IRIS Accounts Production v26.1.0.640 02988917 Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false Ordinary A Shares 1.00000 Ordinary B Shares 1.00000 Ordinary C Shares 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 02988917 2024-12-31 02988917 2025-12-31 02988917 2025-01-01 2025-12-31 02988917 2023-12-31 02988917 2024-01-01 2024-12-31 02988917 2024-12-31 02988917 ns15:EnglandWales 2025-01-01 2025-12-31 02988917 ns14:PoundSterling 2025-01-01 2025-12-31 02988917 ns10:Director1 2025-01-01 2025-12-31 02988917 ns10:Director2 2025-01-01 2025-12-31 02988917 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02988917 ns10:SmallEntities 2025-01-01 2025-12-31 02988917 ns10:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 02988917 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 02988917 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02988917 ns10:FullAccounts 2025-01-01 2025-12-31 02988917 1 2025-01-01 2025-12-31 02988917 ns10:OrdinaryShareClass1 2025-01-01 2025-12-31 02988917 ns10:OrdinaryShareClass2 2025-01-01 2025-12-31 02988917 ns10:OrdinaryShareClass3 2025-01-01 2025-12-31 02988917 ns5:CurrentFinancialInstruments 2025-12-31 02988917 ns5:CurrentFinancialInstruments 2024-12-31 02988917 ns5:Non-currentFinancialInstruments 2025-12-31 02988917 ns5:Non-currentFinancialInstruments 2024-12-31 02988917 ns5:ShareCapital 2025-12-31 02988917 ns5:ShareCapital 2024-12-31 02988917 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 02988917 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 02988917 ns10:RegisteredOffice 2025-01-01 2025-12-31 02988917 ns5:NetGoodwill 2025-01-01 2025-12-31 02988917 ns5:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 02988917 ns5:NetGoodwill 2024-12-31 02988917 ns5:NetGoodwill 2025-12-31 02988917 ns5:NetGoodwill 2024-12-31 02988917 ns5:LandBuildings 2024-12-31 02988917 ns5:PlantMachinery 2024-12-31 02988917 ns5:FurnitureFittings 2024-12-31 02988917 ns5:LandBuildings 2025-01-01 2025-12-31 02988917 ns5:PlantMachinery 2025-01-01 2025-12-31 02988917 ns5:FurnitureFittings 2025-01-01 2025-12-31 02988917 ns5:LandBuildings 2025-12-31 02988917 ns5:PlantMachinery 2025-12-31 02988917 ns5:FurnitureFittings 2025-12-31 02988917 ns5:LandBuildings 2024-12-31 02988917 ns5:PlantMachinery 2024-12-31 02988917 ns5:FurnitureFittings 2024-12-31 02988917 ns5:MotorVehicles 2024-12-31 02988917 ns5:ComputerEquipment 2024-12-31 02988917 ns5:MotorVehicles 2025-01-01 2025-12-31 02988917 ns5:ComputerEquipment 2025-01-01 2025-12-31 02988917 ns5:MotorVehicles 2025-12-31 02988917 ns5:ComputerEquipment 2025-12-31 02988917 ns5:MotorVehicles 2024-12-31 02988917 ns5:ComputerEquipment 2024-12-31 02988917 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2024-12-31 02988917 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2025-01-01 2025-12-31 02988917 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2025-12-31 02988917 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2024-12-31 02988917 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 02988917 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 02988917 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2025-12-31 02988917 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2024-12-31 02988917 ns5:HirePurchaseContracts ns5:BetweenOneFiveYears 2025-12-31 02988917 ns5:HirePurchaseContracts ns5:BetweenOneFiveYears 2024-12-31 02988917 ns5:HirePurchaseContracts 2025-12-31 02988917 ns5:HirePurchaseContracts 2024-12-31 02988917 ns5:Secured 2025-12-31 02988917 ns5:Secured 2024-12-31 02988917 ns5:DeferredTaxation 2024-12-31 02988917 ns5:DeferredTaxation 2025-12-31 02988917 ns10:OrdinaryShareClass1 2025-12-31 02988917 ns10:OrdinaryShareClass2 2025-12-31 02988917 ns10:OrdinaryShareClass3 2025-12-31

REGISTERED NUMBER: 02988917 (England and Wales)

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 31 DECEMBER 2025 |

| FOR |

| CHAPEL COTTAGE PLANTS LIMITED |

CHAPEL COTTAGE PLANTS LIMITED (REGISTERED NUMBER: 02988917)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

Page |

Balance Sheet | 1 |

Notes to the Financial Statements | 3 |

CHAPEL COTTAGE PLANTS LIMITED (REGISTERED NUMBER: 02988917)

BALANCE SHEET

31 DECEMBER 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | - |  | - |  |

Tangible assets | 5 | 1,207,381 |  | 1,336,884 |  |

1,207,381 |  | 1,336,884 |  |

CURRENT ASSETS

Stocks | 2,245,682 |  | 2,175,845 |  |

Debtors | 6 | 182,546 |  | 74,785 |  |

Cash in hand | 461 |  | 3,640 |  |

2,428,689 |  | 2,254,270 |  |

CREDITORS

Amounts falling due within one year | 7 | 1,419,077 |  | 1,284,445 |  |

NET CURRENT ASSETS | 1,009,612 |  | 969,825 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 2,216,993 |  | 2,306,709 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (466,319 | ) | (526,387 | ) |

PROVISIONS FOR LIABILITIES | 11 | (271,826 | ) | (306,584 | ) |

NET ASSETS | 1,478,848 |  | 1,473,738 |  |

CAPITAL AND RESERVES

Called up share capital | 12 | 100 |  | 100 |  |

Retained earnings | 1,478,748 |  | 1,473,638 |  |

SHAREHOLDERS' FUNDS | 1,478,848 |  | 1,473,738 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CHAPEL COTTAGE PLANTS LIMITED (REGISTERED NUMBER: 02988917)

BALANCE SHEET - continued

31 DECEMBER 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 June 2026 and were signed on its behalf by:

Mr D J Green - Director

Mrs A Green - Director

CHAPEL COTTAGE PLANTS LIMITED (REGISTERED NUMBER: 02988917)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

1. | STATUTORY INFORMATION

| Chapel Cottage Plants Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

| Registered number: | 02988917

| Registered office: | Meadow Barn

| Hook Road

| Wimblington

| March

| Cambridgeshire

| PE15 0QL

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

| The following principal accounting policies have been applied:

| Revenue

| Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

| Sale of goods

| Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

| " the Company has transferred the significant risks and rewards of ownership to the buyer;

| " the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

| " the amount of revenue can be measured reliably;

| " it is probable that the Company will receive the consideration due under the transaction; and

| " the costs incurred or to be incurred in respect of the transaction can be measured reliably.

| Goodwill

| Goodwill, being the amount paid in connection with the acquisition of a business in 2003, is being amortised evenly over its estimated useful life of five years.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

CHAPEL COTTAGE PLANTS LIMITED (REGISTERED NUMBER: 02988917)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

2. | ACCOUNTING POLICIES - continued

| Tangible fixed assets

| Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

| Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as stated below.

| Land and buildings |  | - 2.5% straight line |  |

| Plant and machinery |  | - 20% reducing balance & 10% straight line |  |

| Motor vehicles |  | - 25% reducing balance |  |

| Fixtures and fittings |  | - 25% reducing balance |  |

| Computer equipment |  | - 25% straight line |  |

| The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

| Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

| Stocks

| Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

| At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

| Financial instruments

| The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

| Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

| Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

CHAPEL COTTAGE PLANTS LIMITED (REGISTERED NUMBER: 02988917)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

2. | ACCOUNTING POLICIES - continued

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits

| Deferred tax is calculated based on the rate at which the company is expected to pay corporation tax in the future.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Holiday pay accrual

| A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

| Provisions for liabilities

| Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

| Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

| When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

CHAPEL COTTAGE PLANTS LIMITED (REGISTERED NUMBER: 02988917)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 26 (2024 - 30 ) .

