IRIS Accounts Production v26.1.0.640 03790748 Board of Directors Board of Directors Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh037907482024-12-31037907482025-12-31037907482025-01-012025-12-31037907482024-06-30037907482024-07-012024-12-31037907482024-12-3103790748ns15:EnglandWales2025-01-012025-12-3103790748ns14:PoundSterling2025-01-012025-12-3103790748ns10:Director12025-01-012025-12-3103790748ns10:Director22025-01-012025-12-3103790748ns10:Director32025-01-012025-12-3103790748ns10:Director42025-01-012025-12-3103790748ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3103790748ns10:SmallEntities2025-01-012025-12-3103790748ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3103790748ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3103790748ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103790748ns10:FullAccounts2025-01-012025-12-310379074812025-01-012025-12-3103790748ns10:CompanySecretary12025-01-012025-12-3103790748ns10:RegisteredOffice2025-01-012025-12-3103790748ns5:CurrentFinancialInstruments2025-12-3103790748ns5:CurrentFinancialInstruments2024-12-3103790748ns5:Non-currentFinancialInstruments2025-12-3103790748ns5:Non-currentFinancialInstruments2024-12-3103790748ns5:ShareCapital2025-12-3103790748ns5:ShareCapital2024-12-3103790748ns5:RevaluationReserve2025-12-3103790748ns5:RevaluationReserve2024-12-3103790748ns5:RetainedEarningsAccumulatedLosses2025-12-3103790748ns5:RetainedEarningsAccumulatedLosses2024-12-3103790748ns5:NetGoodwill2025-01-012025-12-3103790748ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3103790748ns5:PlantMachinery2025-01-012025-12-3103790748ns5:FurnitureFittings2025-01-012025-12-3103790748ns5:MotorVehicles2025-01-012025-12-3103790748ns5:ComputerEquipment2025-01-012025-12-3103790748ns5:NetGoodwill2024-12-3103790748ns5:NetGoodwill2025-12-3103790748ns5:NetGoodwill2024-12-3103790748ns5:LandBuildings2024-12-3103790748ns5:PlantMachinery2024-12-3103790748ns5:FurnitureFittings2024-12-3103790748ns5:LandBuildings2025-01-012025-12-3103790748ns5:LandBuildings2025-12-3103790748ns5:PlantMachinery2025-12-3103790748ns5:FurnitureFittings2025-12-3103790748ns5:LandBuildings2024-12-3103790748ns5:PlantMachinery2024-12-3103790748ns5:FurnitureFittings2024-12-3103790748ns5:MotorVehicles2024-12-3103790748ns5:ComputerEquipment2024-12-3103790748ns5:MotorVehicles2025-12-3103790748ns5:ComputerEquipment2025-12-3103790748ns5:MotorVehicles2024-12-3103790748ns5:ComputerEquipment2024-12-3103790748ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3103790748ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103790748ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3103790748ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3103790748ns5:WithinOneYear2025-12-3103790748ns5:WithinOneYear2024-12-3103790748ns5:BetweenOneFiveYears2025-12-3103790748ns5:BetweenOneFiveYears2024-12-3103790748ns5:AllPeriods2025-12-3103790748ns5:AllPeriods2024-12-3103790748ns5:Secured2025-12-3103790748ns5:Secured2024-12-3103790748ns5:AcceleratedTaxDepreciationDeferredTax2025-12-3103790748ns5:AcceleratedTaxDepreciationDeferredTax2024-12-3103790748ns5:DeferredTaxation2024-12-3103790748ns5:DeferredTaxation2025-01-012025-12-3103790748ns5:DeferredTaxation2025-12-31
REGISTERED NUMBER: 03790748 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 December 2025

for

Chappell Engineering Limited

Chappell Engineering Limited (Registered number: 03790748)






Contents of the Financial Statements
for the year ended 31 December 2025




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 10


Chappell Engineering Limited

Company Information
for the year ended 31 December 2025







DIRECTORS: Mrs L M Chappell
Mr J R Chappell
Mrs S Phillips
Mr F Phillips





SECRETARY: Mrs L M Chappell





REGISTERED OFFICE: Unit 2
Brunel Way
Stonehouse
Gloucestershire
GL10 3SX





REGISTERED NUMBER: 03790748 (England and Wales)





ACCOUNTANTS: Clifford Roberts
Chartered Accountants
Pacioli House
9 Brookfield
Duncan Close
Northampton
Northamptonshire
NN3 6WL

Chappell Engineering Limited (Registered number: 03790748)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1 1
Tangible assets 5 3,380,778 3,280,174
3,380,779 3,280,175

CURRENT ASSETS
Stocks 661,391 622,322
Debtors 6 1,188,014 832,935
Cash at bank 1,040,408 854,572
2,889,813 2,309,829
CREDITORS
Amounts falling due within one year 7 573,283 681,561
NET CURRENT ASSETS 2,316,530 1,628,268
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,697,309

4,908,443

CREDITORS
Amounts falling due after more than one
year

8

(11,243

)

(31,430

)

PROVISIONS FOR LIABILITIES 12 (471,747 ) (446,595 )
NET ASSETS 5,214,319 4,430,418

CAPITAL AND RESERVES
Called up share capital 13 1,000 1,000
Revaluation reserve 229,656 -
Retained earnings 4,983,663 4,429,418
5,214,319 4,430,418

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Chappell Engineering Limited (Registered number: 03790748)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 April 2026 and were signed on its behalf by:




Mrs L M Chappell - Director Mr J R Chappell - Director




Mrs S Phillips - Director Mr F Phillips - Director


Chappell Engineering Limited (Registered number: 03790748)

Notes to the Financial Statements
for the year ended 31 December 2025

1. STATUTORY INFORMATION

Chappell Engineering Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The financial statements are prepared in Sterling (£) and cover the period to 31st December each year. The comparative is not entirely comparable as it covers the short period of six-months to the end of December.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Goodwill, being the amount paid in connection with the acquisition of a business has been left with a carrying value of £1.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% on reducing balance
Fixtures and fittings - 10% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Chappell Engineering Limited (Registered number: 03790748)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts, where applicable, are shown within borrowings in current liabilities.

Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.

Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method unless the effect of discounting would be immaterial, in which case they are stated at cost.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 30 (2024 - 28 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2025
and 31 December 2025 1
NET BOOK VALUE
At 31 December 2025 1
At 31 December 2024 1

Chappell Engineering Limited (Registered number: 03790748)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST OR VALUATION
At 1 January 2025 1,493,792 4,276,661 34,322
Additions - 14,000 -
Disposals - (122,464 ) (18,257 )
Revaluations 306,208 - -
At 31 December 2025 1,800,000 4,168,197 16,065
DEPRECIATION
At 1 January 2025 - 2,516,308 22,673
Charge for year - 208,999 7,244
Eliminated on disposal - (122,464 ) (18,257 )
At 31 December 2025 - 2,602,843 11,660
NET BOOK VALUE
At 31 December 2025 1,800,000 1,565,354 4,405
At 31 December 2024 1,493,792 1,760,353 11,649

Motor Computer
vehicles equipment Totals
£    £    £   
COST OR VALUATION
At 1 January 2025 21,283 151,559 5,977,617
Additions - 6,113 20,113
Disposals - (111,674 ) (252,395 )
Revaluations - - 306,208
At 31 December 2025 21,283 45,998 6,051,543
DEPRECIATION
At 1 January 2025 19,884 138,578 2,697,443
Charge for year 350 9,124 225,717
Eliminated on disposal - (111,674 ) (252,395 )
At 31 December 2025 20,234 36,028 2,670,765
NET BOOK VALUE
At 31 December 2025 1,049 9,970 3,380,778
At 31 December 2024 1,399 12,981 3,280,174

Chappell Engineering Limited (Registered number: 03790748)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

5. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31 December 2025 is represented by:

Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
Valuation in 2025 306,208 - -
Cost 1,493,792 4,168,197 16,065
1,800,000 4,168,197 16,065

Motor Computer
vehicles equipment Totals
£    £    £   
Valuation in 2025 - - 306,208
Cost 21,283 45,998 5,745,335
21,283 45,998 6,051,543

If Freehold land and buildings had not been revalued it would have been included at the following historical cost:

2025 2024
£    £   
Cost 1,493,792 -

Freehold land and buildings was valued on an open market basis on 27 January 2023 by David James .

The directors do not believe there is a material difference between the valuation of freehold land and buildings at the date the valuation was carried out and the balance sheet date at which the company incorporated the revaluation.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 982,437 669,106
Other debtors 205,577 163,829
1,188,014 832,935

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 22,054 22,397
Hire purchase contracts (see note 9) - 24,038
Trade creditors 264,325 301,443
Taxation and social security 274,854 250,496
Other creditors 12,050 83,187
573,283 681,561

Chappell Engineering Limited (Registered number: 03790748)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 11,243 31,430

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year - 24,038

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 27,915 13,154
Between one and five years 55,270 33,982
83,185 47,136

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 33,297 53,827
Hire purchase contracts - 24,038
33,297 77,865

Chappell Engineering Limited (Registered number: 03790748)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

11. FINANCIAL RISK MANAGEMENT

The company has some exposure to currency, credit, liquidity and market risks. These risks are limited by the company's financial management policies and practices described below.

Foreign currency risk
The company has some exposure to foreign currency rate movement, to mitigate this risk the company invoices in sterling (£) where possible.

Credit risk
The company has limited exposure to credit risks, good trading and a positive balance sheet means that credit is not an issue. The company's exposure and it's customers credit worthiness is continually monitored so that any potential problems are detected at an early stage.

Liquidity risk
The directors have ultimate responsibility for liquidity risk management in maintaining adequate reserves and banking facilities.

Market risk
There is a market risk associated with the fluctuation in demand for the products and services provided. Most of this is mitigated by monitoring the markets and acting accordingly.

At the balance sheet date the company had one charge outstanding in respect of Barclays Bank Plc.

The company holds no derivative financial instruments at the year end.

12. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 395,195 446,595
Other timing differences 76,552 -
471,747 446,595

Deferred
tax
£   
Balance at 1 January 2025 446,595
Credit to Income Statement during year (51,400 )
Revaluation reserve movement 76,552
Balance at 31 December 2025 471,747

Chappell Engineering Limited (Registered number: 03790748)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

13. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid
Number: Class: Nominal 2025 2024
Value: £ £
- Ordinary £1 - 1,000
200 A Ordinary £1 200 -
200 B Ordinary £1 200 -
100 C Ordinary £1 100 -
200 D Ordinary £1 200 -
50 E Ordinary £1 50 -
250 F Ordinary £1 250 -
1,000 1,000

During the year 1,000 Ordinary shares were redesignated to be A, B, C, D, E and F Ordinary shares.