Company registration number 14417186 (England and Wales)
KAYOSPRUCE HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
KAYOSPRUCE HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
KAYOSPRUCE HOLDINGS LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
122,373
146,256
Investment property
4
1,782,731
1,782,731
Investments
5
40,000
40,000
1,945,104
1,968,987
Current assets
Debtors
7
77,339
100,000
Cash at bank and in hand
817,171
602,597
894,510
702,597
Creditors: amounts falling due within one year
8
(1,496,980)
(1,547,933)
Net current liabilities
(602,470)
(845,336)
Total assets less current liabilities
1,342,634
1,123,651
Provisions for liabilities
(21,682)
(27,855)
Net assets
1,320,952
1,095,796
Capital and reserves
Called up share capital
9
40,000
40,000
Profit and loss reserves
1,280,952
1,055,796
Total equity
1,320,952
1,095,796
KAYOSPRUCE HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2025
30 November 2025
- 2 -

For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 10 June 2026
I M Dawson
Director
Company registration number 14417186 (England and Wales)
KAYOSPRUCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
1
Accounting policies
Company information

Kayospruce Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Cockerell Close, Segensworth West, Fareham, Hampshire, PO15 5SR.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The company is reliant upon the financial support of its director in order to meet its liabilities as they fall due. The director ha true s indicated that this support will continue for the foreseeable future and, as a result, ha s continued to adopt the going concern basis in preparing the financial statements.

1.3
Revenue

Revenue represents amounts receivable for services provided, net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% Straight line & 25% Reducing balance
Fixtures and fittings
33% Straight line & 15% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value a t the reporting end date. Changes in fair value are recognised in profit or loss.

KAYOSPRUCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

KAYOSPRUCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2024
199,385
Additions
19,122
At 30 November 2025
218,507
Depreciation and impairment
At 1 December 2024
53,129
Depreciation charged in the year
43,005
At 30 November 2025
96,134
Carrying amount
At 30 November 2025
122,373
At 30 November 2024
146,256
KAYOSPRUCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 6 -
4
Investment property
2025
£
Fair value
At 1 December 2024 and 30 November 2025
1,782,731

The investment property is included in the financial statements at its historic cost. The director believes that the fair value of the investment property at the balance sheet date is not materially different from its cost.

5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
40,000
40,000
6
Subsidiaries

Details of the company's subsidiaries at 30 November 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Kayospruce Limited
2 Cockerell Close, Fareham, Hampshire
Ordinary
100.00
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
77,339
100,000
8
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
61,292
63,551
Other creditors
1,435,688
1,484,382
1,496,980
1,547,933

Other creditors represents amounts owed to the company director.

KAYOSPRUCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
39,699
39,699
39,699
39,699
B Ordinary shares of £1 each
301
301
301
301
40,000
40,000
40,000
40,000
2025-11-30 2024-12-01 false false false 10 June 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity I M Dawson 14417186 2024-12-01 2025-11-30 14417186 2025-11-30 14417186 2024-11-30 14417186 core:OtherPropertyPlantEquipment 2025-11-30 14417186 core:OtherPropertyPlantEquipment 2024-11-30 14417186 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 14417186 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 14417186 core:CurrentFinancialInstruments 2025-11-30 14417186 core:CurrentFinancialInstruments 2024-11-30 14417186 core:ShareCapital 2025-11-30 14417186 core:ShareCapital 2024-11-30 14417186 core:RetainedEarningsAccumulatedLosses 2025-11-30 14417186 core:RetainedEarningsAccumulatedLosses 2024-11-30 14417186 core:ShareCapitalOrdinaryShareClass2 2025-11-30 14417186 core:ShareCapitalOrdinaryShareClass2 2024-11-30 14417186 core:ShareCapitalOrdinaryShareClass3 2025-11-30 14417186 core:ShareCapitalOrdinaryShareClass3 2024-11-30 14417186 core:ShareCapitalOrdinaryShares 2025-11-30 14417186 core:ShareCapitalOrdinaryShares 2024-11-30 14417186 bus:Director1 2024-12-01 2025-11-30 14417186 core:PlantMachinery 2024-12-01 2025-11-30 14417186 core:FurnitureFittings 2024-12-01 2025-11-30 14417186 2023-12-01 2024-11-30 14417186 core:OtherPropertyPlantEquipment 2024-11-30 14417186 core:OtherPropertyPlantEquipment 2024-12-01 2025-11-30 14417186 2024-11-30 14417186 core:Subsidiary1 2024-12-01 2025-11-30 14417186 core:Subsidiary1 1 2024-12-01 2025-11-30 14417186 bus:OrdinaryShareClass2 2024-12-01 2025-11-30 14417186 bus:OrdinaryShareClass3 2024-12-01 2025-11-30 14417186 bus:OrdinaryShareClass2 2025-11-30 14417186 bus:OrdinaryShareClass2 2024-11-30 14417186 bus:OrdinaryShareClass3 2025-11-30 14417186 bus:OrdinaryShareClass3 2024-11-30 14417186 bus:AllOrdinaryShares 2025-11-30 14417186 bus:AllOrdinaryShares 2024-11-30 14417186 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 14417186 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 14417186 bus:FRS102 2024-12-01 2025-11-30 14417186 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 14417186 bus:FullAccounts 2024-12-01 2025-11-30 xbrli:pure xbrli:shares iso4217:GBP