| REGISTERED NUMBER: |
| STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 |
| FOR |
| INGRAM MOTORING GROUP LIMITED |
| REGISTERED NUMBER: |
| STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 |
| FOR |
| INGRAM MOTORING GROUP LIMITED |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| CONTENTS OF THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| Page |
| Company Information | 1 |
| Strategic Report | 2 |
| Report of the Directors | 3 |
| Report of the Independent Auditors | 6 |
| Statement of Comprehensive Income | 10 |
| Balance Sheet | 11 |
| Statement of Changes in Equity | 12 |
| Cash Flow Statement | 13 |
| Notes to the Cash Flow Statement | 14 |
| Notes to the Financial Statements | 16 |
| INGRAM MOTORING GROUP LIMITED |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Statutory Auditor |
| 37 Portland Road |
| KILMARNOCK |
| Ayrshire |
| KA1 2DJ |
| SOLICITORS: |
| Queen's Court House |
| 39 Sandgate |
| AYR |
| Ayrshire |
| KA7 1BG |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| The directors present their strategic report for the year ended 31 December 2025. |
| We aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the year end. Our review is consistent with the size and nature of our business and is written in the context of the risks and uncertainties that we face. |
| REVIEW OF BUSINESS |
| As a main Volkswagen, Skoda and SEAT dealer, the company continued to deal in new and used motor vehicles, provide vehicle servicing and repairs and sell spare parts for vehicles.The company will also be expanding in to the CUPRA franchise in the coming year and made some initial investments in to showroom renovations in preparation for this. |
| The directors continued to implement measures to control costs and manage/protect cash flows. |
| Turnover decreased 5.5% during the year to £49m. |
| Gross profit decreased to £4.50m from £4.77m and the gross profit percentage remained stable at 9.2%. |
| Administrative expenses have increased from £5.8m to £6.3m. |
| Other operating income increased from £2.9m to £3.2m and operating profit decreased from £1.83m to £1.44m. |
| Exceptional costs totalling £992,080 were incurred in the year, these are explained further in the accompanying notes to the financial statements. |
| After interest, similar charges and tax, the profit for the year amounted to £42,377 (2024: £1,386,584). |
| The directors are happy with the performance across all areas of the business. We would again like to acknowledge the hard work and support of our staff, manufacturers and other business partners. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The company continues to operate within the financing facilities available to it but is reliant on many of those facilities remaining available. |
| As with many businesses of our size, the environment in which we operate continues to be challenging. The new and used car market in the UK is highly competitive and margins continue to be tight. We are of course also subject to consumer spending patterns and the level of consumers' overall disposable income. |
| The directors are acutely aware that global supply issues could again impact UK supplies and that higher interest rates and cost of living increases could suppress demand in the coming year. |
| With these risks and uncertainties in mind, we are aware that any plans for the future development of our business may be subject to unforeseen future events outside of our control. |
| ON BEHALF OF THE BOARD: |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| The directors present their report with the financial statements of the company for the year ended 31 December 2025. |
| PRINCIPAL ACTIVITIES |
| The principal activities of the company in the year under review were those of motor vehicle distribution and repair, and the merchandising of parts. |
| DIVIDENDS |
| No dividends were paid during the year. The directors recommend that no final dividend be paid. |
| FUTURE DEVELOPMENTS |
| Details of future developments are included in the strategic report. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report. |
| FINANCIAL INSTRUMENTS |
| Interest rate risk |
| The company manages its cash and borrowing requirements to minimise interest expense whilst ensuring that it has sufficient liquid resources to meet the operating needs of the business. The company is exposed to increased interest costs should bank base rates increase. |
| Credit risk |
| All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtor's balances are monitored closely on an ongoing basis and provision is made for any doubtful debts where necessary. |
| STREAMLINED ENERGY AND CARBON REPORTING |
| This report encompasses information in relation to energy and carbon usage for the period from 1 January 2025 to 31 December 2025. |
| Reporting Parameters |
