Company registration number 04079114 (England and Wales)
RIOS LEISURE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
Affinia
Swift House
Ground Floor
18 Hoffmanns Way
Chelmsford
Essex
UK
CM1 1GU
RIOS LEISURE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
RIOS LEISURE LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
136,067
142,819
Current assets
Stocks
3,500
4,000
Debtors
6
30,925
23,655
Cash at bank and in hand
20,869
36,366
55,294
64,021
Creditors: amounts falling due within one year
7
(178,314)
(201,288)
Net current liabilities
(123,020)
(137,267)
Total assets less current liabilities
13,047
5,552
Creditors: amounts falling due after more than one year
8
(10,333)
-
0
Net assets
2,714
5,552
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
2,614
5,452
Total equity
2,714
5,552
RIOS LEISURE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 June 2026 and are signed on its behalf by:
P Mapp
Director
Company registration number 04079114 (England and Wales)
RIOS LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Rios Leisure Limited is a private company limited by shares incorporated in England and Wales. The registered office is Swift House, Ground Floor, 18 Hoffmanns Way, Chelmsford, Essex, UK, CM1 1GU.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for amusement and recreation activities provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

RIOS LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% on cost
Plant and equipment
25% reducing balance
Computers
3 years straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

RIOS LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

RIOS LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
24
21
4
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2024 and 30 September 2025
115,000
Amortisation and impairment
At 1 October 2024 and 30 September 2025
115,000
Carrying amount
At 30 September 2025
-
0
At 30 September 2024
-
0
RIOS LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2024
169,582
214,949
384,531
Additions
-
0
17,454
17,454
Disposals
-
0
(832)
(832)
At 30 September 2025
169,582
231,571
401,153
Depreciation and impairment
At 1 October 2024
50,938
190,774
241,712
Depreciation charged in the year
15,800
8,406
24,206
Eliminated in respect of disposals
-
0
(832)
(832)
At 30 September 2025
66,738
198,348
265,086
Carrying amount
At 30 September 2025
102,844
33,223
136,067
At 30 September 2024
118,644
24,175
142,819
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
788
544
Other debtors
30,137
23,111
30,925
23,655
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
57,550
47,432
Taxation and social security
45,812
48,423
Other creditors
74,952
105,433
178,314
201,288

Other creditors includes £3,875 (2024: £685) in respect of liabilities due relating to finance leases. The finance leases are secured on the assets concerned.

RIOS LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
10,333
-
0

Other creditors includes £10,333 (2024: £nil) in respect of liabilities due relating to finance leases. The finance leases are secured on the assets concerned.

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
330,000
412,500
2025-09-30 2024-10-01 false false false 10 June 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity T N Mapp P Mapp Mrs C Mapp-Pope 04079114 2024-10-01 2025-09-30 04079114 2025-09-30 04079114 2024-09-30 04079114 core:LandBuildings 2025-09-30 04079114 core:OtherPropertyPlantEquipment 2025-09-30 04079114 core:LandBuildings 2024-09-30 04079114 core:OtherPropertyPlantEquipment 2024-09-30 04079114 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 04079114 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 04079114 core:WithinOneYear 2025-09-30 04079114 core:WithinOneYear 2024-09-30 04079114 core:AfterOneYear 2025-09-30 04079114 core:AfterOneYear 2024-09-30 04079114 core:CurrentFinancialInstruments 2025-09-30 04079114 core:CurrentFinancialInstruments 2024-09-30 04079114 core:ShareCapital 2025-09-30 04079114 core:ShareCapital 2024-09-30 04079114 core:RetainedEarningsAccumulatedLosses 2025-09-30 04079114 core:RetainedEarningsAccumulatedLosses 2024-09-30 04079114 core:ShareCapitalOrdinaryShareClass1 2025-09-30 04079114 core:ShareCapitalOrdinaryShareClass1 2024-09-30 04079114 bus:Director2 2024-10-01 2025-09-30 04079114 core:Goodwill 2024-10-01 2025-09-30 04079114 core:LandBuildings core:LongLeaseholdAssets 2024-10-01 2025-09-30 04079114 core:PlantMachinery 2024-10-01 2025-09-30 04079114 core:ComputerEquipment 2024-10-01 2025-09-30 04079114 core:MotorVehicles 2024-10-01 2025-09-30 04079114 2023-10-01 2024-09-30 04079114 core:NetGoodwill 2024-09-30 04079114 core:NetGoodwill 2025-09-30 04079114 core:NetGoodwill 2024-09-30 04079114 core:LandBuildings 2024-09-30 04079114 core:OtherPropertyPlantEquipment 2024-09-30 04079114 2024-09-30 04079114 core:LandBuildings 2024-10-01 2025-09-30 04079114 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 04079114 core:Non-currentFinancialInstruments 2025-09-30 04079114 core:Non-currentFinancialInstruments 2024-09-30 04079114 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 04079114 bus:OrdinaryShareClass1 2025-09-30 04079114 bus:OrdinaryShareClass1 2024-09-30 04079114 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 04079114 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 04079114 bus:FRS102 2024-10-01 2025-09-30 04079114 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 04079114 bus:Director1 2024-10-01 2025-09-30 04079114 bus:CompanySecretary1 2024-10-01 2025-09-30 04079114 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP