Caseware UK (AP4) 2024.0.164 2024.0.164 31falsetruefalse2024-10-01Precision engineering and tool making31true 01263524 2024-10-01 2025-09-30 01263524 2023-10-01 2024-09-30 01263524 2025-09-30 01263524 2024-09-30 01263524 c:Director1 2024-10-01 2025-09-30 01263524 d:PlantMachinery 2024-10-01 2025-09-30 01263524 d:PlantMachinery 2025-09-30 01263524 d:PlantMachinery 2024-09-30 01263524 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 01263524 d:MotorVehicles 2024-10-01 2025-09-30 01263524 d:MotorVehicles 2025-09-30 01263524 d:MotorVehicles 2024-09-30 01263524 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 01263524 d:FurnitureFittings 2024-10-01 2025-09-30 01263524 d:FurnitureFittings 2025-09-30 01263524 d:FurnitureFittings 2024-09-30 01263524 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 01263524 d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 01263524 d:CurrentFinancialInstruments 2025-09-30 01263524 d:CurrentFinancialInstruments 2024-09-30 01263524 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 01263524 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 01263524 d:ShareCapital 2025-09-30 01263524 d:ShareCapital 2024-09-30 01263524 d:RetainedEarningsAccumulatedLosses 2025-09-30 01263524 d:RetainedEarningsAccumulatedLosses 2024-09-30 01263524 c:FRS102 2024-10-01 2025-09-30 01263524 c:Audited 2024-10-01 2025-09-30 01263524 c:FullAccounts 2024-10-01 2025-09-30 01263524 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 01263524 c:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 01263524 e:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Registered number: 01263524









Brinksway Tool Limited









Financial statements

Information for filing with the registrar

For the year ended 30 September 2025

 
Brinksway Tool Limited
 
 
Statement of Comprehensive Income
For the year ended 30 September 2025

2025
2024
Note
£
£

  

Turnover
  
6,439,806
5,965,966

Cost of sales
  
(5,964,113)
(5,572,678)

Gross profit
  
475,693
393,288

Administrative expenses
  
(162,297)
(81,444)

Operating profit
  
313,396
311,844

Tax on profit
  
(95,063)
8,164

Profit for the financial year
  
218,333
320,008

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 3 to 9 form part of these financial statements.

Page 1

 
Brinksway Tool Limited
Registered number: 01263524

Statement of Financial Position
As at 30 September 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,162,346
1,331,765

  
1,162,346
1,331,765

Current assets
  

Stocks
 5 
472,507
907,849

Debtors: amounts falling due within one year
 6 
6,010,526
4,455,085

Cash at bank and in hand
 7 
30,406
658,673

  
6,513,439
6,021,607

Creditors: amounts falling due within one year
 8 
(738,170)
(596,611)

Net current assets
  
 
 
5,775,269
 
 
5,424,996

Total assets less current liabilities
  
6,937,615
6,756,761

Provisions for liabilities
  

Deferred tax
  
(230,303)
(267,782)

  
 
 
(230,303)
 
 
(267,782)

Net assets
  
6,707,312
6,488,979


Capital and reserves
  

Called up share capital 
  
5,000
5,000

Profit and loss account
  
6,702,312
6,483,979

  
6,707,312
6,488,979


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M Ford
Director

Date: 10 June 2026

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
Brinksway Tool Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 September 2025

1.


General information

Brinksway Tool Limited is a private company limited by shares & incorporated in England and Wales. Registered number 01263524. Its registered head office is located at 185 Stamford House, Stamford Street, Stalybridge, Cheshire, SK15 1QZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in Sterling (£), the Company's functional currency.

The accounting reference date is 30th September 2025 however the accounts are drawn up for the 52 weeks to 28th September 2025 (2024: 52 weeks to 29th September 2024).