| The reporting parameters are based on the financial year ended 31 December 2025 and covers the operations of the company only. |
| The reporting intensity ratio used is tonnes of CO2 emissions per £million turnover. It is considered that this provides the best representation of activity across the company. |
| The table below shows the total electricity, natural gas and transportation fuel consumed by the company for the period 1 January 2025 to 31 December 2025. This is the first year that the company has been obliged to provide Streamlined Energy and Carbon Reporting data, comparative data will be provided in future periods. |
| Energy consumption and greenhouse gas emissions |
| 2025 |
| kWh/ | tCO2e/ |
| annum | % | annum | % |
| Total electricity |
348,231 |
28.49 |
62 |
25.10 |
| Total gas | 556,274 | 45.51 | 114 | 46.15 |
| Road fuel | 317,794 | 26.00 | 71 | 28.75 |
| 1,222,299 | 100.00 | 247 | 100.00 |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| Intensity Ratio |
| The energy intensity metric being reported is tCO2e/£million turnover and the results are shows below: |
| Intensity ratio |
| Emissions | Intensity ratio |
| tCO2e/ | Turnover | tCO2e/ |
| annum | £m | turnover £m |
| 2025 | 247 | 49.1 | 5.03 |
| Methodology used |
| The carbon emission figures used the 2025 Government emission conversion factors for greenhouse gases. Measurement of total energy consumption has focused on the supply of all grid electricity, natural gas and transportation fuel. |
| Energy Efficiency |
| We have implemented various strategies in an effort to reduce our carbon emissions and will continue to review operations for opportunities to further reduce our emissions and environmental impact. Over time, we expect that the proportion of electric vehicles in our fleet will continue to grow, reducing our reliance on road fuel. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| AUDITORS |
| The auditors, Gilmour Hamilton LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| INGRAM MOTORING GROUP LIMITED |
| Opinion |
| We have audited the financial statements of Ingram Motoring Group Limited (the 'company') for the year ended 31 December 2025 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| INGRAM MOTORING GROUP LIMITED |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| INGRAM MOTORING GROUP LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| We identified and assessed the risks of material misstatement of the financial statements, whether due to fraud or error and then performed audit procedures responsive to those risks. |
| From our general and sector experience and through discussion with the directors, we identified areas of laws and regulations that could reasonably be expected to have a material impact on the financial statements. We discussed the company's policies and procedures regarding the compliance with laws and regulations with the directors and considered the internal controls established to mitigate risks of fraud or non-compliance with laws or regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. |
| We reviewed available regulatory and legal correspondence, available board minutes and enquired of the directors regarding any pending litigation or known instances of irregularities, including fraud. |
| We also performed analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud. |
| We addressed the risk of fraud through management override of controls, reviewing the appropriateness of journal entries and other adjustments, assessed accounting estimates for potential bias and reviewed any significant unusual transactions. |
| We reviewed the accounting policies and presentation adopted in the financial statements to determine if they were in accordance with applicable law and United Kingdom Accounting Standards; |
| We addressing the risk of fraud in revenue recognition by obtaining an understanding of the controls in place and where possible testing the operating effectiveness of those controls. Substantive tests were executed to supplement testing of controls. |
| We vouched balances and reconciling items in management's key control account reconciliations to supporting documentation as at 31 December 2025 and carried out detailed testing, on a sample basis, of transactions to verify the completeness, occurrence and accuracy of the reported financial statements. |
| Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| INGRAM MOTORING GROUP LIMITED |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Statutory Auditor |
| 37 Portland Road |
| KILMARNOCK |
| Ayrshire |
| KA1 2DJ |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| STATEMENT OF COMPREHENSIVE INCOME |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| TURNOVER | 3 |
| Cost of sales |
| GROSS PROFIT |
| Administrative expenses |
| (1,755,861 | ) | (1,047,244 | ) |
| Other operating income |
| OPERATING PROFIT | 6 |