4. | INTANGIBLE FIXED ASSETS

| Goodwill

£ |

| COST

| At 1 January 2025

| and 31 December 2025 | 60,000 |  |

| AMORTISATION

| At 1 January 2025

| and 31 December 2025 | 60,000 |  |

| NET BOOK VALUE

| At 31 December 2025 | - |  |

| At 31 December 2024 | - |  |

5. | TANGIBLE FIXED ASSETS

| Fixtures

| Freehold |  | Plant and |  | and

| property |  | machinery |  | fittings

£ | £ | £ |

| COST

| At 1 January 2025 | 201,582 |  | 966,030 |  | 1,845,843 |  |

| Additions | 11,880 |  | 47,846 |  | 10,885 |  |

| At 31 December 2025 | 213,462 |  | 1,013,876 |  | 1,856,728 |  |

| DEPRECIATION

| At 1 January 2025 | 40,775 |  | 752,142 |  | 933,656 |  |

| Charge for year | 3,576 |  | 67,199 |  | 127,097 |  |

| At 31 December 2025 | 44,351 |  | 819,341 |  | 1,060,753 |  |

| NET BOOK VALUE

| At 31 December 2025 | 169,111 |  | 194,535 |  | 795,975 |  |

| At 31 December 2024 | 160,807 |  | 213,888 |  | 912,187 |  |

CHAPEL COTTAGE PLANTS LIMITED (REGISTERED NUMBER: 02988917)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

5. | TANGIBLE FIXED ASSETS - continued

| Motor |  | Computer |

| vehicles |  | equipment |  | Totals

£ | £ | £ |

| COST

| At 1 January 2025 | 47,595 |  | 90,788 |  | 3,151,838 |  |

| Additions | - |  | 15,312 |  | 85,923 |  |

| At 31 December 2025 | 47,595 |  | 106,100 |  | 3,237,761 |  |

| DEPRECIATION

| At 1 January 2025 | 13,073 |  | 75,308 |  | 1,814,954 |  |

| Charge for year | 8,631 |  | 8,923 |  | 215,426 |  |

| At 31 December 2025 | 21,704 |  | 84,231 |  | 2,030,380 |  |

| NET BOOK VALUE

| At 31 December 2025 | 25,891 |  | 21,869 |  | 1,207,381 |  |

| At 31 December 2024 | 34,522 |  | 15,480 |  | 1,336,884 |  |

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

| Plant and

| machinery

£ |

| COST

| At 1 January 2025

| and 31 December 2025 | 68,205 |  |

| DEPRECIATION

| At 1 January 2025 | 32,556 |  |

| Charge for year | 7,130 |  |

| At 31 December 2025 | 39,686 |  |

| NET BOOK VALUE

| At 31 December 2025 | 28,519 |  |

| At 31 December 2024 | 35,649 |  |

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 2,676 |  | 4,055 |  |

| Other debtors | 179,870 |  | 70,730 |  |

182,546 |  | 74,785 |  |

CHAPEL COTTAGE PLANTS LIMITED (REGISTERED NUMBER: 02988917)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 1,139,280 |  | 1,104,707 |  |

| Hire purchase contracts (see note 9) | 8,041 |  | 8,041 |  |

| Trade creditors | 195,982 |  | 106,531 |  |

| Taxation and social security | 17,019 |  | 9,957 |  |

| Other creditors | 58,755 |  | 55,209 |  |

1,419,077 |  | 1,284,445 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans | 465,649 |  | 517,676 |  |

| Hire purchase contracts (see note 9) | 670 |  | 8,711 |  |

466,319 |  | 526,387 |  |

| Amounts falling due in more than five years:

| Repayable by instalments

| Bank loans more 5 yr by instal | 223,117 |  | 293,800 |  |

9. | LEASING AGREEMENTS

| Minimum lease payments under hire purchase fall due as follows:

2025 | 2024 |

£ | £ |

| Net obligations repayable:

| Within one year | 8,041 |  | 8,041 |  |

| Between one and five years | 670 |  | 8,711 |  |

8,711 |  | 16,752 |  |

10. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Bank loans | 516,854 |  | 564,765 |  |

| Hire purchase contracts | 8,711 |  | 16,752 |  |

525,565 |  | 581,517 |  |

| Secured debts are secured via a fixed and floating charge on the company's assets or on the specific asset to which they relate.

CHAPEL COTTAGE PLANTS LIMITED (REGISTERED NUMBER: 02988917)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

11. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax | 271,826 |  | 306,584 |  |

| Deferred |

| tax |

£ |

| Balance at 1 January 2025 | 306,584 |  |

| Accelerated capital allowances | (34,758 | ) |

| Balance at 31 December 2025 | 271,826 |  |

12. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 80 | Ordinary A Shares | £1 | 80 |  | 80 |  |

| 15 | Ordinary B Shares | £1 | 15 |  | 15 |  |

| 5 | Ordinary C Shares | £1 | 5 |  | 5 |  |

100 |  | 100 |  |

13. | PENSION COMMITMENTS

| The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £21,456 (2024 - £21,548). Contributions totalling £3,253 (2024 - £3,699) were payable to the fund at the balance sheet date and are included in creditors.

14. | RELATED PARTY DISCLOSURES

| During the year total dividends of £176,737 (2024 - £233,287) were paid to the directors.

| Included in creditors falling due within one year are loans from the directors to the company amounting to £386 (2024 - £386). These loans are interest free and repayable on demand.

| During the year, the Company occupied land owned by directors of the Company at no cost. The annual rent payable for the land on a normal commercial basis would be in the region of £25,000 per annum (2024 - £25,000 per annum).