IRIS Accounts Production v26.1.10.61 08580998 director 1.7.24 30.6.25 30.6.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh085809982024-06-30085809982025-06-30085809982024-07-012025-06-30085809982023-06-30085809982023-07-012024-06-30085809982024-06-3008580998ns15:EnglandWales2024-07-012025-06-3008580998ns14:PoundSterling2024-07-012025-06-3008580998ns10:Director12024-07-012025-06-3008580998ns10:PrivateLimitedCompanyLtd2024-07-012025-06-3008580998ns10:SmallEntities2024-07-012025-06-3008580998ns10:AuditExempt-NoAccountantsReport2024-07-012025-06-3008580998ns10:SmallCompaniesRegimeForDirectorsReport2024-07-012025-06-3008580998ns10:SmallCompaniesRegimeForAccounts2024-07-012025-06-3008580998ns10:FullAccounts2024-07-012025-06-300858099812024-07-012025-06-3008580998ns10:OrdinaryShareClass12024-07-012025-06-3008580998ns10:RegisteredOffice2024-07-012025-06-3008580998ns5:CurrentFinancialInstruments2025-06-3008580998ns5:CurrentFinancialInstruments2024-06-3008580998ns5:Non-currentFinancialInstruments2025-06-3008580998ns5:Non-currentFinancialInstruments2024-06-3008580998ns5:ShareCapital2025-06-3008580998ns5:ShareCapital2024-06-3008580998ns5:RetainedEarningsAccumulatedLosses2025-06-3008580998ns5:RetainedEarningsAccumulatedLosses2024-06-3008580998ns5:NetGoodwill2024-07-012025-06-3008580998ns5:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3008580998ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-07-012025-06-3008580998ns5:PlantMachinery2024-07-012025-06-3008580998ns5:ComputerEquipment2024-07-012025-06-3008580998ns5:NetGoodwill2024-06-3008580998ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-06-3008580998ns5:NetGoodwill2025-06-3008580998ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-06-3008580998ns5:NetGoodwill2024-06-3008580998ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-06-3008580998ns5:PlantMachinery2024-06-3008580998ns5:ComputerEquipment2024-06-3008580998ns5:PlantMachinery2025-06-3008580998ns5:ComputerEquipment2025-06-3008580998ns5:PlantMachinery2024-06-3008580998ns5:ComputerEquipment2024-06-3008580998ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3008580998ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3008580998ns5:DeferredTaxation2024-07-012025-06-3008580998ns5:DeferredTaxation2025-06-3008580998ns10:OrdinaryShareClass12025-06-30
REGISTERED NUMBER: 08580998 (England and Wales)












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

FOR

HAWTHORNE & HEANEY LIMITED

HAWTHORNE & HEANEY LIMITED (REGISTERED NUMBER: 08580998)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


HAWTHORNE & HEANEY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2025







DIRECTOR: Ms C Barrett





REGISTERED OFFICE: Unit 2.02
High Weald House
Glovers end
Bexhill
East Sussex
TN39 5ES





REGISTERED NUMBER: 08580998 (England and Wales)





ACCOUNTANTS: Acuity Professional Partnership LLP
Unit 2.02 High Weald House
Glovers End
Bexhill
East Sussex
TN39 5ES

HAWTHORNE & HEANEY LIMITED (REGISTERED NUMBER: 08580998)

STATEMENT OF FINANCIAL POSITION
30 JUNE 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 9,774 9,230
Tangible assets 5 12,619 12,276
22,393 21,506

CURRENT ASSETS
Stocks 6 29,000 27,500
Debtors 7 74,151 50,288
Cash at bank 2,889 8,501
106,040 86,289
CREDITORS
Amounts falling due within one year 8 91,906 83,408
NET CURRENT ASSETS 14,134 2,881
TOTAL ASSETS LESS CURRENT
LIABILITIES

36,527

24,387

CREDITORS
Amounts falling due after more than one
year

9

(55,803

)

(87,695

)

PROVISIONS FOR LIABILITIES 11 (2,398 ) -
NET LIABILITIES (21,674 ) (63,308 )

CAPITAL AND RESERVES
Called up share capital 12 100 100
Retained earnings (21,774 ) (63,408 )
SHAREHOLDERS' FUNDS (21,674 ) (63,308 )

HAWTHORNE & HEANEY LIMITED (REGISTERED NUMBER: 08580998)

STATEMENT OF FINANCIAL POSITION - continued
30 JUNE 2025


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 10 June 2026 and were signed by:





Ms C Barrett - Director


HAWTHORNE & HEANEY LIMITED (REGISTERED NUMBER: 08580998)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025


1. STATUTORY INFORMATION

Hawthorne & Heaney Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

GOING CONCERN
The company's balance sheet shows a net deficit shareholders fund position. However, the director's have received confirmation from the shareholders of their continued financial support for the foreseeable future and for at least twelve months from the date of signature of these accounts.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

GOODWILL
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised evenly over its estimated useful life of five years.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of three years.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Computer equipment - 33% on cost

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


HAWTHORNE & HEANEY LIMITED (REGISTERED NUMBER: 08580998)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


2. ACCOUNTING POLICIES - continued
DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 5 ) .

4. INTANGIBLE FIXED ASSETS
Development
Goodwill costs Totals
£    £    £   
Cost
At 1 July 2024 10,000 16,735 26,735
Additions - 9,183 9,183
At 30 June 2025 10,000 25,918 35,918
Amortisation
At 1 July 2024 10,000 7,505 17,505
Amortisation for year - 8,639 8,639
At 30 June 2025 10,000 16,144 26,144
Net book value
At 30 June 2025 - 9,774 9,774
At 30 June 2024 - 9,230 9,230

HAWTHORNE & HEANEY LIMITED (REGISTERED NUMBER: 08580998)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


5. TANGIBLE FIXED ASSETS
Plant and Computer
machinery equipment Totals
£    £    £   
Cost
At 1 July 2024 41,207 5,422 46,629
Additions 1,772 1,551 3,323
At 30 June 2025 42,979 6,973 49,952
Depreciation
At 1 July 2024 29,085 5,268 34,353
Charge for year 2,568 412 2,980
At 30 June 2025 31,653 5,680 37,333
Net book value
At 30 June 2025 11,326 1,293 12,619
At 30 June 2024 12,122 154 12,276

6. STOCKS
2025 2024
£    £   
Stocks 29,000 27,500

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 20,568 11,922
Other debtors 53,583 38,366
74,151 50,288

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 10) 512 -
Trade creditors 29,755 32,177
Taxation and social security 59,349 48,469
Other creditors 2,290 2,762
91,906 83,408

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans (see note 10) 55,803 87,695

HAWTHORNE & HEANEY LIMITED (REGISTERED NUMBER: 08580998)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2025 2024
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 55,803 87,695

10. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 512 -

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 55,803 87,695

11. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 2,398 -

Deferred
tax
£   
Provided during year 2,398
movement during the year
Balance at 30 June 2025 2,398

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100