| Exceptional item | 7 |
| 450,342 | 1,825,421 |
| Interest receivable and similar income | 8 |
| 488,583 | 1,872,258 |
| Gain/loss on revaluation of investment property |
- |
150,000 |
| 488,583 | 2,022,258 |
| Interest payable and similar expenses | 9 |
| PROFIT BEFORE TAXATION |
| Tax on profit | 10 |
| PROFIT FOR THE FINANCIAL YEAR |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| BALANCE SHEET |
| 31 DECEMBER 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 11 |
| Investment property | 12 |
| CURRENT ASSETS |
| Stocks | 13 |
| Debtors | 14 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 15 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
16 |
( |
) |
| PROVISIONS FOR LIABILITIES | 21 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 22 |
| Capital redemption reserve | 23 |
| Fair value reserve | 23 |
| Retained earnings | 23 |
| SHAREHOLDERS' FUNDS |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| Called up | Capital | Fair |
| share | Retained | redemption | value | Total |
| capital | earnings | reserve | reserve | equity |
| £ | £ | £ | £ | £ |
| Balance at 1 January 2024 |
| Changes in equity |
| Total comprehensive income | - |
| Transfer to fair value reserve | - | (136,728 | ) | - | 136,728 | - |
| Balance at 31 December 2024 |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 31 December 2025 |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | ( |
) |
| Interest paid | ( |
) | ( |
) |
| Interest element of hire purchase payments paid |
( |
) |
( |
) |
| Tax paid | ( |
) | ( |
) |
| Net cash from operating activities | ( |
) |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | ( |
) | ( |
) |
| Sale of tangible fixed assets |
| Interest received |
| Net cash from investing activities | ( |
) | ( |
) |
| Cash flows from financing activities |
| New loans in year | - |
| Loan repayments in year | ( |
) | ( |
) |
| Movement in vehicle stocking loans | 2,475,318 | 140,600 |
| Increase in short term finance leases |
| Net cash from financing activities |
| (Decrease)/increase in cash and cash equivalents | ( |
) |
| Cash and cash equivalents at beginning of year |
2 |
2,897,774 |
1,856,406 |
| Cash and cash equivalents at end of year |
2 |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| NOTES TO THE CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2025 | 2024 |
| £ | £ |
| Profit before taxation |
| Depreciation charges |
| Profit on disposal of fixed assets | ( |
) |
| Gain on revaluation of fixed assets | - | (150,000 | ) |
| Exceptional provision | 878,610 | - |
| Finance costs | 357,959 | 187,650 |
| Finance income | (38,241 | ) | (46,837 | ) |
| 1,518,073 | 1,943,214 |
| Increase in stocks | ( |
) | ( |
) |
| Decrease/(increase) in trade and other debtors | ( |
) |
| (Decrease)/increase in trade and other creditors | ( |
) |
| Cash generated from operations | ( |
) |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2025 |
| 31.12.25 | 1.1.25 |
| £ | £ |
| Cash and cash equivalents | 2,926,445 | 3,335,259 |
| Bank overdrafts | ( |
) | ( |
) |
| 2,634,623 | 2,897,774 |
| Year ended 31 December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 3,335,259 | 2,278,711 |
| Bank overdrafts | ( |
) | ( |
) |
| 2,897,774 | 1,856,406 |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| NOTES TO THE CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1.1.25 | Cash flow | At 31.12.25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 3,335,259 | (408,814 | ) | 2,926,445 |
| Bank overdrafts | (437,485 | ) | 145,663 | (291,822 | ) |
| 2,897,774 | ( |
) | 2,634,623 |
| Debt |
| Finance leases | (1,140,297 | ) | (203,159 | ) | (1,343,456 | ) |
| Debts falling due within 1 year | (4,408,245 | ) | (2,647,545 | ) | (7,055,790 | ) |
| Debts falling due after 1 year | - | (1,877,189 | ) | (1,877,189 | ) |
| (5,548,542 | ) | (4,727,893 | ) | (10,276,435 | ) |
| Total | (2,650,768 | ) | (4,991,044 | ) | (7,641,812 | ) |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| NOTES TO THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 1. | ACCOUNTING POLICIES |
| General information and basis of preparing the financial statements |
| Ingram Motoring Group Limited is a private limited company, limited by shares and incorporated in Scotland. The address of the registered office is given in the company information on page 1 of these financial statements. The company's principal place of business is 2 Wheatpark Place, Ayr, KA8 9RT. The nature of the company's operations and principal activities are set out in the Report of the Directors on page 3. |
| The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 "The Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. |
