IRIS Accounts Production v26.1.10.61 08092272 Board of Directors 1.10.24 30.9.25 30.9.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 08092272 2024-09-30 08092272 2025-09-30 08092272 2024-10-01 2025-09-30 08092272 2023-09-30 08092272 2023-10-01 2024-09-30 08092272 2024-09-30 08092272 ns15:EnglandWales 2024-10-01 2025-09-30 08092272 ns14:PoundSterling 2024-10-01 2025-09-30 08092272 ns10:Director1 2024-10-01 2025-09-30 08092272 ns10:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 08092272 ns10:SmallEntities 2024-10-01 2025-09-30 08092272 ns10:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 08092272 ns10:SmallCompaniesRegimeForDirectorsReport 2024-10-01 2025-09-30 08092272 ns10:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 08092272 ns10:FullAccounts 2024-10-01 2025-09-30 08092272 ns10:Director2 2024-10-01 2025-09-30 08092272 ns10:RegisteredOffice 2024-10-01 2025-09-30 08092272 ns5:CurrentFinancialInstruments 2025-09-30 08092272 ns5:CurrentFinancialInstruments 2024-09-30 08092272 ns5:Non-currentFinancialInstruments 2025-09-30 08092272 ns5:Non-currentFinancialInstruments 2024-09-30 08092272 ns5:ShareCapital 2025-09-30 08092272 ns5:ShareCapital 2024-09-30 08092272 ns5:RetainedEarningsAccumulatedLosses 2025-09-30 08092272 ns5:RetainedEarningsAccumulatedLosses 2024-09-30 08092272 ns5:PlantMachinery 2024-10-01 2025-09-30 08092272 ns5:PlantMachinery 2024-09-30 08092272 ns5:PlantMachinery 2025-09-30 08092272 ns5:PlantMachinery 2024-09-30 08092272 ns5:CostValuation 2024-09-30 08092272 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-09-30 08092272 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-09-30 08092272 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2025-09-30 08092272 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2024-09-30 08092272 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2025-09-30 08092272 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2024-09-30 08092272 ns10:Director1 1 2024-09-30 08092272 ns10:Director1 1 2023-09-30 08092272 ns10:Director1 1 2024-10-01 2025-09-30 08092272 ns10:Director1 1 2023-10-01 2024-09-30 08092272 ns10:Director1 1 2025-09-30 08092272 ns10:Director1 1 2024-09-30

REGISTERED NUMBER: 08092272 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

FOR

CREATESHIFT LTD

| CREATESHIFT LTD (REGISTERED NUMBER: 08092272) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| CREATESHIFT LTD |

COMPANY INFORMATION

FOR THE YEAR ENDED 30 SEPTEMBER 2025

| DIRECTORS: | Ms J Bastow

| S C B Cast

| REGISTERED OFFICE: | 36 Brunswick Street West

| Brunswick Street West

| Brighton

| BN3 1EL

| REGISTERED NUMBER: | 08092272 (England and Wales)

| ACCOUNTANTS: | Galloways Accounting (Hove) Limited

| 15 West Street

| Brighton

| East Sussex

| BN1 2RL

| CREATESHIFT LTD (REGISTERED NUMBER: 08092272) |

BALANCE SHEET

30 SEPTEMBER 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 847 |  | 2,891 |  |

Investments | 5 | 384 |  | 384 |  |

1,231 |  | 3,275 |  |

CURRENT ASSETS

Debtors | 6 | 401,178 |  | 153,203 |  |

Cash at bank | 69,619 |  | 120,649 |  |

470,797 |  | 273,852 |  |

CREDITORS

Amounts falling due within one year | 7 | 1,126,350 |  | 624,400 |  |

NET CURRENT LIABILITIES | (655,553 | ) | (350,548 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | (654,322 | ) | (347,273 | ) |

CREDITORS

Amounts falling due after more than one year | 8 | - |  | (245,581 | ) |

PROVISIONS FOR LIABILITIES | (212 | ) | (550 | ) |

NET LIABILITIES | (654,534 | ) | (593,404 | ) |

CAPITAL AND RESERVES

Called up share capital | 101 |  | 101 |  |

Retained earnings | (654,635 | ) | (593,505 | ) |

(654,534 | ) | (593,404 | ) |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| CREATESHIFT LTD (REGISTERED NUMBER: 08092272) |

