Caseware UK (AP4) 2024.0.164 2024.0.164 2025-11-302025-11-302026-05-082026-05-12true2024-12-01falseConstruction of other civil engineering projects not elsewhere classified82truefalse 14941354 2024-12-01 2025-11-30 14941354 2023-12-01 2024-11-30 14941354 2025-11-30 14941354 2024-11-30 14941354 2023-12-01 14941354 c:Director2 2024-12-01 2025-11-30 14941354 d:MotorVehicles 2024-12-01 2025-11-30 14941354 d:MotorVehicles 2025-11-30 14941354 d:MotorVehicles 2024-11-30 14941354 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 14941354 d:CurrentFinancialInstruments 2025-11-30 14941354 d:CurrentFinancialInstruments 2024-11-30 14941354 d:CurrentFinancialInstruments d:WithinOneYear 2025-11-30 14941354 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 14941354 d:ShareCapital 2025-11-30 14941354 d:ShareCapital 2024-11-30 14941354 d:RetainedEarningsAccumulatedLosses 2025-11-30 14941354 d:RetainedEarningsAccumulatedLosses 2024-11-30 14941354 d:AcceleratedTaxDepreciationDeferredTax 2025-11-30 14941354 d:AcceleratedTaxDepreciationDeferredTax 2024-11-30 14941354 c:OrdinaryShareClass1 2024-12-01 2025-11-30 14941354 c:OrdinaryShareClass1 2025-11-30 14941354 c:OrdinaryShareClass1 2024-11-30 14941354 c:OrdinaryShareClass2 2024-12-01 2025-11-30 14941354 c:OrdinaryShareClass2 2025-11-30 14941354 c:OrdinaryShareClass2 2024-11-30 14941354 c:FRS102 2024-12-01 2025-11-30 14941354 c:Audited 2024-12-01 2025-11-30 14941354 c:FullAccounts 2024-12-01 2025-11-30 14941354 c:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 14941354 c:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 14941354 2 2024-12-01 2025-11-30 14941354 e:PoundSterling 2024-12-01 2025-11-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 14941354









CONISTON FM LTD









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2025

 
CONISTON FM LTD
REGISTERED NUMBER: 14941354

BALANCE SHEET
AS AT 30 NOVEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
18,844
27,219

  
18,844
27,219

Current assets
  

Debtors: amounts falling due within one year
 5 
248,973
291,840

Cash at bank and in hand
 6 
245,950
81,212

  
494,923
373,052

Creditors: amounts falling due within one year
 7 
(282,685)
(237,960)

Net current assets
  
 
 
212,238
 
 
135,092

Total assets less current liabilities
  
231,082
162,311

Provisions for liabilities
  

Deferred tax
 8 
(4,711)
(6,805)

  
 
 
(4,711)
 
 
(6,805)

Net assets
  
226,371
155,506


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
226,271
155,406

  
226,371
155,506


Page 1

 
CONISTON FM LTD
REGISTERED NUMBER: 14941354
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M Tomlinson
Director

Date: 8 May 2026

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
CONISTON FM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

1.


General information

Coniston FM Limited is a private company limited by shares and incorporated in England and Wales. The registered office of the company is Collingwood House, Schooner Court, Crossways Business Park, Dartford, United Kingdom, DA2 6QQ. 
The principal activity of the company is facilities management, including the provision of mechanical, electrical and civil engineering services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue arises from facility management contracts and is recognised to the extent that it is probable
that the economic benefits will flow to the Company and the revenue can be reliably measured.
Revenue is measured as the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes. The amount of revenue included reflects
the accruals of the right to consideration as the contract activity progresses by reference to the value
of the work performed. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide facilities management property and engineering services is
recognised in the period in which the services are provided in accordance with the stage of
completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
CONISTON FM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
CONISTON FM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
straight-line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2024 - 2).

Page 5

 
CONISTON FM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

4.


Tangible fixed assets


Motor vehicles

£



Cost or valuation


At 1 December 2024
33,500



At 30 November 2025

33,500



Depreciation


At 1 December 2024
6,281


Charge for the year on owned assets
8,375



At 30 November 2025

14,656



Net book value



At 30 November 2025
18,844



At 30 November 2024
27,219

Page 6

 
CONISTON FM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

5.


Debtors

2025
2024
£
£


Trade debtors
247,893
189,587

Other debtors
-
3,674

Prepayments and accrued income
1,080
98,579

248,973
291,840



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
245,950
81,212

245,950
81,212



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
129,534
89,981

Amounts owed to group undertakings
19,140
30,140

Corporation tax
26,389
44,803

Other taxation and social security
24,738
-

Other creditors
3,387
-

Accruals and deferred income
79,497
73,036

282,685
237,960


Page 7

 
CONISTON FM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

8.


Deferred taxation




2025
2024


£

£






At beginning of year
6,805
-


Charged to profit or loss
(2,094)
6,805



At end of year
(4,711)
(6,805)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
4,711
6,805

4,711
6,805


9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



51 (2024 - 51) A shares of £1.00 each
51
51
49 (2024 - 49) B shares of £1.00 each
49
49

100

100



10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £6,474 (2024 - £Nil). Contributions totalling £3,387 (2024 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


11.


Related party transactions

The company has taken advantage of exemption, under the terms of FRS102, not to disclose Related party transactions within entities in the group.

Page 8

 
CONISTON FM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

12.


Controlling party

The parent undertaking of the smallest group for which consolidated accounts are available, is Coniston Holdings Limited, a company registered in England and Wales, at Collingwood House, Schooner Court, Crossways, Dartford, Kent, DA2 6QQ.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 30 November 2025 was unqualified.

The audit report was signed on 12 May 2026 by Ben Bradley (Senior statutory auditor) on behalf of Barnes Roffe Audit Limited.

 
Page 9