| The directors have prepared forecasts for the year to 31 December 2026 and beyond. Having reviewed and stressed these forecasts and considered the funding and cash resources available to the company, the directors believe the company has sufficient financial headroom and that the company can continue to operate for the foreseeable future. The accounts have therefore been prepared on a going concern basis. |
| The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented. |
| The financial statements are presented in Pounds Sterling, rounded to the nearest pound. |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from rendering services, along with related commission earned. |
| Sale of goods |
| Turnover from sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer takes delivery of the goods. |
| Rendering of services |
| Turnover from rendering services is recognised by reference to the stage of completion of the contract. Stage of completion is measured by comparing the costs incurred for work performed to date to the total estimated costs. Turnover is only recognised to the extent of the recoverable expenses when the outcome of the contract cannot be estimated reliably. |
| Commission and other income |
| The company earns commission from the sale of finance and insurance products. It earns additional income related to the sale of vehicles. Such income is recognised on an accruals basis in accordance with the substance of the relevant agreement. |
| Tangible fixed assets |
| Freehold property | - |
| Plant and machinery | - |
| Fixtures and fittings | - |
| Motor vehicles | - |
| Impairment of assets |
| At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is any indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to that figure and an impairment loss is recognised immediately in profit or loss. |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 1. | ACCOUNTING POLICIES - continued |
| Investment property |
| Investment properties are initially recognised at cost which includes purchase cost and any directly attributable expenditure. |
| Investment properties whose fair value can be measured reliably are measured at fair value. The surplus or deficit on revaluation is recognised in the profit or loss for the period. Revaluation gains, net of relevant deferred tax provisions are transferred from retained earning to a fair valuation reserve, to distinguish the unrealised gains from distributable profits. |
| Stocks and work in progress |
| Stocks and work in progress are stated at the lower of cost and selling price less costs to complete and sell. Cost is determined on the first-in, first out basis. |
| At the end of the reporting period, stocks are assessed for impairment. If any item is impaired, it is reduced to its selling price less cost to complete and sell and the impairment charge is recognised in the profit or loss for the period. |
| Taxation |
| Current tax is recognised for the amount of corporation tax payable in respect of taxable profit for the current or past reporting periods using the tax rates and laws that have been enacted or substantively enacted by the reporting date. |
| Deferred tax is recognised on all timing differences at the reporting date except for certain exceptions. Unrelieved tax losses and other deferred tax assets are only recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Where investment properties are revalued, any tax liability that would arise if the property were disposed of at its fair value at the period end is recognised in the profit and loss for the period. |
| Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference. |
| Leases |
| Leases are classified as finance leases wherever the terms of the lease transfer substantially all the risks and rewards of ownership of the leased asset to the company. All other leases are classified as operating leases. |
| Fixed assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction in outstanding lease liability using the effective interest rate method. The related obligations, net of future finance charges, are included in creditors. |
| Demonstrator vehicles obtained under short term finance lease agreements are included in the balance sheet as stock at cost, less an allowance for impairment where required. |
| Rentals payable under operating leases are charged on a straight-line basis over the term of the lease unless the rental payments are structured to increase in line with expected general inflation, in which case the company recognises annual rent expense equal to amounts owed to the lessor. |
| Incentives received to enter into an operating lease are credited to the profit and loss account, to reduce the lease expense, on a straight-line basis over the period of the lease. |
| Employee benefits |
| Short-term employee benefits and contributions to defined contribution plans are recognised as an expense in the period in which they are incurred. |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 1. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| Basic financial assets, including trade debtors and other receivables, cash and bank balances are recognised at transaction price less any impairment. |
