| REGISTERED NUMBER: |
| Future Forestry Ltd |
| Financial Statements For The Year Ended 30 September 2025 |
| REGISTERED NUMBER: |
| Future Forestry Ltd |
| Financial Statements For The Year Ended 30 September 2025 |
| Future Forestry Ltd (Registered number: SC252762) |
| Contents of the Financial Statements |
| For The Year Ended 30 September 2025 |
| Page |
| Company Information | 1 |
| Balance Sheet | 2 |
| Notes to the Financial Statements | 4 |
| Chartered Accountants' Report | 8 |
| Future Forestry Ltd |
| Company Information |
| For The Year Ended 30 September 2025 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| ACCOUNTANTS: |
| Park House Centre |
| South Street |
| Elgin |
| IV30 1JB |
| Future Forestry Ltd (Registered number: SC252762) |
| Balance Sheet |
| 30 September 2025 |
| 30.9.25 | 30.9.24 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 4 |
| CURRENT ASSETS |
| Stocks |
| Debtors | 5 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 6 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
7 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 8 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 9 |
| Retained earnings | 10 |
| SHAREHOLDERS' FUNDS |
| Future Forestry Ltd (Registered number: SC252762) |
| Balance Sheet - continued |
| 30 September 2025 |
| The directors acknowledge their responsibilities for: |
| (a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
| (b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| Future Forestry Ltd (Registered number: SC252762) |
| Notes to the Financial Statements |
| For The Year Ended 30 September 2025 |
| 1. | STATUTORY INFORMATION |
| Future Forestry Ltd is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Tangible fixed assets |
| Equipment | - |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Future Forestry Ltd (Registered number: SC252762) |
| Notes to the Financial Statements - continued |
| For The Year Ended 30 September 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Pension costs and other post-retirement benefits |
| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
| 3. | EMPLOYEES AND DIRECTORS |
| The average number of employees during the year was |
| 4. | TANGIBLE FIXED ASSETS |
| Equipment |
| £ |
| COST |
| At 1 October 2024 |
| Additions |
| Disposals | ( |
) |
| At 30 September 2025 |
| DEPRECIATION |
| At 1 October 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) |
| At 30 September 2025 |
| NET BOOK VALUE |
| At 30 September 2025 |
| At 30 September 2024 |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Equipment |
| £ |
| COST |
| At 1 October 2024 |
| Additions |
| Transfer to ownership | (116,600 | ) |
| At 30 September 2025 |
| DEPRECIATION |
| At 1 October 2024 |
| Charge for year |
| Transfer to ownership | (68,711 | ) |
| At 30 September 2025 |
| NET BOOK VALUE |
| At 30 September 2025 |
| At 30 September 2024 |
| Future Forestry Ltd (Registered number: SC252762) |
| Notes to the Financial Statements - continued |
| For The Year Ended 30 September 2025 |
| 5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Trade debtors |
| Other debtors |
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Bank loans and overdrafts |
| Hire purchase contracts |
| Trade creditors |
| Taxation and social security |
| Other creditors |
| 7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Bank loans |
| Hire purchase contracts |
| 8. | PROVISIONS FOR LIABILITIES |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Deferred tax | 192,991 | 73,065 |
| Deferred |
| tax |
| £ |
| Balance at 1 October 2024 |
| Provided during year |
| Balance at 30 September 2025 |
| 9. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 30.9.25 | 30.9.24 |
| value: | £ | £ |
| Ordinary | £1 | 1,000 | 1,000 |
| Future Forestry Ltd (Registered number: SC252762) |
| Notes to the Financial Statements - continued |
| For The Year Ended 30 September 2025 |
| 10. | RESERVES |
| Retained |
| earnings |
| £ |
| At 1 October 2024 |
| Profit for the year |
| Dividends | ( |
) |
| At 30 September 2025 |
| 11. | RELATED PARTY DISCLOSURES |
| During the year, total dividends of £55,000 (2024 - £24,000) were paid to the directors . |
| Douglas Smith and Angela Smith (directors), own the building in which the company operates. No rent was charged to the company during the year for use of this building. |
| D I Smith |
| is a director in the company |
| Included in other creditors is an interest free directors loan. There are no repayment terms. |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Amount due to related party at the balance sheet date | 399 | 20 |
| Mrs A Smith |
| is a director in the company |
| Included in other creditors is an interest free directors loan. There are no repayment terms. |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Amount due to related party at the balance sheet date | 398 | 20 |
| 12. | ULTIMATE CONTROLLING PARTY |
| The controlling party is Douglas Smith and Angela Smith. |
| Chartered Accountants' Report to the Board of Directors |
| on the Unaudited Financial Statements of |
| Future Forestry Ltd |
| The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies. |
| In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Future Forestry Ltd for the year ended 30 September 2025 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us. |
| As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance. |
| This report is made solely to the Board of Directors of Future Forestry Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Future Forestry Ltd and state those matters that we have agreed to state to the Board of Directors of Future Forestry Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Future Forestry Ltd and its Board of Directors, as a body, for our work or for this report. |
| It is your duty to ensure that Future Forestry Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Future Forestry Ltd. You consider that Future Forestry Ltd is exempt from the statutory audit requirement for the year. |
| We have not been instructed to carry out an audit or a review of the financial statements of Future Forestry Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements. |
| Park House Centre |
| South Street |
| Elgin |
| IV30 1JB |