IRIS Accounts Production v26.1.0.640 02558701 Board of Directors Board of Directors 1.7.24 30.6.25 30.6.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh025587012024-06-30025587012025-06-30025587012024-07-012025-06-30025587012023-06-30025587012023-07-012024-06-30025587012024-06-3002558701ns15:EnglandWales2024-07-012025-06-3002558701ns14:PoundSterling2024-07-012025-06-3002558701ns10:Director12024-07-012025-06-3002558701ns10:Director22024-07-012025-06-3002558701ns10:PrivateLimitedCompanyLtd2024-07-012025-06-3002558701ns10:SmallEntities2024-07-012025-06-3002558701ns10:AuditExempt-NoAccountantsReport2024-07-012025-06-3002558701ns10:SmallCompaniesRegimeForDirectorsReport2024-07-012025-06-3002558701ns10:SmallCompaniesRegimeForAccounts2024-07-012025-06-3002558701ns10:FullAccounts2024-07-012025-06-300255870112024-07-012025-06-3002558701ns10:CompanySecretary12024-07-012025-06-3002558701ns10:RegisteredOffice2024-07-012025-06-3002558701ns5:CurrentFinancialInstruments2025-06-3002558701ns5:CurrentFinancialInstruments2024-06-3002558701ns5:Non-currentFinancialInstruments2025-06-3002558701ns5:Non-currentFinancialInstruments2024-06-3002558701ns5:ShareCapital2025-06-3002558701ns5:ShareCapital2024-06-3002558701ns5:RetainedEarningsAccumulatedLosses2025-06-3002558701ns5:RetainedEarningsAccumulatedLosses2024-06-3002558701ns5:NetGoodwill2024-07-012025-06-3002558701ns5:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3002558701ns5:PlantMachinery2024-07-012025-06-3002558701ns5:FurnitureFittings2024-07-012025-06-3002558701ns5:MotorVehicles2024-07-012025-06-3002558701ns5:NetGoodwill2024-06-3002558701ns5:NetGoodwill2025-06-3002558701ns5:NetGoodwill2024-06-3002558701ns5:PlantMachinery2024-06-3002558701ns5:FurnitureFittings2024-06-3002558701ns5:MotorVehicles2024-06-3002558701ns5:PlantMachinery2025-06-3002558701ns5:FurnitureFittings2025-06-3002558701ns5:MotorVehicles2025-06-3002558701ns5:PlantMachinery2024-06-3002558701ns5:FurnitureFittings2024-06-3002558701ns5:MotorVehicles2024-06-3002558701ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3002558701ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3002558701ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-06-3002558701ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-06-3002558701ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-06-3002558701ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-06-3002558701ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-06-3002558701ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-06-3002558701ns5:HirePurchaseContracts2025-06-3002558701ns5:HirePurchaseContracts2024-06-3002558701ns5:WithinOneYear2025-06-3002558701ns5:WithinOneYear2024-06-3002558701ns5:BetweenOneFiveYears2025-06-3002558701ns5:BetweenOneFiveYears2024-06-3002558701ns5:AllPeriods2025-06-3002558701ns5:AllPeriods2024-06-30
REGISTERED NUMBER: 02558701 (England and Wales)












FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

FOR

HADLEIGH SALVAGE (RECYCLING) LIMITED

HADLEIGH SALVAGE (RECYCLING) LIMITED (REGISTERED NUMBER: 02558701)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HADLEIGH SALVAGE (RECYCLING) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2025







DIRECTORS: Mrs Z Clark
S W Clark





SECRETARY: Mrs Z Clark





REGISTERED OFFICE: 9 Stock Road
Southend on Sea
Essex
SS2 5GF





REGISTERED NUMBER: 02558701 (England and Wales)





ACCOUNTANTS: Segrave & Partners LLP
Chartered Accountants
Turnpike House
1208/1210 London Road
Leigh on Sea
Essex
SS9 2UA

HADLEIGH SALVAGE (RECYCLING) LIMITED (REGISTERED NUMBER: 02558701)

BALANCE SHEET
30 JUNE 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 293,500 293,500
Tangible assets 5 198,008 230,862
Investments 6 800,000 800,000
1,291,508 1,324,362

CURRENT ASSETS
Stocks 1,940 103,274
Debtors 7 118,544 106,517
Cash at bank 39,210 36,147
159,694 245,938
CREDITORS
Amounts falling due within one year 8 841,540 619,074
NET CURRENT LIABILITIES (681,846 ) (373,136 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

609,662

951,226

CREDITORS
Amounts falling due after more than one
year

9

417,458

706,283
NET ASSETS 192,204 244,943

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 192,104 244,843
192,204 244,943

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HADLEIGH SALVAGE (RECYCLING) LIMITED (REGISTERED NUMBER: 02558701)

BALANCE SHEET - continued
30 JUNE 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 June 2026 and were signed on its behalf by:




S W Clark - Director



Mrs Z Clark - Director


HADLEIGH SALVAGE (RECYCLING) LIMITED (REGISTERED NUMBER: 02558701)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1. STATUTORY INFORMATION

Hadleigh Salvage (Recycling) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

HADLEIGH SALVAGE (RECYCLING) LIMITED (REGISTERED NUMBER: 02558701)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2024 - 12 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2024
and 30 June 2025 293,500
NET BOOK VALUE
At 30 June 2025 293,500
At 30 June 2024 293,500

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 July 2024 384,953 76,215 270,492 731,660
Additions 5,574 - 27,576 33,150
At 30 June 2025 390,527 76,215 298,068 764,810
DEPRECIATION
At 1 July 2024 295,765 40,078 164,955 500,798
Charge for year 23,691 9,034 33,279 66,004
At 30 June 2025 319,456 49,112 198,234 566,802
NET BOOK VALUE
At 30 June 2025 71,071 27,103 99,834 198,008
At 30 June 2024 89,188 36,137 105,537 230,862

6. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2025 2024
£    £   
Other investment 800,000 800,000

HADLEIGH SALVAGE (RECYCLING) LIMITED (REGISTERED NUMBER: 02558701)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 92,062 92,830
Other debtors 26,482 13,687
118,544 106,517

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 60,800 118,548
Hire purchase contracts (see note 10) 22,248 -
Trade creditors 283,173 334,595
Social security and other taxes 2,931 29,435
VAT 57,645 -
Other creditors 72,187 136,496
Directors' current accounts 247,737 -
Accrued expenses 94,819 -
841,540 619,074

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 2-5 years 130,366 -
Hire purchase contracts (see note 10) 44,071 -
Amounts owed to group undertakings 243,021 -
Other creditors - 706,283
417,458 706,283

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 22,248 -
Between one and five years 44,071 -
66,319 -

HADLEIGH SALVAGE (RECYCLING) LIMITED (REGISTERED NUMBER: 02558701)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025

10. LEASING AGREEMENTS - continued

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 52,500 52,500
Between one and five years 65,625 118,125
118,125 170,625