| Short term trade creditors are measured at transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs and are measured subsequently at amortised cost using the effective interest method. |
| Provisions |
| Provisions are recognised when the company has a legal or constructive obligation arising from a past event, and it is probable that an outflow of the company's financial resources will be required to settle the obligation. Provisions are measured as management's best estimate of the amount with which the liability is expected to be settled. Where the impact is expected to be material, a provision would be discounted to reflect the time value of cash flows. |
| Consignment stock |
| Stocks held on consignment have been included on the balance sheet because the terms of the consignment agreement and location of the vehicles indicate that the principal benefits and risks of ownership rest with the company. The corresponding liability to the manufacturer has been included within current liabilities under stocking loans. |
| 2. | CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY |
| The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported as assets, liabilities, revenues and expenses for the year. The key sources of estimation uncertainty are as follows: |
| Depreciation and amortisation of tangible fixed assets |
| Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The expected lives of assets and their residual values are assessed regularly and may vary depending on a number of factors including technological innovation, product life cycles, future market conditions and maintenance programmes. |
| Impairment of assets |
| Tangible fixed assets, intangible fixed assets, fixed asset investments, stock and debtors are all reviewed for evidence of impairment. |
| In connection with fixed assets factors taken into consideration include the economic viability, the expected future financial performance of the asset and, where appropriate, the viability and expected future performance of related cash generating units. |
| For stock, past and expected future sales, current stock levels and expected selling price less cost to complete and sell are all considered to determine the appropriate level of impairment provision. |
| Trade debtors are reviewed for evidence of impairment. Factors considered include ageing, past recovery rates, customer creditworthiness, and the stage and expected outcome of any recovery proceedings |
| Provisions |
| Determining the level of provisions required involves estimating expected future cash flows, including (where relevant) estimating inflationary increases and discount rates to be applied to recognise the time value of money. Market expectations regarding inflation and interest rates at the balance sheet date are taken into consideration in determining the level of provision required. |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 3. | TURNOVER |
| The turnover and profit before taxation are attributable to the principal activities of the company. |
| An analysis of turnover by class of business is given below: |
| 2025 | 2024 |
| £ | £ |
| An analysis of turnover by geographical market is given below: |
| 2025 | 2024 |
| £ | £ |
| United Kingdom |
| 4. | EMPLOYEES AND DIRECTORS |
| 2025 | 2024 |
| £ | £ |
| Wages and salaries |
| Social security costs |
| Other pension costs |
| The average number of employees during the year was as follows: |
| 2025 | 2024 |
| Administration and general | 21 | 20 |
| Vehicle sales | 20 | 19 |
| Service and coachworks | 40 | 40 |
| Parts | 3 | 4 |
| The pension cost above is the total amount contributed in the year to defined contribution schemes, the only type of scheme operated by the company. |
| 5. | DIRECTORS' EMOLUMENTS |
| 2025 | 2024 |
| £ | £ |
| Directors' remuneration |
| Directors' pension contributions to money purchase schemes |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 5. | DIRECTORS' EMOLUMENTS - continued |
| Information regarding the highest paid director is as follows: |
| 2025 | 2024 |
| £ | £ |
| Emoluments etc |
| Pension contributions to money purchase schemes |
| 6. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 2025 | 2024 |
| £ | £ |
| Hire of plant and machinery |
| Depreciation - owned assets |
| Profit on disposal of fixed assets | ( |
) |
| Auditors' remuneration |
| Operating lease rentals |
| Impairment of stock |
| Cost of stock recognised as an expense |
| 7. | EXCEPTIONAL ITEM |
| 2025 | 2024 |
| £ | £ |
| Exceptional item | ( |
) |
| During the year, the company concluded the purchased of one of its dealership sites from its ultimate landlord. |