The following principal accounting policies have been applied:

  
2.2

Group Modern Slavery Act Transparency Statement

To view our Modern Slavery Act Transparency Statement, please refer to our group website at:
https://www.hydegroup .com/modern-slavery -act-transparency-statement

This policy covers all group entities, and is regularly updated to remain in compliance with legislation.

 
2.3

Going concern

As detailed in the financial statements of the holding company Hyde Industrial Holdings Limited, the group meets its day to day working capital requirements through significant available cash balances.

The directors of Hyde Industrial Holdings Limited (the ultimate parent company) have prepared consolidated forecasts for the period to 30 June 2027 which include forecast results for this company.

After review of the forecasts, significant available group cash resources and consideration of the parental support from the ultimate parent company, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future being a period of at least 12 months from the date of approval of these financial statements.

Accordingly, they continue to adopt the going concern basis in the preparation of these financial statements.

 
2.4

Turnover

Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sale of good is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on delivery to the customer), the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the cost incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
Brinksway Tool Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 September 2025

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 4

 
Brinksway Tool Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 September 2025

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10 years straight line
Motor vehicles
-
4 years straight line
Fixtures and fittings
-
2-5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Work in progress

Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
Brinksway Tool Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 September 2025

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable.

Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 31 (2024 -31).

Page 6

 
Brinksway Tool Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 September 2025

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost 


At 1 October 2024
4,676,010
115,456
99,828
4,891,294


Additions
11,500
-
13,606
25,106


Disposals
(4,357)
-
-
(4,357)



At 30 September 2025

4,683,153
115,456
113,434
4,912,043



Depreciation


At 1 October 2024
3,385,443
89,234
84,852
3,559,529


Charge for the year
170,505
12,379
11,052
193,936


Disposals
(3,768)
-
-
(3,768)



At 30 September 2025

3,552,180
101,613
95,904
3,749,697



Net book value



At 30 September 2025
1,130,973
13,843
17,530
1,162,346



At 30 September 2024
1,290,567
26,222
14,976
1,331,765


5.


Stocks

2025
2024
£
£

Work in progress
472,507
907,849


Page 7

 
Brinksway Tool Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 September 2025

6.


Debtors

2025
2024
£
£


Trade debtors
1,143,667
268,953

Amounts owed by group undertakings
4,764,653
4,083,667

Prepayments and accrued income
102,206
102,465

6,010,526
4,455,085


Amounts owed by group undertakings are repayable on demand, unsecured and bear no interest.


7.


Cash

2025
2024
£
£

Cash at bank and in hand
30,406
658,673



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
223,373
274,911

Amounts owed to group undertakings
136,781
153,402

Other taxation and social security
151,329
57,782

Other creditors
37,424
35,937

Accruals and deferred income
189,263
74,579

738,170
596,611


Amounts owed to group undertakings are payable on demand, unsecured and bear no interest.


9.


Contingent liabilities

The Company is party to an inter-company cross guarantee in favour of its bankers. The cross guarantee is for all amounts due to the bank by all of the group companies headed by Hyde Industrial Holdings Limited.

The maximum liability of this cross guarantee at 30 September 2025 was £Nil (2024: £Nil). 


10.


Capital commitments

The Company had capital commitments of £1,088,415 at 30 September 2025 (2024: £Nil).

Page 8

 
Brinksway Tool Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 September 2025

11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund.  Contributions totalling £3,692 (2024: £2,475) were payable to the fund at the reporting date and are included in creditors


12.


Controlling party

The immediate parent undertaking is Hyde Group Limited. The ultimate parent undertaking is Hyde Industrial Holdings Limited.

The largest group of undertakings for which group accounts have been drawn up is that headed by Hyde Industrial Holdings Limited and the smallest group of such undertakings, including the Company, is that headed by Hyde Group Holdings Limited.

Copies of the group financial statements can be obtained from that company's registered office.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 30 September 2025 was unqualified.

The audit report was signed on 10 June 2026 by John Glover (Senior Statutory Auditor) on behalf of Hurst Accountants Limited.

Page 9