BALANCE SHEET - continued

30 SEPTEMBER 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 April 2026 and were signed on its behalf by:

Ms J Bastow - Director

| CREATESHIFT LTD (REGISTERED NUMBER: 08092272) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

1. | STATUTORY INFORMATION

| Createshift Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared on the basis that the company will continue to be a going concern. If this assumption is not considered valid, then adjustments would need to be made to reduce the value of assets to their recoverable amount, to provide for any further liabilities that might arise and to reclassify fixed assets and long term liabilities as current assets and liabilities.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Turnover represents sales of services net of VAT. Turnover is recognised at the point the customer is entitled to consideration.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery | - | 33% on cost

| Investments in subsidiaries

| Unlisted investments (except those held as subsidiaries, associates or joint ventures) are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, any changes in fair value are recognised in profit and loss.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Research and development

| Expenditure on research and development is written off in the year in which it is incurred.

| Foreign currencies

| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

| CREATESHIFT LTD (REGISTERED NUMBER: 08092272) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

2. | ACCOUNTING POLICIES - continued

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 14 (2024 - 17 ) .

4. | TANGIBLE FIXED ASSETS

| Plant and

| machinery

£ |

| COST

| At 1 October 2024

| and 30 September 2025 | 58,287 |  |

| DEPRECIATION

| At 1 October 2024 | 55,396 |  |

| Charge for year | 2,044 |  |

| At 30 September 2025 | 57,440 |  |

| NET BOOK VALUE

| At 30 September 2025 | 847 |  |

| At 30 September 2024 | 2,891 |  |

5. | FIXED ASSET INVESTMENTS

| Shares in

| group

| undertaking

£ |

| COST

| At 1 October 2024

| and 30 September 2025 | 384 |  |

| NET BOOK VALUE

| At 30 September 2025 | 384 |  |

| At 30 September 2024 | 384 |  |

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 332,704 |  | 69,370 |  |

| Amounts owed by associates | 10,475 |  | 5,954 |  |

| Other debtors | - |  | 1,632 |  |

| Directors' loan accounts | - |  | 360 |  |

| Tax | 46,434 |  | 63,679 |  |

| Prepayments and accrued income | 11,565 |  | 12,208 |  |

401,178 |  | 153,203 |  |

| CREATESHIFT LTD (REGISTERED NUMBER: 08092272) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 356,077 |  | 110,606 |  |

| Trade creditors | 14,761 |  | 13,176 |  |

| Social security and other taxes | 14,913 |  | 35,637 |  |

| VAT | 13,948 |  | 7,822 |  |

| Other creditors | 1,107 |  | 6,461 |  |

| Pensions payable | 3,792 |  | 6,669 |  |

| Directors' loan accounts | 265 |  | - |  |

| Accruals and deferred income | 709,828 |  | 412,206 |  |

| Accrued expenses | 11,659 |  | 31,823 |  |

1,126,350 |  | 624,400 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans - 1-2 years | - |  | 110,606 |  |

| Bank loans - 2-5 years | - |  | 134,975 |  |

- |  | 245,581 |  |

9. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to a director subsisted during the years ended 30 September 2025 and 30 September 2024:

2025 | 2024 |

£ | £ |

| Ms J Bastow

| Balance outstanding at start of year | 360 |  | 210 |  |

| Amounts advanced | - |  | 150 |  |

| Amounts repaid | (624 | ) | - |  |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | (264 | ) | 360 |  |

| This balance represented the maximum amount outstanding during the year and the loan is interest free and repayable on demand.

10. | ACCOUNTING BASIS

| As stated in the accounting policy note, these financial statements have been prepared on the basis that the company will continue to be a going concern. During the year the company made a loss of £108,097. As at the year end the current liabilities exceeded current assets by £655,553.

| The validity of this basis depends upon the continued support of the company's directors. The directors confirms that they will give the required support.

| CREATESHIFT LTD (REGISTERED NUMBER: 08092272) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

11. | SHARE BASED TRANSACTIONS

| The company operates an EMI qualifying share option scheme. At the balance sheet date, the company had granted 41,196 EMI qualifying share options with an exercise price of £0.0001 per share.

| As at the balance sheet date 17,263 share options had vested and 23,933 had been exercised.

| The company also operates an unapproved share option scheme. As at the balance sheet date, the company had granted 15,110 non-qualifying share options with an exercise price of £0.0001 per share.

| As at the balance sheet date 12,024 share options had vested but not been exercised.

| Share options vest monthly over 3 years from date of grant.