CRS Group Ltd 07907427 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is Plant Hire Digita Accounts Production Advanced 6.30.9574.0 true 07907427 2024-11-01 2025-10-31 07907427 2025-10-31 07907427 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-10-31 07907427 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-10-31 07907427 core:CurrentFinancialInstruments 2025-10-31 07907427 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 07907427 core:Non-currentFinancialInstruments 2025-10-31 07907427 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 07907427 core:BetweenOneFiveYears 2025-10-31 07907427 core:WithinOneYear 2025-10-31 07907427 core:FurnitureFittingsToolsEquipment 2025-10-31 07907427 core:MotorVehicles 2025-10-31 07907427 core:AllJointVentures 2025-10-31 07907427 core:AllSubsidiaries 2025-10-31 07907427 1 2025-10-31 07907427 bus:SmallEntities 2024-11-01 2025-10-31 07907427 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 07907427 bus:FilletedAccounts 2024-11-01 2025-10-31 07907427 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 07907427 bus:RegisteredOffice 2024-11-01 2025-10-31 07907427 bus:Director1 2024-11-01 2025-10-31 07907427 bus:Director2 2024-11-01 2025-10-31 07907427 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 07907427 core:JointVenture1 2024-11-01 2025-10-31 07907427 core:FurnitureFittingsToolsEquipment 2024-11-01 2025-10-31 07907427 core:MotorVehicles 2024-11-01 2025-10-31 07907427 core:OfficeEquipment 2024-11-01 2025-10-31 07907427 core:PlantMachinery 2024-11-01 2025-10-31 07907427 core:AllJointVentures 2024-11-01 2025-10-31 07907427 core:AllSubsidiaries 2024-11-01 2025-10-31 07907427 core:Subsidiary1 2024-11-01 2025-10-31 07907427 core:Subsidiary1 1 2024-11-01 2025-10-31 07907427 core:Subsidiary2 2024-11-01 2025-10-31 07907427 core:Subsidiary2 1 2024-11-01 2025-10-31 07907427 countries:EnglandWales 2024-11-01 2025-10-31 07907427 1 2024-11-01 2025-10-31 07907427 2024-10-31 07907427 core:CostValuation 2024-10-31 07907427 core:FurnitureFittingsToolsEquipment 2024-10-31 07907427 core:MotorVehicles 2024-10-31 07907427 core:AllJointVentures 2024-10-31 07907427 core:AllSubsidiaries 2024-10-31 07907427 1 2024-10-31 07907427 2023-11-01 2024-10-31 07907427 2024-10-31 07907427 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-10-31 07907427 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-10-31 07907427 core:CurrentFinancialInstruments 2024-10-31 07907427 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 07907427 core:Non-currentFinancialInstruments 2024-10-31 07907427 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 07907427 core:BetweenOneFiveYears 2024-10-31 07907427 core:WithinOneYear 2024-10-31 07907427 core:FurnitureFittingsToolsEquipment 2024-10-31 07907427 core:MotorVehicles 2024-10-31 07907427 core:AllJointVentures 2024-10-31 07907427 core:AllSubsidiaries 2024-10-31 07907427 1 2024-10-31 07907427 core:JointVenture1 2023-11-01 2024-10-31 07907427 core:AllJointVentures 2023-11-01 2024-10-31 07907427 core:AllSubsidiaries 2023-11-01 2024-10-31 07907427 core:Subsidiary1 1 2023-11-01 2024-10-31 07907427 core:Subsidiary2 1 2023-11-01 2024-10-31 07907427 1 2023-11-01 2024-10-31 07907427 1 2023-10-31 iso4217:GBP xbrli:pure

Registration number: 07907427

CRS Group Ltd
Unaudited Filleted Financial Statements
for the Year Ended 31 October 2025

CRS Group Ltd

Contents

Balance Sheet | 1 to 2
Notes to the Unaudited Financial Statements | 3 to 11

CRS Group Ltd

(Registration number: 07907427)
Balance Sheet as at 31 October 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 1,964,550 | 1,356,881
Investments | 5 | 156 | 156
|  | 1,964,706 | 1,357,037
Current assets |  |  |
Stocks |  | 532,524 | 532,524
Debtors | 6 | 431,442 | 396,126
Cash at bank and in hand |  | 4,544 | 1,126
|  | 968,510 | 929,776
Creditors: Amounts falling due within one year | 7 | (2,158,595) | (1,659,274)
Net current liabilities |  | (1,190,085) | (729,498)
Total assets less current liabilities |  | 774,621 | 627,539
Creditors: Amounts falling due after more than one year | 7 | (309,269) | (242,500)
Provisions for liabilities |  | (373,265) | (362,150)
Net assets |  | 92,087 | 22,889
Capital and reserves |  |  |
Called up share capital |  | 4 | 4
Retained earnings |  | 92,083 | 22,885
Shareholders' funds |  | 92,087 | 22,889

