|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
3 |
|
Statement of financial activities (including income and expenditure account) |
4 |
|
Statement of financial position |
5 |
|
Notes to the financial statements |
6 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
52 Symons Street |
|
office |
Salford |
|
England |
|
|
M7 4AP |
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
158 Cromwell Road |
|
|
Salford |
|
|
M6 6DE |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Total income |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Expenditure on charitable activities |
6,7 |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Total expenditure |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
-------- |
-------- |
-------- |
-------- |
|
|
Net income/(expenditure) and net movement in funds |
|
|
|
(
|
|
-------- |
-------- |
-------- |
-------- |
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
Total funds carried forward |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
15 |
|
|
|
Cash at bank and in hand |
|
|
|
Creditors: amounts falling due within one year |
16 |
|
|
|
---- |
------- |
||
|
Net current liabilities |
(
|
|
|
|
-------- |
------- |
||
|
Total assets less current liabilities |
|
|
|
|
-------- |
------- |
||
|
Net assets |
|
|
|
|
-------- |
------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
-------- |
------- |
||
|
Total charity funds |
17 |
|
|
|
-------- |
------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Grants receivable |
34,533 |
31,746 |
66,279 |
|
|
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Grants receivable |
33,019 |
3,000 |
36,019 |
|
|
-------- |
------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Charitable activity |
29,756 |
19,164 |
48,920 |
|
|
Support costs |
2,302 |
2,288 |
4,590 |
|
|
-------- |
-------- |
-------- |
||
|
|
|
|
||
|
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Charitable activity |
30,544 |
3,275 |
33,819 |
|
|
Support costs |
2,429 |
– |
2,429 |
|
|
-------- |
------- |
-------- |
||
|
|
|
|
||
|
-------- |
------- |
-------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Charitable activity |
40,615 |
8,305 |
3,566 |
52,486 |
35,348 |
|
|
Governance costs |
– |
– |
1,024 |
1,024 |
900 |
|
|
-------- |
------- |
------- |
-------- |
-------- |
||
|
|
|
|
|
|
||
|
-------- |
------- |
------- |
-------- |
-------- |
||
|
Analysis of charitable activity |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Consultancy |
11,870 |
11,870 |
15,772 |
|
|
Events |
11,008 |
11,008 |
5,470 |
|
|
Office |
7,405 |
7,405 |
4,917 |
|
|
Rent |
10,332 |
10,332 |
7,660 |
|
|
40,615 |
40,615 |
33,819 |
||
|
Analysis of support costs |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Communications and IT |
– |
– |
540 |
|
|
General office |
122 |
122 |
322 |
|
|
Finance costs |
3,444 |
3,444 |
667 |
|
|
Governance costs |
1,024 |
1,024 |
900 |
|
|
------- |
------- |
------- |
||
|
4,590 |
4,590 |
2,429 |
||
|
------- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Grants to institutions |
8,305 |
– |
|
------- |
---- |
|
|
Total grants |
8,305 |
– |
|
------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
3,443 |
666 |
|
------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,024 |
900 |
|
------- |
---- |
|
|
Fixtures and fittings |
|
|
£ |
|
|
Cost |
|
|
At 1 October 2024 |
|
|
Additions |
|
|
-------- |
|
|
At 30 September 2025 |
|
|
-------- |
|
|
Depreciation |
|
|
At 1 October 2024 |
|
|
Charge for the year |
|
|
-------- |
|
|
At 30 September 2025 |
|
|
-------- |
|
|
Carrying amount |
|
|
At 30 September 2025 |
|
|
-------- |
|
|
At 30 September 2024 |
|
|
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
---- |
---- |
|
|
At 1 October 2024 |
Income |
Expenditure |
At 30 September 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
3,171 |
34,533 |
(32,058) |
5,646 |
|
------- |
-------- |
-------- |
------- |
|
|
At 1 October 2023 |
Income |
Expenditure |
At 30 September 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
3,125 |
33,019 |
(32,973) |
3,171 |
|
------- |
-------- |
-------- |
------- |
|
|
At 1 October 2024 |
Income |
Expenditure |
At 30 September 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund |
3,000 |
31,746 |
(21,452) |
13,294 |
|
------- |
-------- |
-------- |
-------- |
|
|
At 1 October 2023 |
Income |
Expenditure |
At 30 September 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund |
3,275 |
3,000 |
(3,275) |
3,000 |
|
------- |
------- |
------- |
------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
6,546 |
12,966 |
19,512 |
|
|
Current assets |
– |
328 |
328 |
|
|
Creditors less than 1 year |
(900) |
– |
(900) |
|
|
------- |
-------- |
-------- |
||
|
Net assets |
5,646 |
13,294 |
18,940 |
|
|
------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
3,775 |
– |
3,775 |
|
|
Current assets |
296 |
3,000 |
3,296 |
|
|
Creditors less than 1 year |
(900) |
– |
(900) |
|
|
------- |
------- |
------- |
||
|
Net assets |
3,171 |
3,000 |
6,171 |
|
|
------- |
------- |
------- |
||