Depreciation and impairment
At 1 August 2024
3,886
11,527
11,926
29,472
56,811
Depreciation charged in the year
740
2,074
1,107
9,478
13,399
At 31 July 2025
4,626
13,601
13,033
38,950
70,210
Carrying amount
At 31 July 2025
2,777
11,750
2,499
28,436
45,462
At 31 July 2024
3,517
9,756
3,073
37,914
54,260
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
66,396
95,013
Other debtors
10,000
10,000
76,396
105,013
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
5,410
5,330
Trade creditors
54,537
65,500
Amounts owed to group undertakings
12,876
Corporation tax
33,486
26,966
Other taxation and social security
11,361
14,831
Other creditors
50,494
653
155,288
126,156
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
22,715
28,210
THE BROGUE TRADER (NUMBER 1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
7
Parent company
The company's ultimate parent undertaking at the balance sheet date is Christian James (Holdings) Limited, a company incorporated in the United Kingdom. The registered office is 1 Windsor House, Castle Court, Westgate Street, Cardiff, CF10 1DG.