CRS Group Ltd

(Registration number: 07907427)
Balance Sheet as at 31 October 2025

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 May 2026 and signed on its behalf by:

......................................... Mr P J Senior Director
......................................... Mr S L Eyre Director

CRS Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
c/o Thurstons Accountancy Ltd
Suite 207, Business First Centre
Empire Way
Burnley
Lancashire
BB12 6HH
England

These financial statements were authorised for issue by the Board on 28 May 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared in sterling (£) using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants in relation to tangible fixed assets are credited to the profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to the profit and loss.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

CRS Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and equipment | 20% reducing balance basis
Office equipment | 15% reducing balance basis
Motor vehicles | 25% reducing balance basis

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

CRS Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

CRS Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

CRS Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

4 | Tangible assets

| Furniture, fittings and equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 November 2024 | 2,119,907 | 651,962 | 2,771,869
Additions | 943,533 | 160,771 | 1,104,304
Disposals | (414,359) | (10,468) | (424,827)
At 31 October 2025 | 2,649,081 | 802,265 | 3,451,346
Depreciation
At 1 November 2024 | 1,206,630 | 208,358 | 1,414,988
Charge for the year | 251,765 | 124,117 | 375,882
Eliminated on disposal | (294,150) | (9,924) | (304,074)
At 31 October 2025 | 1,164,245 | 322,551 | 1,486,796
Carrying amount
At 31 October 2025 | 1,484,836 | 479,714 | 1,964,550
At 31 October 2024 | 913,277 | 443,604 | 1,356,881

5 | Investments

| 2025 £ | 2024 £
Investments in associates | 156 | 156

Associates | £
Cost
At 1 November 2024 | 156
Provision
Carrying amount
At 31 October 2025 | 156
At 31 October 2024 | 156

CRS Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking | Registered office | Holding | Proportion of voting rights and shares held
|  |  | 2025 | 2024
Subsidiary undertakings
CRS Plant Ltd | England | Ordinary | 100% | 100%
CRS Civil Engineering Ltd | England | Ordinary | 100% | 100%
Joint ventures
Emerald Capital Limited | England | Ordinary | 50% | 50%

6 | Debtors

Current | Note | 2025 £ | 2024 £
Trade debtors |  | - | 280
Amounts owed by related parties | 10 | 133,433 | 230,702
Prepayments |  | 512 | 309
Other debtors |  | 297,497 | 164,835
|  | 431,442 | 396,126

CRS Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 8 | 715,032 | 449,217
Trade creditors |  | 61,732 | 47,384
Amounts owed to group undertakings and undertakings in which the company has a participating interest | 10 | 1,234,355 | 1,061,962
Taxation and social security |  | 32,754 | 72,527
Accruals and deferred income |  | 9,735 | 2,766
Other creditors |  | 104,987 | 25,418
|  | 2,158,595 | 1,659,274

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 8 | 309,269 | 242,500

8 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | - | 35,667
Hire purchase contracts | 309,269 | 206,833
| 309,269 | 242,500

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 35,667 | 136,000
Hire purchase contracts | 679,365 | 313,217
| 715,032 | 449,217

CRS Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

9 | Obligations under leases and hire purchase contracts

Finance leases

Finance lease payments represent rentals payable by the company for certain items of plant and machinery.
Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets.
All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

The total of future minimum lease payments is as follows:

| 2025 £ | 2024 £
Not later than one year | 679,365 | 313,217
Later than one year and not later than five years | 309,269 | 206,833
| 988,634 | 520,050

CRS Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

10 | Related party transactions

Transactions with directors

2025 | At 1 November 2024 £ | Advances to director £ | Repayments by director £ | At 31 October 2025 £
The loan accounts are interest free and repayable on demand | 155,445 | 297,496 | (155,445) | 297,496

2024 | At 1 November 2023 £ | Advances to director £ | Repayments by director £ | At 31 October 2024 £
The loan accounts are interest free and repayable on demand | 178,262 | 155,445 | (178,262) | 155,445

Summary of transactions with joint ventures

The company has entered into a joint venture by acquiring 50% of the Ordinary share capital of Emerald Capital Limited.

Loans to related parties

2025 | Joint ventures £ | Total £
At start of period | 223,465 | 223,465
Repaid | 90,031 | 90,031
At end of period | 313,496 | 313,496

2024 | Joint ventures £ | Total £
Advanced | 223,465 | 223,465
At end of period | 223,465 | 223,465

Loans from related parties

2025 | Subsidiary £ | Total £
At start of period | 1,061,962 | 1,061,962
Advanced | 172,393 | 172,393
At end of period | 1,234,355 | 1,234,355

2024 | Subsidiary £ | Total £
Advanced | 1,061,962 | 1,061,962
At end of period | 1,061,962 | 1,061,962