Company registration number 03712435 (England and Wales)
REPAIRSECOND LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
REPAIRSECOND LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
REPAIRSECOND LTD
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
4
10,839,286
10,641,159
Current assets
Debtors
6
112,990
207,177
Cash at bank and in hand
132,578
441,182
245,568
648,359
Creditors: amounts falling due within one year
7
(91,390)
(350,167)
Net current assets
154,178
298,192
Total assets less current liabilities
10,993,464
10,939,351
Creditors: amounts falling due after more than one year
8
(7,511,585)
(7,301,443)
Provisions for liabilities
Deferred tax liability
10
228,678
228,678
(228,678)
(228,678)
Net assets
3,253,201
3,409,230
Capital and reserves
Called up share capital
12
2
2
Revaluation reserve
2,544,565
2,544,565
Profit and loss reserves
708,634
864,663
Total equity
3,253,201
3,409,230

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 June 2026 and are signed on its behalf by:
Mr Y Ella
Director
Company registration number 03712435 (England and Wales)
REPAIRSECOND LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 August 2023
2
3,443,638
979,201
4,422,841
Year ended 31 July 2024:
Loss
-
-
(1,013,611)
(1,013,611)
Other comprehensive income:
Revaluation of investment properties
-
(899,073)
899,073
-
Total comprehensive income
-
(899,073)
(114,538)
(1,013,611)
Balance at 31 July 2024
2
2,544,565
864,663
3,409,230
Year ended 31 July 2025:
Loss and total comprehensive income
-
-
(156,029)
(156,029)
Balance at 31 July 2025
2
2,544,565
708,634
3,253,201
REPAIRSECOND LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

Repairsecond Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 5.2 Central House, 1 Ballards Lane, London, N3 1LQ.

 

The company is a wholly owned subsidiary of Maya Developments Limited a company

registered in England and Wales.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

The company is expected to be profitable from 2027. The parent company have available funds to support the true

losses. Based on the above, the company can continue to prepare accounts as a going concern.

1.3
Revenue

Revenue is measured at the fair value of consideration received or receivable and represents net amount receivable from rental from investment properties.

Revenue from rentals is recognised in the accounting period in which the rental relates to.

 

Investment Properties:

 

 

 

 

 

 

Investment property is included at fair value. The basis of the valuation is mentioned

in note 4. Gains or losses are recognised in the income statement. Deferred tax is provided

on these gains at the rate expected to apply when the property is sold.

 

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

REPAIRSECOND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

REPAIRSECOND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
2
2
4
Investment property
2025
£
Fair value
At 1 August 2024
10,641,159
Other changes
198,127
At 31 July 2025
10,839,286

The value of the property is included in accordance with valuation made during October 2024 by an external

valuer on the basis of market value.

There is a fixed charge on the investment properties to secure a loan advanced by the bank to the parent company.

REPAIRSECOND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
16,172
14,452
Corporation tax recoverable
-
0
5,593
Other debtors
18,610
187,132
Prepayments and accrued income
78,208
-
0
112,990
207,177
7
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Trade creditors
6,862
2,403
Amounts owed to group undertakings
-
0
290,463
Deferred income
11
21,429
21,429
Other creditors
29,268
20,386
Accruals
33,831
15,486
91,390
350,167
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other borrowings
9
7,511,585
7,301,443
9
Loans and overdrafts
2025
2024
£
£
Loans from group undertakings
7,511,585
7,301,443
Payable after one year
7,511,585
7,301,443
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
(228,678)
(228,678)
REPAIRSECOND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
10
Deferred taxation
(Continued)
- 7 -
There were no deferred tax movements in the year.
The deferred tax liability relates to the investment proprties and is not expecte to reverse in the short-term.
11
Deferred income
2025
2024
£
£
Other deferred income
21,429
21,429
12
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
£ 1 each of 0p each
2
2
2
2
13
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Ran Shahmoon
Statutory Auditor:
Shahmoon & Co
Date of audit report:
10 June 2026
2025-07-312024-08-01falsefalsefalse10 June 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Y EllaMrs I Ella037124352024-08-012025-07-31037124352025-07-31037124352024-07-3103712435core:CurrentFinancialInstruments2025-07-3103712435core:CurrentFinancialInstruments2024-07-3103712435core:Non-currentFinancialInstruments2025-07-3103712435core:Non-currentFinancialInstruments2024-07-3103712435core:ShareCapital2025-07-3103712435core:ShareCapital2024-07-3103712435core:RevaluationReserve2025-07-3103712435core:RevaluationReserve2024-07-3103712435core:RetainedEarningsAccumulatedLosses2025-07-3103712435core:RetainedEarningsAccumulatedLosses2024-07-3103712435core:ShareCapital2023-07-3103712435core:RevaluationReserve2023-07-3103712435core:ShareCapitalOrdinaryShareClass12025-07-3103712435core:ShareCapitalOrdinaryShareClass12024-07-3103712435bus:Director12024-08-012025-07-3103712435core:RetainedEarningsAccumulatedLosses2023-08-012024-07-31037124352023-08-012024-07-3103712435core:RetainedEarningsAccumulatedLosses2024-08-012025-07-31037124352024-07-3103712435bus:OrdinaryShareClass12024-08-012025-07-3103712435bus:OrdinaryShareClass12025-07-3103712435bus:PrivateLimitedCompanyLtd2024-08-012025-07-3103712435bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3103712435bus:FRS1022024-08-012025-07-3103712435bus:Audited2024-08-012025-07-3103712435bus:Director22024-08-012025-07-3103712435bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP