Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31falsefalsefalse2025-01-01No description of principal activity2421trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08612195 2025-01-01 2025-12-31 08612195 2025-12-31 08612195 2024-01-01 2024-12-31 08612195 2024-12-31 08612195 c:CompanySecretary1 2025-01-01 2025-12-31 08612195 c:Director1 2025-01-01 2025-12-31 08612195 c:RegisteredOffice 2025-01-01 2025-12-31 08612195 d:PlantMachinery 2025-01-01 2025-12-31 08612195 d:PlantMachinery 2025-12-31 08612195 d:PlantMachinery 2024-12-31 08612195 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 08612195 d:MotorVehicles 2025-01-01 2025-12-31 08612195 d:MotorVehicles 2025-12-31 08612195 d:MotorVehicles 2024-12-31 08612195 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 08612195 d:FurnitureFittings 2025-01-01 2025-12-31 08612195 d:FurnitureFittings 2025-12-31 08612195 d:FurnitureFittings 2024-12-31 08612195 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 08612195 d:OfficeEquipment 2025-01-01 2025-12-31 08612195 d:OfficeEquipment 2025-12-31 08612195 d:OfficeEquipment 2024-12-31 08612195 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 08612195 d:ComputerEquipment 2025-01-01 2025-12-31 08612195 d:ComputerEquipment 2025-12-31 08612195 d:ComputerEquipment 2024-12-31 08612195 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 08612195 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 08612195 d:CurrentFinancialInstruments 2025-12-31 08612195 d:CurrentFinancialInstruments 2024-12-31 08612195 d:Non-currentFinancialInstruments 2025-12-31 08612195 d:Non-currentFinancialInstruments 2024-12-31 08612195 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 08612195 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 08612195 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 08612195 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 08612195 d:ShareCapital 2025-12-31 08612195 d:ShareCapital 2024-12-31 08612195 d:RetainedEarningsAccumulatedLosses 2025-12-31 08612195 d:RetainedEarningsAccumulatedLosses 2024-12-31 08612195 c:FRS102 2025-01-01 2025-12-31 08612195 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 08612195 c:FullAccounts 2025-01-01 2025-12-31 08612195 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08612195 d:WithinOneYear 2025-12-31 08612195 d:WithinOneYear 2024-12-31 08612195 d:BetweenOneFiveYears 2025-12-31 08612195 d:BetweenOneFiveYears 2024-12-31 08612195 d:HirePurchaseContracts d:WithinOneYear 2025-12-31 08612195 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 08612195 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-12-31 08612195 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 08612195 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
Registered number: 08612195







UNAUDITED DIRECTOR'S REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025


ROBERT NICHOLAS LIMITED







































 


ROBERT NICHOLAS LIMITED
 


 
COMPANY INFORMATION


Director
R N Thallon 




Company secretary
L Thallon



Registered number
08612195



Registered office
Unit 18
Bordon Trading Estate

Old Station Way

Bordon

GU35 9HH




Accountants
Menzies LLP
Chartered Accountants

Victoria House

50-58 Victoria Road

Farnborough

Hampshire

GU14 7PG





 


ROBERT NICHOLAS LIMITED
 



CONTENTS



Page
Director's Report
1
Statement of Financial Position
2 - 3
Notes to the Financial Statements
4 - 9


 


ROBERT NICHOLAS LIMITED
 


 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The Director presents his report and the financial statements for the year ended 31 December 2025.

Business review

The year ended 31 December 2025 has been the most strategically significant in our history. Turnover grew to £4.9 million, a 13% increase on the prior year, with gross profit increasing to £1.5 million and operating profit rising to £211,087. Profit before tax reached £146,841, near doubling the prior year result, demonstrating that we were able to grow commercially whilst simultaneously investing in a programme of structural transformation.

During the year we were accepted onto Innovate UK's Business Growth Scale Up Programme, which provided independent challenge, structured governance, and external expertise that sharpened our thinking on business model clarity, divisional accountability, and long-term investment readiness.

A central output of this work was the formalisation of our two core operations into distinct, strategically aligned divisions: Civil Engineering and Specialist Temporary Works. Divisional profit and loss reporting was introduced across both, providing clearer visibility over commercial performance and cost allocation.

This process brought into sharper focus the considerable capability we have built over many years within our Specialist Temporary Works business. Operating as an integrated engineering and product business, combining hire inventory, site services, and engineering assurance, this division has a genuinely differentiated market position. Demand in its core sectors continues to grow, driven by regulatory pressure on asset owners, ageing water infrastructure, and a market need for technically assured solutions. During the year we commenced patent applications for proprietary systems in development, and by the year end had entered formal development of a new commercial brand, High Water, to give the division the distinct market identity its proposition deserves.

Net assets rose by 51% to £315,457 and cash at bank increased to £227,188, maintaining the liquidity necessary to support continued investment. Average headcount grew from 21 to 24, reflecting targeted investment in capability.

We close 2025 having built the structural and commercial foundations that ambitious growth requires. With divisional clarity, a proprietary product pipeline in development, and a specialist proposition designed for a market experiencing significant regulatory and environmental tailwinds, we are targeting rapid, decisive expansion. We do not intend to grow incrementally. We intend to lead our market.

Director

The Director who served during the year was:

R N Thallon 

Small companies note

In preparing this report, the Director has taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf by:
 





R N Thallon
Director

Date: 10 June 2026

Page 1

 


ROBERT NICHOLAS LIMITED
REGISTERED NUMBER:08612195



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
357,655
396,369

  
357,655
396,369

Current assets
  

Work in progress
  
39,075
190,903

Debtors: amounts falling due within one year
 5 
614,869
454,949

Cash at bank and in hand
  
227,188
218,016

  
881,132
863,868

Creditors: amounts falling due within one year
 6 
(619,191)
(725,358)

Net current assets
  
 
 
261,941
 
 
138,510

Total assets less current liabilities
  
619,596
534,879

Creditors: amounts falling due after more than one year
 7 
(271,206)
(326,341)

Provisions for liabilities
  

Deferred tax
  
(32,933)
-

  
 
 
(32,933)
 
 
-

Net assets
  
315,457
208,538


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
315,455
208,536

  
315,457
208,538


Page 2

 


ROBERT NICHOLAS LIMITED
REGISTERED NUMBER:08612195


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R N Thallon
Director

Date: 10 June 2026

The notes on pages 4 to 9 form part of these financial statements.

Page 3

 


ROBERT NICHOLAS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Robert Nicholas Limited is a private company limited by shares incorporated in England and Wales. The address of the registered office, which is the principal place of business, is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances. 

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
 
Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

 
2.3

Leasing and Hire Purchase Contracts

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period. 

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.

Page 4

 


ROBERT NICHOLAS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Reducing balance
Motor vehicles
-
25%
Reducing balance
Dams and barriers
-
10%
Straight line
Office equipment
-
25%
Straight line
Computer equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Work in progress

Work in progress is valued at the lower of cost and net realisable value.  Costs consist of direct materials, labour and attributable overheads.  Net realisable value is based on the estimated contract value or selling price less any further costs to completion and realisation.


Page 5

 


ROBERT NICHOLAS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2024 -21).



4.


Tangible fixed assets


Plant and machinery
Motor vehicles
Dams and barriers
Office equipment
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2025
99,816
186,418
356,035
1,114
15,188
658,571


Additions
25,289
5,000
-
1,091
2,256
33,636


Disposals
(1,563)
(43,153)
-
-
-
(44,716)



At 31 December 2025

123,542
148,265
356,035
2,205
17,444
647,491



Depreciation


At 1 January 2025
63,114
117,070
74,480
221
7,317
262,202


Charge for the year on owned assets
11,593
18,383
34,811
457
2,244
67,488


Disposals
(602)
(39,252)
-
-
-
(39,854)



At 31 December 2025

74,105
96,201
109,291
678
9,561
289,836



Net book value



At 31 December 2025
49,437
52,064
246,744
1,527
7,883
357,655



At 31 December 2024
36,702
69,348
281,555
893
7,871
396,369


5.


Debtors

2025
2024
£
£


Trade debtors
472,812
359,166

Other debtors
38,954
33,496

Prepayments and accrued income
103,103
55,298

Deferred taxation
-
6,989

614,869
454,949


Page 6

 


ROBERT NICHOLAS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
73,174
169,205

Other loans
7,494
7,277

Trade creditors
294,299
468,141

Other taxation and social security
38,221
33,581

Obligations under finance lease and hire purchase contracts
32,206
19,315

Other creditors
5,913
4,268

Accruals and deferred income
167,884
23,571

619,191
725,358


The following liabilities were secured:

2025
2024
£
£



Bank loans
28,711
38,295

Other creditors
507
-

29,218
38,295

Details of security provided:

The bank loans and other creditors shown above are secured by a fixed and floating charge over the assets of the company.

Page 7

 


ROBERT NICHOLAS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
253,837
168,179

Other loans
6,105
67,345

Net obligations under finance leases and hire purchase contracts
11,264
43,468

Trade creditors
-
47,349

271,206
326,341


The following liabilities were secured:

2025
2024
£
£



Bank loans
181,847
54,743

Other loans
6,105
67,345

187,952
122,088

Details of security provided:

The bank loans shown above are secured by a fixed and floating charge over the assets of the company. Other loans are secured by a fixed charge over Motor Vehicles and Plant and Machinery up to a maximum value of £100,000.


8.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
32,205
19,315

Between 1-5 years
11,264
43,468

43,469
62,783

Page 8

 


ROBERT NICHOLAS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
82,167
17,721

Later than 1 year and not later than 5 years
85,567
4,890

167,734
22,611

 
Page 9