| As a result of that purchase, the company was required to make an onerous contract provision totalling £878,610 and to fully expense lease renewal costs totalling £113,470. The total exceptional cost was £992,080. |
| Further details re the onerous contract provision are given below in note 21. |
| 8. | INTEREST RECEIVABLE AND SIMILAR INCOME |
| 2025 | 2024 |
| £ | £ |
| Interest on short term deposits |
| HMRC Interest |
| 9. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2025 | 2024 |
| £ | £ |
| Bank loan interest |
| Stocking loan interest |
| Finance lease interest |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 10. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2025 | 2024 |
| £ | £ |
| Current tax: |
| UK corporation tax |
| Deferred tax: |
| Timing differences, origination and reversal |
| On investment property revaluation | - | 13,272 |
| Total deferred tax |
| Tax on profit |
| UK corporation tax has been charged at 25% (2024 - 25%). |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2025 | 2024 |
| £ | £ |
| Profit before tax |
| Profit multiplied by the standard rate of corporation tax in the UK of |
| Effects of: |
| Expenses not deductible for tax purposes |
| Depreciation in excess of capital allowances |
| Adjustments to tax charge in respect of previous periods | ( |
) |
| Non taxable revaluation | - | (24,228 | ) |
| Other timing differences | ( |
) |
| Impact of marginal relief | ( |
) | - |
| Total tax charge | 88,247 | 448,024 |
| Factors that may affect future tax charges |
| The value of the deferred tax liability at the balance sheet date has been calculated using the applicable rate when the liability is expected to be realised. |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 11. | TANGIBLE FIXED ASSETS |
| Fixtures |
| Freehold | Plant and | and |
| property | machinery | fittings |
| £ | £ | £ |
| COST |
| At 1 January 2025 |
| Additions |
| Disposals |
| At 31 December 2025 |
| DEPRECIATION |
| At 1 January 2025 |
| Charge for year |
| At 31 December 2025 |
| NET BOOK VALUE |
| At 31 December 2025 |
| At 31 December 2024 |
| Motor | Computer |
| vehicles | equipment | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2025 |
| Additions |
| Disposals | ( |
) | ( |
) |
| At 31 December 2025 |
| DEPRECIATION |
| At 1 January 2025 |
| Charge for year |
| At 31 December 2025 |
| NET BOOK VALUE |
| At 31 December 2025 |
| At 31 December 2024 |
| The company's tangible fixed assets have been pledged as security for the company's borrowings. |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 12. | INVESTMENT PROPERTY |
| Total |
| £ |
| FAIR VALUE |
| At 1 January 2025 |
| and 31 December 2025 |
| NET BOOK VALUE |
| At 31 December 2025 |
| At 31 December 2024 |
| Fair value at 31 December 2025 is represented by: |
| £ |
| Valuation in 2021 | (60,500 | ) |
| Valuation in 2024 | 150,000 |
| Cost | 483,500 |
| 573,000 |
| If investments properties had not been revalued they would have been included at the following historical cost: |
| 2025 | 2024 |
| £ | £ |
| Cost | 483,500 | 483,500 |
| Aggregate depreciation | (60,500 | ) | (60,500 | ) |
| Investment properties were valued on an open market basis on 31 December 2025 by the directors . |
| The company owns three investment properties, the largest of which was valued at £450,000 at the year end. That valuation is per an independent surveyors report prepared by D M Hall, Chartered Surveyors, dated 12 August 2024. |
| The investment properties have been pledged as security for the company's borrowings. |
| 13. | STOCKS |
| 2025 | 2024 |
| £ | £ |
| Stock of motor vehicles and parts |
| Vehicle consignment stock |
| Work-in-progress |
| Stock of motor vehicles and parts includes demonstrator and other vehicles valued at £1,259,583 (2024: £1,279,974) which are held under short-term finance lease contracts. |
| The carrying amount of stock is pledged as security for the company's borrowings. |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 14. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Trade debtors |
| Other debtors |
| Vehicle purchase rights |
| Prepayments |
| The company trade and other debtors have been pledged as security for the company's borrowings. |
| Within prepayments is an amount of £109,951 that is not expected to reverse until after more than one year. |
| 15. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Bank loans and overdrafts (see note 17) |
| Other loans (see note 17) |
| Hire purchase contracts (see note 18) |
| Trade creditors |
| Corporation tax |
| Social security and other taxes |
| Commitment to repurchase vehicles |
| Other creditors |
| Accruals and deferred income |
| 16. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Bank loans (see note 17) |
| 17. | LOANS |
| An analysis of the maturity of loans is given below: |
| 2025 | 2024 |
| £ | £ |
| Amounts falling due within one year or on demand: |
| Bank overdrafts |
