IRIS Accounts Production v26.1.10.61 SC159738 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh SC159738 2024-12-31 SC159738 2025-12-31 SC159738 2025-01-01 2025-12-31 SC159738 2023-12-31 SC159738 2024-01-01 2024-12-31 SC159738 2024-12-31 SC159738 ns15:Scotland 2025-01-01 2025-12-31 SC159738 ns14:PoundSterling 2025-01-01 2025-12-31 SC159738 ns10:Director1 2025-01-01 2025-12-31 SC159738 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 SC159738 ns10:SmallEntities 2025-01-01 2025-12-31 SC159738 ns10:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 SC159738 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 SC159738 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 SC159738 ns10:AbridgedAccounts 2025-01-01 2025-12-31 SC159738 ns10:Director2 2025-01-01 2025-12-31 SC159738 ns10:Director3 2025-01-01 2025-12-31 SC159738 ns10:RegisteredOffice 2025-01-01 2025-12-31 SC159738 ns5:CurrentFinancialInstruments 2025-12-31 SC159738 ns5:CurrentFinancialInstruments 2024-12-31 SC159738 ns5:ShareCapital 2025-12-31 SC159738 ns5:ShareCapital 2024-12-31 SC159738 ns5:RevaluationReserve 2025-12-31 SC159738 ns5:RevaluationReserve 2024-12-31 SC159738 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 SC159738 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 SC159738 ns5:OwnedOrFreeholdAssets ns5:LandBuildings 2025-01-01 2025-12-31 SC159738 ns5:ShortLeaseholdAssets ns5:LandBuildings 2025-01-01 2025-12-31 SC159738 ns5:LongLeaseholdAssets ns5:LandBuildings 2025-01-01 2025-12-31 SC159738 ns5:LeaseholdImprovements 2025-01-01 2025-12-31 SC159738 ns5:PlantMachinery 2025-01-01 2025-12-31 SC159738 ns5:FurnitureFittings 2025-01-01 2025-12-31 SC159738 ns5:MotorVehicles 2025-01-01 2025-12-31 SC159738 ns5:ComputerEquipment 2025-01-01 2025-12-31 SC159738 ns5:RevaluationReserve 2024-12-31

REGISTERED NUMBER: SC159738 (Scotland)

Abridged Unaudited Financial Statements for the Year Ended 31 December 2025

for

Denscot Evergreen Ltd

Denscot Evergreen Ltd (Registered number: SC159738)

Contents of the Financial Statements

for the Year Ended 31 December 2025

Page |

Company Information | 1 |

Abridged Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

Chartered Accountants' Report | 8 |

Denscot Evergreen Ltd

Company Information

for the Year Ended 31 December 2025

| DIRECTORS: | G P N Lenssens

| H Danneels

| P J M Lenssens

| REGISTERED OFFICE: | Hillview

| High Street

| Beauly

| IV4 7BT

| REGISTERED NUMBER: | SC159738 (Scotland)

| ACCOUNTANTS: | Stewart & Stewart Ltd

| Chartered Accountants

| Achorn House

| 34 Millbank Road

| Munlochy

| Ross-Shire

| IV8 8ND

Denscot Evergreen Ltd (Registered number: SC159738)

Abridged Balance Sheet

31 December 2025

| 31.12.25 | 31.12.24 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 3,048,925 |  | 3,032,007 |  |

CURRENT ASSETS

Stocks | 1,142 |  | 563 |  |

Debtors | 31,071 |  | 50,394 |  |

Cash at bank and in hand | 47,960 |  | 47,446 |  |

80,173 |  | 98,403 |  |

CREDITORS

Amounts falling due within one year | 1,125,928 |  | 1,094,788 |  |

NET CURRENT LIABILITIES | (1,045,755 | ) | (996,385 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 2,003,170 |  | 2,035,622 |  |

PROVISIONS FOR LIABILITIES | 263,504 |  | 263,504 |  |

NET ASSETS | 1,739,666 |  | 1,772,118 |  |

CAPITAL AND RESERVES

Called up share capital | 200 |  | 200 |  |

Revaluation reserve | 5 | 1,123,567 |  | 1,123,567 |  |

Retained earnings | 615,899 |  | 648,351 |  |

SHAREHOLDERS' FUNDS | 1,739,666 |  | 1,772,118 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Denscot Evergreen Ltd (Registered number: SC159738)

Abridged Balance Sheet - continued

31 December 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Income Statement and an abridged Balance Sheet for the year ended 31 December 2025 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 May 2026 and were signed on its behalf by:

G P N Lenssens - Director

Denscot Evergreen Ltd (Registered number: SC159738)

