IRIS Accounts Production v26.1.10.61 10365596 Board of Directors 1.10.24 30.9.25 30.9.25 false true false false true false 59494 53249 6245 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 10365596 2024-09-30 10365596 2025-09-30 10365596 2024-10-01 2025-09-30 10365596 2023-09-30 10365596 2023-10-01 2024-09-30 10365596 2024-09-30 10365596 ns15:EnglandWales 2024-10-01 2025-09-30 10365596 ns14:PoundSterling 2024-10-01 2025-09-30 10365596 ns10:Director1 2024-10-01 2025-09-30 10365596 ns10:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 10365596 ns10:SmallEntities 2024-10-01 2025-09-30 10365596 ns10:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 10365596 ns10:SmallCompaniesRegimeForDirectorsReport 2024-10-01 2025-09-30 10365596 ns10:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 10365596 ns10:FullAccounts 2024-10-01 2025-09-30 10365596 42 ns10:Director2 2024-10-01 2025-09-30 10365596 42 ns10:Director2 2025-09-30 10365596 ns10:Director2 2024-10-01 2025-09-30 10365596 ns10:RegisteredOffice 2024-10-01 2025-09-30 10365596 ns5:CurrentFinancialInstruments 2025-09-30 10365596 ns5:CurrentFinancialInstruments 2024-09-30 10365596 ns5:Non-currentFinancialInstruments 2025-09-30 10365596 ns5:Non-currentFinancialInstruments 2024-09-30 10365596 ns5:ShareCapital 2025-09-30 10365596 ns5:ShareCapital 2024-09-30 10365596 ns5:RetainedEarningsAccumulatedLosses 2025-09-30 10365596 ns5:RetainedEarningsAccumulatedLosses 2024-09-30 10365596 ns5:LeaseholdImprovements 2024-10-01 2025-09-30 10365596 ns5:PlantMachinery 2024-10-01 2025-09-30 10365596 ns5:ComputerEquipment 2024-10-01 2025-09-30 10365596 ns5:LeaseholdImprovements 2024-09-30 10365596 ns5:PlantMachinery 2024-09-30 10365596 ns5:ComputerEquipment 2024-09-30 10365596 ns5:LeaseholdImprovements 2025-09-30 10365596 ns5:PlantMachinery 2025-09-30 10365596 ns5:ComputerEquipment 2025-09-30 10365596 ns5:LeaseholdImprovements 2024-09-30 10365596 ns5:PlantMachinery 2024-09-30 10365596 ns5:ComputerEquipment 2024-09-30 10365596 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-09-30 10365596 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-09-30 10365596 ns10:Director1 1 2024-09-30 10365596 ns10:Director1 1 2023-09-30 10365596 ns10:Director1 1 2024-10-01 2025-09-30 10365596 ns10:Director1 1 2023-10-01 2024-09-30 10365596 ns10:Director1 1 2025-09-30 10365596 ns10:Director1 1 2024-09-30

REGISTERED NUMBER: 10365596 (England and Wales)

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |

| FOR |

| DREAMCORP FITNESS LTD |

DREAMCORP FITNESS LTD (REGISTERED NUMBER: 10365596)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 3 |

DREAMCORP FITNESS LTD

COMPANY INFORMATION

FOR THE YEAR ENDED 30 SEPTEMBER 2025

| DIRECTORS: | Ms D Boynton

| Mr C Tew

| REGISTERED OFFICE: | 5 Giffard Court

| Millbrook Close

| Northampton

| Northamptonshire

| NN5 5JF

| REGISTERED NUMBER: | 10365596 (England and Wales)

| ACCOUNTANTS: | Cube Partners Limited

| Chartered Accountants

| 5 Giffard Court

| Millbrook Close

| Northampton

| Northamptonshire

| NN5 5JF

DREAMCORP FITNESS LTD (REGISTERED NUMBER: 10365596)