| Bank loans |
| Stocking Loans |
| Amounts falling due between two and five years: |
| Bank loans |
| Amounts falling due in more than five years: |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 17. | LOANS - continued |
| 2025 | 2024 |
| £ | £ |
| Amounts falling due in more than five years: |
| Repayable by instalments |
| Bank loans | 1,080,413 | - |
| The bank loan is repayable in 120 installments commencing April 2025. Interest is charged at 1.75% over the Royal Bank of Scotland's base rate. |
| 18. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Hire purchase |
| contracts |
| 2025 | 2024 |
| £ | £ |
| Gross obligations repayable: |
| Within one year |
| Finance charges repayable: |
| Within one year |
| Net obligations repayable: |
| Within one year |
| Non-cancellable |
| operating leases |
| 2025 | 2024 |
| £ | £ |
| Within one year |
| Between one and five years |
| Note that the above excludes a lease commitment for one of the company's dealership sites. The net rental commitment related to that site has been provided for in the accounts, see note 21. |
| 19. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| 2025 | 2024 |
| £ | £ |
| Bank loans |
| Hire purchase contracts | 1,343,456 | 1,140,297 |
| Stocking loans | 6,883,562 | 4,408,244 |
| Volkswagen Bank has first charge over the specific vehicles funded by them, and a floating charge over the company's assets. Royal Bank of Scotland plc has standard security over two of the company's properties. A ranking agreement is in place regarding the securities. |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 20. | FINANCIAL ASSETS AND LIABILITIES |
| The carrying amounts of the company's financial assets and liabilities are as follows: |
| 2025 | 2024 |
| £ | £ |
| Financial assets |
| Cash and cash equivalents | 2,926,445 | 3,335,259 |
| Debt instruments measured at cost less impairment | 1,318,921 | 1,676,841 |
| Financial liabilities |
| Financial liabilities measured at amortised cost | 10,094,274 | 7,454,314 |
| 21. | PROVISIONS FOR LIABILITIES |
| 2025 | 2024 |
| £ | £ |
| Deferred tax |
| Accelerated capital allowances |
| Other timing differences | (11,325 | ) | (11,382 | ) |
| On investment property revaluation | 13,272 | 13,272 |
| 62,763 | 35,676 |
| Other provisions | 878,610 | - |
| Aggregate amounts | 941,373 | 35,676 |
| Deferred | Other |
| tax | provisions |
| £ | £ |
| Balance at 1 January 2025 |
| Charge to Statement of Comprehensive Income during year |
| Balance at 31 December 2025 |
| The other timing difference element of the deferred tax balance is expected to fully reverse in the year to 31 December 2026 as is £18,812 of the accelerated capital allowance balance. |
| During the year, the company concluded the purchased of one of its dealership sites from its ultimate landlord. Prior to the purchased, the property was leased by the ultimate landlord to another party (the head lessee) who sub-leased it to the company. Both leases run until March 2058. |
| The current quarterly rental payable by the head lessee to the company is £59,664. The current quarterly rent payable by the company to the head lessee is £69,223. Both leases are subject to five-yearly rent reviews. |
| As the company is incurring a net rental expense for a property that it already owns, the arrangement has been treated as an onerous contract and provision has been made for the projected net difference in rental payments until the end of the lease. The projections assume a 15% increase at each rent review date and apply a discount rate of 5.2% (being the estimated time value of money). |
| The discounted provision required at 31 December 2025 is £878,610. |
| INGRAM MOTORING GROUP LIMITED (REGISTERED NUMBER: SC055121) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 22. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2025 | 2024 |
| value: | £ | £ |
| Ordinary | £1 | 295,725 | 295,725 |
| 23. | RESERVES |
| Capital | Fair |
| Retained | redemption | value |
| earnings | reserve | reserve | Totals |
| £ | £ | £ | £ |
| At 1 January 2025 | 6,848,406 |
| Profit for the year |
| At 31 December 2025 | 6,890,783 |
| Retained earnings |
| Represents cumulative profits and losses net of dividends and other adjustments |
| Capital redemption reserve |
| Is a statutory, non-distributable reserve into which amounts are transferred following the purchase and redemption of the company's own shares |
| Fair value reserve |
| Is a separate reserve account where unrealised gains from the fair value accounting for investment properties (net of relevant deferred tax provisions) are transferred from retained earnings. |
| 24. | RELATED PARTY DISCLOSURES |
| During the year, the company rented an investment property to a company controlled by a member of a director's family for £3,333 (2024: £5,333).The estimated market rental is £8,000 per annum. |