Notes to the Financial Statements

for the Year Ended 31 December 2025

1. | STATUTORY INFORMATION

| Denscot Evergreen Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| The company has recorded a loss in the financial period and has net current liabilities of £1,045,755 at the year end. The company has been meeting its day to day working capital requirements mainly through funding provided by the directors.The directors have confirmed that they will not seek repayment of the balance due to them of £1,090,560 for a period of at least 12 months from the date of approval of the financial statements and until the company is in a position to make the repayments.

| The directors are confident that funds will be made available to allow the company to meet its liabilities as they fall due. For these reasons, the directors continue to adopt the going concern basis in preparing the financial statements and have considered a period of twelve months from the date of approval of these financial statements

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

| Freehold property | - | 2% on cost and not provided

| Fencing | - | 10% on cost

| Road | - | 10% on cost

| Woodland & peatland | - | not provided

| Plant and machinery | - | 20% on cost

| Fixtures and fittings | - | 25% on cost

| Motor vehicles | - | 20% on cost

| Wind Turbine | - | not provided

| Stocks

| Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Denscot Evergreen Ltd (Registered number: SC159738)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

2. | ACCOUNTING POLICIES - continued

| Financial instruments

| A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

| Basic financial instruments are initially recognised at the transaction price and are subsequently measured as follows: Debt instruments are subsequently measured at amortised cost and commitments to receive a loan and to make a loan to another entity are subsequently measured at amortised cost. Where investments in non convertible preference shares and non puttable ordinary or preference shares are publicly traded or their fair value can otherwise be measured reliably , the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.

| All other financial instruments, including derivatives, are initially recognised at fair value, which is normally the transaction price and are subsequently measured at fair value, with any changes recognised in profit or loss.

| Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit and loss immediately.

| All equity investments regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

| Any reversals of impairment are recognised in profit and loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 3 (2024 - 3 ) .

Denscot Evergreen Ltd (Registered number: SC159738)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

4. | TANGIBLE FIXED ASSETS

| Totals

£ |

| COST OR VALUATION

| At 1 January 2025 | 3,372,751 |  |

| Additions | 44,683 |  |

| At 31 December 2025 | 3,417,434 |  |

| DEPRECIATION

| At 1 January 2025 | 340,744 |  |

| Charge for year | 27,765 |  |

| At 31 December 2025 | 368,509 |  |

| NET BOOK VALUE

| At 31 December 2025 | 3,048,925 |  |

| At 31 December 2024 | 3,032,007 |  |

| Included in cost or valuation of land and buildings is freehold land of £ 2,226,101 (2024 - £ 2,226,101 ) which is not depreciated.

| Cost or valuation at 31 December 2025 is represented by:

| Totals

£ |

| Valuation in 2017 | 1,405,327 |  |

| Cost | 2,012,107 |  |

3,417,434 |  |

| If freehold land and buildings had not been revalued they would have been included at the following historical cost:

| 31.12.25 |  | 31.12.24

£ | £ |

| Cost | 1,156,004 |  | 1,156,004 |  |

| Value of land in freehold land and buildings | 2,226,101 |  | 2,226,101 |  |

| Freehold land and buildings were valued on an open market basis on 31 December 2017 by the directors of the company .

| There are two charges held on the land of the company. The first charge is in favour of PFR (South Clare) Limited dated 13 August 2014 and a second charge in favour of E Power Limited dated 14 September 2021.Both of these charges are still outstanding at the year end.

Denscot Evergreen Ltd (Registered number: SC159738)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

5. | RESERVES

| Revaluation

| reserve

£ |

| At 1 January 2025

| and 31 December 2025 | 1,123,567 |  |

6. | RELATED PARTY TRANSACTIONS

| The following amounts were outstanding at the year end date:

|  | 2025 |  |  | 2024 |  |

| Amounts owed to related parties |  | £ |  |  | £ |  |

| Key management personnel |  | 726,700 |  |  | 625,508 |  |

| Other related parties |  | 363,860 |  |  | 313,860 |  |

|  | 1,090,560 |  |  | 939,368 |  |

| These loans are unsecured, interest free and have no fixed terms of repayment. Not withstanding this, these loans are not to be repaid before 31 December 2026 or until the company has sufficient funds to do so.

Chartered Accountants' Report to the Board of Directors

on the Unaudited Financial Statements of

Denscot Evergreen Ltd

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Abridged Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Denscot Evergreen Ltd for the year ended 31 December 2025 which comprise the Abridged Income Statement, Abridged Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the Board of Directors of Denscot Evergreen Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Denscot Evergreen Ltd and state those matters that we have agreed to state to the Board of Directors of Denscot Evergreen Ltd, as a body, in this report in accordance with the requirements of ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Denscot Evergreen Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Denscot Evergreen Ltd. You consider that Denscot Evergreen Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Denscot Evergreen Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Stewart & Stewart Ltd

Chartered Accountants

Achorn House

34 Millbank Road

Munlochy

Ross-Shire

IV8 8ND

31 May 2026