BALANCE SHEET

30 SEPTEMBER 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 27,827 |  | 40,663 |  |

CURRENT ASSETS

Debtors | 5 | 11,757 |  | 21,651 |  |

Cash at bank | 45,977 |  | 76,424 |  |

57,734 |  | 98,075 |  |

CREDITORS

Amounts falling due within one year | 6 | 82,905 |  | 96,768 |  |

NET CURRENT (LIABILITIES)/ASSETS | (25,171 | ) | 1,307 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 2,656 |  | 41,970 |  |

CREDITORS

Amounts falling due after more than one year | 7 | - |  | (7,172 | ) |

PROVISIONS FOR LIABILITIES | (997 | ) | (1,239 | ) |

NET ASSETS | 1,659 |  | 33,559 |  |

CAPITAL AND RESERVES

Called up share capital | 1,000 |  | 1,000 |  |

Retained earnings | 659 |  | 32,559 |  |

1,659 |  | 33,559 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 June 2026 and were signed on its behalf by:

Mr C Tew - Director

DREAMCORP FITNESS LTD (REGISTERED NUMBER: 10365596)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

1. | STATUTORY INFORMATION

| Dreamcorp Fitness Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Significant judgements and estimates

| In the application of the company's accounting policies, the directors are required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of value added tax and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. For sales of goods, the turnover is shown net of distribution and carriage charges.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Improvements to property | - | Over the term of the lease

| Plant and machinery | - | 25% on cost

| Computer equipment | - | 25% on cost

| Tangible fixed assets are stated at historical cost less accumulated depreciation. Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its intended use.

| I mpairment of fixed assets

| At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

DREAMCORP FITNESS LTD (REGISTERED NUMBER: 10365596)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

2. | ACCOUNTING POLICIES - continued

| Financial instruments

| The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors.

| Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

| Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

| Basic financial assets

| Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

| Classification of financial liabilities

| Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

| Basic financial liabilities

| Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

| Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

| Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are present as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 2 (2024 - 2 ) .

DREAMCORP FITNESS LTD (REGISTERED NUMBER: 10365596)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

4. | TANGIBLE FIXED ASSETS

| Improvements |

| to |  | Plant and |  | Computer |

| property |  | machinery |  | equipment |  | Totals

£ | £ | £ | £ |

| COST

| At 1 October 2024 | 118,680 |  | 121,027 |  | 4,886 |  | 244,593 |  |

| Additions | - |  | 2,815 |  | - |  | 2,815 |  |

| At 30 September 2025 | 118,680 |  | 123,842 |  | 4,886 |  | 247,408 |  |

| DEPRECIATION

| At 1 October 2024 | 82,974 |  | 118,295 |  | 2,661 |  | 203,930 |  |

| Charge for year | 11,869 |  | 2,789 |  | 993 |  | 15,651 |  |

| At 30 September 2025 | 94,843 |  | 121,084 |  | 3,654 |  | 219,581 |  |

| NET BOOK VALUE

| At 30 September 2025 | 23,837 |  | 2,758 |  | 1,232 |  | 27,827 |  |

| At 30 September 2024 | 35,706 |  | 2,732 |  | 2,225 |  | 40,663 |  |

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | - |  | 3 |  |

| Other debtors | 11,757 |  | 21,648 |  |

11,757 |  | 21,651 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 7,499 |  | 10,327 |  |

| Taxation and social security | 43,851 |  | 50,848 |  |

| Other creditors | 31,555 |  | 35,593 |  |

82,905 |  | 96,768 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans | - |  | 7,172 |  |

8. | LEASING AGREEMENTS

| As at 30 September 2025 the company was committed to making payments of £480,896 (2024 - £557,839) under non-cancellable operating leases.

DREAMCORP FITNESS LTD (REGISTERED NUMBER: 10365596)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

9. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to directors subsisted during the years ended 30 September 2025 and 30 September 2024:

2025 | 2024 |

£ | £ |

| Mr C Tew and Ms D Boynton

| Balance outstanding at start of year | - |  | - |  |

| Amounts advanced | 59,494 |  | - |  |

| Amounts repaid | (53,249 | ) | - |  |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 6,245 |  | - |  |

| Interest is charged on the loan at the HMRC official rate of interest. The loan was repaid within 9 months of the year end.